2019 Q4 Form 10-Q Financial Statement

#000143774919022464 Filed on November 12, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q3
Revenue $30.82M $30.06M $29.56M
YoY Change 6.9% 1.69% 4.41%
Cost Of Revenue $27.16M $26.42M $26.17M
YoY Change 5.48% 0.96% 5.57%
Gross Profit $3.660M $3.635M $3.387M
YoY Change 18.83% 7.32% -3.78%
Gross Profit Margin 11.88% 12.09% 11.46%
Selling, General & Admin $2.830M $2.922M $2.738M
YoY Change -8.41% 6.72% -15.23%
% of Gross Profit 77.32% 80.39% 80.84%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $570.0K $550.0K $550.0K
YoY Change 7.55% 0.0% -14.06%
% of Gross Profit 15.57% 15.13% 16.24%
Operating Expenses $2.830M $2.922M $2.738M
YoY Change -8.41% 6.72% -15.49%
Operating Profit $830.0K $713.0K $649.0K
YoY Change -8400.0% 9.86% 131.79%
Interest Expense -$260.0K $256.0K $170.0K
YoY Change 23.81% 50.59% -200.0%
% of Operating Profit -31.33% 35.9% 26.19%
Other Income/Expense, Net
YoY Change
Pretax Income $560.0K $457.0K $479.0K
YoY Change -354.55% -4.59% 335.45%
Income Tax $290.0K $44.00K $115.0K
% Of Pretax Income 51.79% 9.63% 24.01%
Net Earnings $270.0K $413.0K $364.0K
YoY Change -235.0% 13.46% 810.0%
Net Earnings / Revenue 0.88% 1.37% 1.23%
Basic Earnings Per Share $0.16 $0.14
Diluted Earnings Per Share $101.5K $0.16 $0.14
COMMON SHARES
Basic Shares Outstanding 2.657M 2.658M 2.681M
Diluted Shares Outstanding 2.658M 2.683M

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $350.0K $160.0K $400.0K
YoY Change -27.08% -60.0% -24.53%
Cash & Equivalents $351.0K $160.0K $397.0K
Short-Term Investments
Other Short-Term Assets $2.440M $3.810M $1.620M
YoY Change 31.89% 135.19% 2.53%
Inventory $14.28M $16.94M $15.24M
Prepaid Expenses
Receivables $18.56M $20.14M $26.06M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $43.28M $48.26M $43.30M
YoY Change -5.61% 11.45% 3.54%
LONG-TERM ASSETS
Property, Plant & Equipment $9.581M $9.710M $10.10M
YoY Change -5.87% -3.86% 0.0%
Goodwill $2.375M $2.375M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $19.00K $30.00K
YoY Change -36.67% -94.44%
Total Long-Term Assets $18.13M $18.52M $14.08M
YoY Change 28.52% 31.53% -10.32%
TOTAL ASSETS
Total Short-Term Assets $43.28M $48.26M $43.30M
Total Long-Term Assets $18.13M $18.52M $14.08M
Total Assets $61.41M $66.78M $57.38M
YoY Change 2.42% 16.38% -0.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.01M $18.38M $16.89M
YoY Change -22.75% 8.85% 14.12%
Accrued Expenses $7.220M $6.310M $5.000M
YoY Change 28.24% 26.2% 0.6%
Deferred Revenue $618.0K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $444.0K $444.0K $1.220M
YoY Change -43.08% -63.61% 5.17%
Total Short-Term Liabilities $22.23M $25.62M $23.11M
YoY Change -10.69% 10.84% 10.36%
LONG-TERM LIABILITIES
Long-Term Debt $3.179M $3.295M $12.83M
YoY Change -12.28% -74.32% -7.7%
Other Long-Term Liabilities $118.0K $118.0K $160.0K
YoY Change -15.11% -26.25% -55.56%
Total Long-Term Liabilities $19.20M $21.53M $12.99M
YoY Change 37.37% 65.73% -8.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $22.23M $25.62M $23.11M
Total Long-Term Liabilities $19.20M $21.53M $12.99M
Total Liabilities $41.43M $47.14M $36.10M
YoY Change 6.6% 30.59% 2.59%
SHAREHOLDERS EQUITY
Retained Earnings $4.208M $3.934M
YoY Change -22.59%
Common Stock $27.00K $27.00K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $19.98M $19.64M $21.28M
YoY Change
Total Liabilities & Shareholders Equity $61.41M $66.78M $57.38M
YoY Change 2.42% 16.38% -0.24%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q3
OPERATING ACTIVITIES
Net Income $270.0K $413.0K $364.0K
YoY Change -235.0% 13.46% 810.0%
Depreciation, Depletion And Amortization $570.0K $550.0K $550.0K
YoY Change 7.55% 0.0% -14.06%
Cash From Operating Activities $1.230M $2.010M -$180.0K
YoY Change -1125.0% -1216.67% -73.53%
INVESTING ACTIVITIES
Capital Expenditures $60.00K -$250.0K -$440.0K
YoY Change -115.0% -43.18% 109.52%
Acquisitions
YoY Change
Other Investing Activities $0.00 $20.00K
YoY Change -100.0%
Cash From Investing Activities $60.00K -$250.0K -$430.0K
YoY Change -115.0% -41.86% 104.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.590M -610.0K 520.0K
YoY Change -412.05% -217.31% -63.64%
NET CHANGE
Cash From Operating Activities 1.230M 2.010M -180.0K
Cash From Investing Activities 60.00K -250.0K -430.0K
Cash From Financing Activities -2.590M -610.0K 520.0K
Net Change In Cash -1.300M 1.150M -90.00K
YoY Change -519.35% -1377.78% -116.67%
FREE CASH FLOW
Cash From Operating Activities $1.230M $2.010M -$180.0K
Capital Expenditures $60.00K -$250.0K -$440.0K
Free Cash Flow $1.170M $2.260M $260.0K
YoY Change 317.86% 769.23% -155.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Shell Company
EntityShellCompany
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0000722313
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NORTECH SYSTEMS INC
dei Entity Small Business
EntitySmallBusiness
true
dei Trading Symbol
TradingSymbol
nsys
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Security12b Title
Security12bTitle
Common Stock ($0.01 par value)
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Type
DocumentType
10-Q
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2657314
nsys Change In Accounts Receivable Allowance
ChangeInAccountsReceivableAllowance
101000
nsys Change In Accounts Receivable Allowance
ChangeInAccountsReceivableAllowance
-5000
nsys Change In Inventory Reserves
ChangeInInventoryReserves
285000
nsys Change In Inventory Reserves
ChangeInInventoryReserves
118000
CY2019Q3 nsys Concentration Risk Number Of Divisions
ConcentrationRiskNumberOfDivisions
2
nsys Concentration Risk Number Of Divisions
ConcentrationRiskNumberOfDivisions
2
CY2018Q3 nsys Concentration Risk Number Of Divisions
ConcentrationRiskNumberOfDivisions
2
nsys Concentration Risk Number Of Divisions
ConcentrationRiskNumberOfDivisions
2
nsys Contract With Customer Asset Increase Decrease Product Transferred Over Time
ContractWithCustomerAssetIncreaseDecreaseProductTransferredOverTime
5703000
CY2019Q3 nsys Discount On Notes Payable
DiscountOnNotesPayable
CY2018Q4 nsys Discount On Notes Payable
DiscountOnNotesPayable
23000
nsys Excess Cash Balances Number Of High Credit Quality Financial Institutions
ExcessCashBalancesNumberOfHighCreditQualityFinancialInstitutions
2
CY2019Q3 nsys Finance And Operating Leases Right Of Use Asset
FinanceAndOperatingLeasesRightOfUseAsset
6852000
CY2019Q3 nsys Finitelived Intangible Assets Excluding Other
FinitelivedIntangibleAssetsExcludingOther
1342000
CY2019Q3 nsys Lessee Operating And Finance Lease Liability Payments Due
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDue
8416000
CY2019Q3 nsys Lessee Operating And Finance Lease Liability Payments Due After Year Five
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueAfterYearFive
