|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.82M
632.47%
YoY
|
-$1.478M
-1010.94%
YoY
|
$162.2K
22.26%
YoY
|
$132.7K
-87.56%
YoY
|
$1.067M
413.04%
YoY
|
| Depreciation, Depletion And Amortization |
$279.6K
2484.2%
YoY
|
$10.82K
-88.74%
YoY
|
$96.13K
-18.92%
YoY
|
$118.6K
-9.35%
YoY
|
$130.8K
12.86%
YoY
|
| Cash From Operating Activities |
-$5.719M
4115.71%
YoY
|
-$135.7K
-134.62%
YoY
|
$391.9K
-168.58%
YoY
|
-$571.4K
-176.59%
YoY
|
$746.1K
-1239.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.466K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.500K
-91.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.10K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.10K
19.69%
YoY
|
| Cash From Investing Activities |
-$2.286M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.60K
-190.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.360M
86028.6%
YoY
|
$10.87K
-107.11%
YoY
|
-$152.9K
21.77%
YoY
|
-$125.6K
263.99%
YoY
|
-$34.50K
-119.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.719M
4115.71%
YoY
|
-$135.7K
-134.62%
YoY
|
$391.9K
-168.58%
YoY
|
-$571.4K
-176.59%
YoY
|
$746.1K
-1239.08%
YoY
|
| Cash From Investing Activities |
-$2.286M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$19.60K
-190.74%
YoY
|
| Cash From Financing Activities |
$9.360M
86028.6%
YoY
|
$10.87K
-107.11%
YoY
|
-$152.9K
21.77%
YoY
|
-$125.6K
263.99%
YoY
|
-$34.50K
-119.55%
YoY
|
| Net Change In Cash |
$1.349M
-1333.62%
YoY
|
-$109.3K
-149.05%
YoY
|
$222.9K
-130.11%
YoY
|
-$740.2K
-201.24%
YoY
|
$731.2K
717.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.719M
4115.71%
YoY
|
-$135.7K
-134.62%
YoY
|
$391.9K
-168.58%
YoY
|
-$571.4K
-176.59%
YoY
|
$746.1K
-1239.08%
YoY
|
| Capital Expenditures |
$6.466K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.500K
-91.44%
YoY
|
| Free Cash Flow |
-$5.725M
N/A
|
N/A
|
N/A
|
-$571.4K
-176.95%
YoY
|
$742.6K
-797.93%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$10.82M
632.48%
YoY
|
-$4.898M
137.19%
YoY
|
-$1.478M
-1011.1%
YoY
|
-$2.065M
151.37%
YoY
|
$162.2K
22.23%
YoY
|
-$821.5K
-272.77%
YoY
|
$132.7K
-87.56%
YoY
|
$475.5K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$10.80K
-88.76%
YoY
|
N/A
|
$96.10K
73.15%
YoY
|
N/A
|
$55.50K
-57.57%
YoY
|
$63.10K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$135.7K
-134.63%
YoY
|
N/A
|
$391.9K
248.05%
YoY
|
N/A
|
$112.6K
-84.91%
YoY
|
-$684.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$10.90K
-107.13%
YoY
|
N/A
|
-$152.9K
-307.74%
YoY
|
N/A
|
$73.60K
-313.33%
YoY
|
-$199.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$135.7K
-134.63%
YoY
|
N/A
|
$391.9K
248.05%
YoY
|
N/A
|
$112.6K
-84.91%
YoY
|
-$684.1K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$10.90K
-107.13%
YoY
|
N/A
|
-$152.9K
-307.74%
YoY
|
N/A
|
$73.60K
-313.33%
YoY
|
-$199.2K
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$124.8K
-152.22%
YoY
|
N/A
|
$239.0K
28.36%
YoY
|
N/A
|
$186.2K
-74.54%
YoY
|
-$883.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$135.7K
-134.63%
YoY
|
N/A
|
$391.9K
248.05%
YoY
|
N/A
|
$112.6K
-84.91%
YoY
|
-$684.1K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$112.6K
-84.84%
YoY
|
-$684.1K
N/A
|
Loading...