|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$95.53M
-126.04%
YoY
|
-$366.9M
148.37%
YoY
|
-$147.7M
-347.68%
YoY
|
$59.65M
66.27%
YoY
|
$35.87M
85.38%
YoY
|
| Depreciation, Depletion And Amortization |
$56.53M
-11.37%
YoY
|
$63.79M
26.72%
YoY
|
$50.34M
-41.41%
YoY
|
$85.92M
-10.3%
YoY
|
$95.78M
-9.49%
YoY
|
| Cash From Operating Activities |
$294.5M
35.31%
YoY
|
$217.7M
270.12%
YoY
|
$58.81M
-62.46%
YoY
|
$156.7M
-47.08%
YoY
|
$296.0M
38.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.112M
68.52%
YoY
|
$5.407M
-14.68%
YoY
|
$6.337M
-39.57%
YoY
|
$10.49M
1.32%
YoY
|
$10.35M
-13.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$83.72M
27899.33%
YoY
|
-$299.0K
-101.52%
YoY
|
$19.70M
-24.11%
YoY
|
$25.95M
-144.78%
YoY
|
-$57.95M
-240.66%
YoY
|
| Cash From Investing Activities |
-$92.83M
1226.9%
YoY
|
-$6.996M
-152.37%
YoY
|
$13.36M
-12.72%
YoY
|
$15.30M
-122.39%
YoY
|
-$68.35M
-376.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.80M
140.72%
YoY
|
$25.26M
-49.49%
YoY
|
$50.00M
-66.68%
YoY
|
$150.0M
320.83%
YoY
|
$35.65M
988.64%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$175.0M
N/A
|
$0.00
-100.0%
YoY
|
$250.0M
-28.57%
YoY
|
$350.0M
250.0%
YoY
|
| Cash From Financing Activities |
-$76.69M
-46.0%
YoY
|
-$142.0M
104.77%
YoY
|
-$69.35M
-83.47%
YoY
|
-$419.4M
674.36%
YoY
|
-$54.17M
-54.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$294.5M
35.31%
YoY
|
$217.7M
270.12%
YoY
|
$58.81M
-62.46%
YoY
|
$156.7M
-47.08%
YoY
|
$296.0M
38.37%
YoY
|
| Cash From Investing Activities |
-$92.83M
1226.9%
YoY
|
-$6.996M
-152.37%
YoY
|
$13.36M
-12.72%
YoY
|
$15.30M
-122.39%
YoY
|
-$68.35M
-376.76%
YoY
|
| Cash From Financing Activities |
-$76.69M
-46.0%
YoY
|
-$142.0M
104.77%
YoY
|
-$69.35M
-83.47%
YoY
|
-$419.4M
674.36%
YoY
|
-$54.17M
-54.22%
YoY
|
| Net Change In Cash |
$129.1M
90.56%
YoY
|
$67.74M
2252.12%
YoY
|
$2.880M
-101.15%
YoY
|
-$249.4M
-247.57%
YoY
|
$169.0M
33.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$294.5M
35.31%
YoY
|
$217.7M
270.12%
YoY
|
$58.81M
-62.46%
YoY
|
$156.7M
-47.08%
YoY
|
$296.0M
38.37%
YoY
|
| Capital Expenditures |
$9.112M
68.52%
YoY
|
$5.407M
-14.68%
YoY
|
$6.337M
-39.57%
YoY
|
$10.49M
1.32%
YoY
|
$10.35M
-13.65%
YoY
|
| Free Cash Flow |
$285.4M
34.47%
YoY