3483000
CY2019Q3 nsys Lessee Operating And Finance Lease Liability Payments Due Next Twelve Months
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueNextTwelveMonths
324000
CY2019Q3 nsys Lessee Operating And Finance Lease Liability Payments Due Year Five
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFive
876000
CY2019Q3 nsys Lessee Operating And Finance Lease Liability Payments Due Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFour
1085000
CY2019Q3 nsys Lessee Operating And Finance Lease Liability Payments Due Year Three
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearThree
1256000
CY2019Q3 nsys Lessee Operating And Finance Lease Liability Payments Due Year Two
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearTwo
1392000
CY2019Q3 nsys Lessee Operating And Finance Lease Liability Undiscounted Excess Amount
LesseeOperatingAndFinanceLeaseLiabilityUndiscountedExcessAmount
1414000
CY2019Q3 nsys Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
7002000
CY2019Q3 nsys Percentage Of Revenue Transferred To Customers
PercentageOfRevenueTransferredToCustomers
0.91
nsys Percentage Of Revenue Transferred To Customers
PercentageOfRevenueTransferredToCustomers
0.91
nsys Revenue Remaining Performance Obligation Customers Upon Shipment With Payment Terms
RevenueRemainingPerformanceObligationCustomersUponShipmentWithPaymentTerms
P120D
dei Amendment Flag
AmendmentFlag
false
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
18384000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
18142000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20135000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20093000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-289000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-233000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
15713000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
15610000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
7000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
35000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
80000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
35000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
226000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
323000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
222000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
55000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
164000
CY2019Q3 us-gaap Assets
Assets
66779000
CY2018Q4 us-gaap Assets
Assets
59960000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
48260000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
45856000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
30000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
304000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
607000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
100000
CY2019Q3 us-gaap Cash
Cash
160000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
160000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
480000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
397000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
948000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
779000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1954000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
633000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1006000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-146000
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
9000000
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2686328
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2739250
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2686328
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2739250
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
27000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
27000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
357000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
281000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1558000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
225000
CY2018Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
6431000
CY2019Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
7211000
us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
4923000
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
26423000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
26171000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
76594000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
74311000
CY2018Q3 us-gaap Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
us-gaap Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
1381000
CY2019Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3880000
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4612000
CY2019Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
141000
CY2018Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
185000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1648000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1655000
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-2000
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-1000
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.09
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.24
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.49
CY2019Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2626000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2747000
CY2019Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
21000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
54000
CY2019Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
1644000
CY2019Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
476000
CY2018Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
337000
CY2019Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1168000
CY2018Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
951000
CY2019Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
1800000
CY2019Q3 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
102000
CY2019Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
133000
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
138000
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
359000
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
534000
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
534000
CY2019Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
156000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
251000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
231000
CY2019Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1834000
CY2019Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
65000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