|
$212.3M
304.51%
YoY
|
$52.47M
-64.1%
YoY
|
$146.2M
-48.83%
YoY
|
$285.7M
41.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.24M
-2.03%
YoY
|
$55.14M
12.97%
YoY
|
$25.83M
186.12%
YoY
|
-$3.679M
-99.17%
YoY
|
$18.62M
-157.43%
YoY
|
$48.81M
-136.82%
YoY
|
$9.027M
-57.94%
YoY
|
-$443.4M
10456.57%
YoY
|
-$32.42M
906.49%
YoY
|
-$132.6M
-351.96%
YoY
|
$21.46M
23.47%
YoY
|
-$4.200M
-41.11%
YoY
|
-$3.221M
-61.68%
YoY
|
$52.62M
10.25%
YoY
|
$17.38M
120.15%
YoY
|
-$7.132M
-37.11%
YoY
|
-$8.406M
-173.74%
YoY
|
$47.73M
64.45%
YoY
|
$7.896M
-314.22%
YoY
|
| Depreciation, Depletion And Amortization |
$14.22M
-8.8%
YoY
|
$13.50M
16.36%
YoY
|
$14.35M
23.29%
YoY
|
$14.46M
24.48%
YoY
|
$15.60M
24.3%
YoY
|
$11.60M
-7.44%
YoY
|
$11.64M
-38.73%
YoY
|
$11.61M
-8.6%
YoY
|
$12.55M
-41.96%
YoY
|
$12.53M
-9.3%
YoY
|
$19.00M
37.67%
YoY
|
$12.71M
-41.13%
YoY
|
$21.62M
-8.94%
YoY
|
$13.82M
-41.94%
YoY
|
$13.80M
-42.52%
YoY
|
$21.59M
-10.94%
YoY
|
$23.74M
-9.4%
YoY
|
$23.80M
-9.84%
YoY
|
$24.01M
-11.73%
YoY
|
| Cash From Operating Activities |
$152.3M
7.59%
YoY
|
$62.07M
49.75%
YoY
|
$6.654M
-278.44%
YoY
|
$73.55M
91.4%
YoY
|
$141.5M
51.23%
YoY
|
$41.45M
197.5%
YoY
|
-$3.729M
-85.82%
YoY
|
$38.43M
-271.8%
YoY
|
$93.58M
-16.99%
YoY
|
$13.93M
-69.91%
YoY
|
-$26.30M
-359.57%
YoY
|
-$22.37M
78.64%
YoY
|
$112.7M
-27.57%
YoY
|
$46.31M
-50.23%
YoY
|
$10.13M
-56.48%
YoY
|
-$12.52M
-152.05%
YoY
|
$155.6M
69.16%
YoY
|
$93.05M
42.49%
YoY
|
$23.28M
99.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.186M
56.37%
YoY
|
$2.815M
51.43%
YoY
|
$2.233M
2.81%
YoY
|
$1.878M
48.11%
YoY
|
$1.398M
-12.46%
YoY
|
$1.859M
49.92%
YoY
|
$2.172M
44.8%
YoY
|
$1.268M
-35.17%
YoY
|
$1.597M
-24.17%
YoY
|
$1.240M
-139.17%
YoY
|
$1.500M
-149.77%
YoY
|
$1.956M
-11.13%
YoY
|
$2.106M
-162.01%
YoY
|
-$3.166M
17.13%
YoY
|
-$3.014M
74.93%
YoY
|
$2.201M
-14.62%
YoY
|
-$3.396M
17.1%
YoY
|
-$2.703M
-18.09%
YoY
|
-$1.723M
-50.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.28M
859.29%
YoY
|
-$1.983M
-165.04%
YoY
|
$6.958M
13.75%
YoY
|
-$15.41M
744.09%
YoY
|
-$7.639M
-600.59%
YoY
|
$3.049M
-85.93%
YoY
|
$6.117M
-55.35%
YoY
|
-$1.826M
-89.37%
YoY
|
$1.526M
-93.38%
YoY
|
$21.67M
-225.03%
YoY
|
$13.70M
-394.12%
YoY
|
-$17.17M
-169.01%
YoY
|
$23.06M
-137.25%
YoY
|
-$17.33M
-966.55%
YoY
|
-$4.658M
680.23%
YoY
|
$24.88M
877.38%
YoY
|
-$61.90M
-1920.65%
YoY
|
$2.000M
-433.33%
YoY
|
-$597.0K
-105.43%
YoY
|
| Cash From Investing Activities |
-$75.47M
735.08%
YoY
|
-$4.798M
-503.19%
YoY
|
$4.725M
19.77%
YoY
|
-$17.29M
458.86%
YoY
|
-$9.037M
12628.17%
YoY
|
$1.190M
-94.17%
YoY
|
$3.945M
-67.4%
YoY
|
-$3.094M
-83.83%
YoY
|
-$71.00K
-100.34%
YoY
|
$20.43M
-199.67%
YoY
|
$12.10M
-257.72%
YoY
|
-$19.13M
-184.93%
YoY
|
$20.95M
-132.09%
YoY
|
-$20.50M
2815.65%
YoY
|
-$7.672M
230.69%
YoY
|
$22.52M
-70481.25%
YoY
|
-$65.30M
-13159.6%
YoY
|
-$703.0K
-81.97%
YoY
|
-$2.320M
-130.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.01M
-39.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$47.90M
N/A
|
N/A
N/A
|
$150.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$150.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.44M
-60.99%
YoY
|
-$490.0K
-82.37%
YoY
|
-$17.98M
1025.99%
YoY
|
-$28.78M
-53.7%
YoY
|
-$75.48M
36898.53%
YoY
|
-$2.780M
-85.56%
YoY
|
-$1.597M
-95.62%
YoY
|
-$62.16M
363.72%
YoY
|
-$204.0K
-99.8%
YoY
|
-$19.25M
10593.33%
YoY
|
-$36.50M
345.23%
YoY
|
-$13.40M
-95.69%
YoY
|
-$100.2M
22367.71%
YoY
|
-$180.0K
-98.31%
YoY
|
-$8.198M
-78.59%
YoY
|
-$310.8M
6407.14%
YoY
|
-$446.0K
-99.56%
YoY
|
-$10.65M
213.26%
YoY
|
-$38.29M
303.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$152.3M
7.59%
YoY
|
$62.07M
49.75%
YoY
|
$6.654M
-278.44%
YoY
|
$73.55M
91.4%
YoY
|
$141.5M
51.23%
YoY
|
$41.45M
197.5%
YoY
|
-$3.729M
-85.82%
YoY
|
$38.43M
-271.8%
YoY
|
$93.58M
-16.99%
YoY
|
$13.93M
-69.91%
YoY
|
-$26.30M
-359.57%
YoY
|
-$22.37M
78.64%
YoY
|
$112.7M
-27.57%
YoY
|
$46.31M
-50.23%
YoY
|
$10.13M
-56.48%
YoY
|
-$12.52M
-152.05%
YoY
|
$155.6M
69.16%
YoY
|
$93.05M
42.49%
YoY
|
$23.28M
99.0%
YoY
|
| Cash From Investing Activities |
-$75.47M
735.08%
YoY
|
-$4.798M
-503.19%
YoY
|
$4.725M
19.77%
YoY
|
-$17.29M
458.86%
YoY
|
-$9.037M
12628.17%
YoY
|
$1.190M
-94.17%
YoY
|
$3.945M
-67.4%
YoY
|
-$3.094M
-83.83%
YoY
|
-$71.00K
-100.34%
YoY
|
$20.43M
-199.67%
YoY
|
$12.10M
-257.72%
YoY
|
-$19.13M
-184.93%
YoY
|
$20.95M
-132.09%
YoY
|
-$20.50M
2815.65%
YoY
|
-$7.672M
230.69%
YoY
|
$22.52M
-70481.25%
YoY
|
-$65.30M
-13159.6%
YoY
|
-$703.0K
-81.97%
YoY
|
-$2.320M
-130.53%
YoY
|
| Cash From Financing Activities |