196000
CY2019Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.054
CY2019Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y146D
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
874000
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
710000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
541000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
55000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
185000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
185000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
185000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
191000
CY2019Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2271000
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2233000
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1397000
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1523000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2333000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2021000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7374000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6177000
CY2019Q3 us-gaap Goodwill
Goodwill
2375000
CY2018Q4 us-gaap Goodwill
Goodwill
2375000
CY2019Q3 us-gaap Gross Profit
GrossProfit
3635000
CY2018Q3 us-gaap Gross Profit
GrossProfit
3387000
us-gaap Gross Profit
GrossProfit
8921000
us-gaap Gross Profit
GrossProfit
10232000
CY2019Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
CY2018Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
457000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
479000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1380000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
712000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
115000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
122000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
350000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-83000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
167000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
663000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4913000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
158000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1619000
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
780000
us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
617000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-120000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-374000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
237000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1959000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
281000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
287000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
641000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
278000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2217
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3553
CY2019Q3 us-gaap Interest Expense
InterestExpense
256000
CY2018Q3 us-gaap Interest Expense
InterestExpense
170000
us-gaap Interest Expense
InterestExpense
780000
us-gaap Interest Expense
InterestExpense
551000
us-gaap Interest Paid Net
InterestPaidNet
739000
us-gaap Interest Paid Net
InterestPaidNet
507000
CY2019Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
198000
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
332000
CY2019Q3 us-gaap Inventory Net
InventoryNet
16941000
CY2018Q4 us-gaap Inventory Net
InventoryNet
17004000
CY2019Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
17036000
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
16769000
CY2019Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1398000
CY2018Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1112000
CY2019Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1105000
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1015000
CY2019Q3 us-gaap Lease Cost
LeaseCost
339000
us-gaap Lease Cost
LeaseCost
1035000
CY2019Q3 us-gaap Liabilities
Liabilities
47144000
CY2018Q4 us-gaap Liabilities
Liabilities
38870000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6616000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
3381000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
191000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
738000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
726000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
722000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
858000
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1258000
CY2019Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
0
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66779000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
59960000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
25616000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
24892000
CY2019Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
21528000
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13978000
CY2019Q3 us-gaap Long Term Debt
LongTermDebt
3739000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
4404000
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
444000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
780000
CY2019Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3295000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3624000
CY2019Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
12430000
CY2018Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
9264000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2063000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1724000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-822000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-985000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-233000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2564000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
364000
us-gaap Net Income Loss
NetIncomeLoss
362000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
413000
us-gaap Net Income Loss
NetIncomeLoss
-1502000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
2922000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
2738000
us-gaap Operating Expenses
OperatingExpenses
9521000
us-gaap Operating Expenses
OperatingExpenses
8969000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
713000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
649000
us-gaap Operating Income Loss
OperatingIncomeLoss
-600000
us-gaap Operating Income Loss
OperatingIncomeLoss
1263000
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
253000
us-gaap Operating Lease Cost
OperatingLeaseCost
785000
CY2018Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
297000
us-gaap Operating Lease Expense
OperatingLeaseExpense