-$29.44M
-60.99%
YoY
|
-$490.0K
-82.37%
YoY
|
-$17.98M
1025.99%
YoY
|
-$28.78M
-53.7%
YoY
|
-$75.48M
36898.53%
YoY
|
-$2.780M
-85.56%
YoY
|
-$1.597M
-95.62%
YoY
|
-$62.16M
363.72%
YoY
|
-$204.0K
-99.8%
YoY
|
-$19.25M
10593.33%
YoY
|
-$36.50M
345.23%
YoY
|
-$13.40M
-95.69%
YoY
|
-$100.2M
22367.71%
YoY
|
-$180.0K
-98.31%
YoY
|
-$8.198M
-78.59%
YoY
|
-$310.8M
6407.14%
YoY
|
-$446.0K
-99.56%
YoY
|
-$10.65M
213.26%
YoY
|
-$38.29M
303.06%
YoY
|
| Net Change In Cash |
$47.35M
-16.94%
YoY
|
$56.79M
42.46%
YoY
|
-$6.603M
378.13%
YoY
|
$32.16M
-217.1%
YoY
|
$57.01M
-38.9%
YoY
|
$39.86M
163.73%
YoY
|
-$1.381M
-97.28%
YoY
|
-$27.46M
-49.22%
YoY
|
$93.30M
178.75%
YoY
|
$15.11M
-41.04%
YoY
|
-$50.70M
783.58%
YoY
|
-$54.08M
-82.19%
YoY
|
$33.47M
-62.76%
YoY
|
$25.64M
-68.62%
YoY
|
-$5.738M
-66.89%
YoY
|
-$303.7M
-1618.9%
YoY
|
$89.88M
-1121.39%
YoY
|
$81.69M
40.85%
YoY
|
-$17.33M
-276.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$152.3M
7.59%
YoY
|
$62.07M
49.75%
YoY
|
$6.654M
-278.44%
YoY
|
$73.55M
91.4%
YoY
|
$141.5M
51.23%
YoY
|
$41.45M
197.5%
YoY
|
-$3.729M
-85.82%
YoY
|
$38.43M
-271.8%
YoY
|
$93.58M
-16.99%
YoY
|
$13.93M
-69.91%
YoY
|
-$26.30M
-359.57%
YoY
|
-$22.37M
78.64%
YoY
|
$112.7M
-27.57%
YoY
|
$46.31M
-50.23%
YoY
|
$10.13M
-56.48%
YoY
|
-$12.52M
-152.05%
YoY
|
$155.6M
69.16%
YoY
|
$93.05M
42.49%
YoY
|
$23.28M
99.0%
YoY
|
| Capital Expenditures |
$2.186M
56.37%
YoY
|
$2.815M
51.43%
YoY
|
$2.233M
2.81%
YoY
|
$1.878M
48.11%
YoY
|
$1.398M
-12.46%
YoY
|
$1.859M
49.92%
YoY
|
$2.172M
44.8%
YoY
|
$1.268M
-35.17%
YoY
|
$1.597M
-24.17%
YoY
|
$1.240M
-139.17%
YoY
|
$1.500M
-149.77%
YoY
|
$1.956M
-11.13%
YoY
|
$2.106M
-162.01%
YoY
|
-$3.166M
17.13%
YoY
|
-$3.014M
74.93%
YoY
|
$2.201M
-14.62%
YoY
|
-$3.396M
17.1%
YoY
|
-$2.703M
-18.09%
YoY
|
-$1.723M
-50.77%
YoY
|
| Free Cash Flow |
$150.1M
7.1%
YoY
|
$59.26M
49.68%
YoY
|
$4.421M
-174.92%
YoY
|
$71.67M
92.88%
YoY
|
$140.1M
52.34%
YoY
|
$39.59M
211.91%
YoY
|
-$5.901M
-78.77%
YoY
|
$37.16M
-252.77%
YoY
|
$91.98M
-16.85%
YoY
|
$12.69M
-74.35%
YoY
|
-$27.80M
-311.47%
YoY
|
-$24.32M
65.22%
YoY
|
$110.6M
-30.44%
YoY
|
$49.48M
-48.33%
YoY
|
$13.15M
-47.43%
YoY
|
-$14.72M
-168.54%
YoY
|
$159.0M
67.57%
YoY
|
$95.75M
39.58%
YoY
|
$25.01M
64.51%
YoY
|
Loading...