951000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
5731000
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
5358000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
841000
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4517000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
us-gaap Operating Lease Payments
OperatingLeasePayments
555000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5731000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
5018000
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.048
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y219D
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
7448000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1024000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
738000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
726000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
722000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
858000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
3380000
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2845000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2886000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28000
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-83000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-137000
CY2019Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-56000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-56000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
118000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
139000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
130000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
229000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
37000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
3000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
785000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
999000
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
250000
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
250000
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
250000
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
250000
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
250000
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
250000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2019000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1381000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
3165000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-445000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
17000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9710000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
109700
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
16700
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
186200
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10178000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
728000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
819000
CY2019Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1794000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
467000
CY2018Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
236000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3934000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
5436000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30058000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
85515000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29558000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
84543000
CY2019Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P180D
CY2019Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
3295000
CY2018Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
3624000
CY2019Q3 us-gaap Selling Expense
SellingExpense
589000
CY2018Q3 us-gaap Selling Expense
SellingExpense
717000
us-gaap Selling Expense
SellingExpense
2147000
us-gaap Selling Expense
SellingExpense
2792000
us-gaap Share Based Compensation
ShareBasedCompensation
226000
us-gaap Share Based Compensation
ShareBasedCompensation
80000
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
26867
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.41
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
224750
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
299000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.44
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.96
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.20
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
3.50
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.31
CY2019Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y167D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y47D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2250
CY2019Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
250000
CY2019Q3 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1245
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
32985
CY2019Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
130000
CY2018Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
42000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
228000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
21009000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
21283000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
19825000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
19247000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
19635000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
21090000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2657911
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2682901
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2667754
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2702503
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2657911
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2680684
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2667754
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2698950

Files In Submission

Name View Source Status
0001437749-19-022464-index-headers.html Edgar Link pending
0001437749-19-022464-index.html Edgar Link pending
0001437749-19-022464.txt Edgar Link pending
0001437749-19-022464-xbrl.zip Edgar Link pending
ex_162419.htm Edgar Link pending
ex_162420.htm Edgar Link pending
ex_162421.htm Edgar Link pending
ex_164013.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nsys-20190930.xml Edgar Link completed
nsys-20190930.xsd Edgar Link pending
nsys-20190930_cal.xml Edgar Link unprocessable
nsys-20190930_def.xml Edgar Link unprocessable
nsys-20190930_lab.xml Edgar Link unprocessable
nsys-20190930_pre.xml Edgar Link unprocessable
nsys20190930_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending