2015 Q1 Form 10-Q Financial Statement

#000162828015000253 Filed on January 27, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2013 Q4
Revenue $119.4M $122.8M $110.4M
YoY Change 6.29% 11.23% 20.6%
Cost Of Revenue $23.40M $26.98M $23.60M
YoY Change -3.7% 14.32% 23.16%
Gross Profit $96.00M $95.85M $86.83M
YoY Change 9.05% 10.39% 19.92%
Gross Profit Margin 80.41% 78.03% 78.63%
Selling, General & Admin $46.20M $48.23M $40.35M
YoY Change 10.79% 19.51% 4.43%
% of Gross Profit 48.13% 50.31% 46.48%
Research & Development $18.40M $18.86M $18.35M
YoY Change -6.12% 2.81% 19.52%
% of Gross Profit 19.17% 19.68% 21.13%
Depreciation & Amortization $5.300M $4.600M $4.300M
YoY Change 17.78% 6.98% -8.51%
% of Gross Profit 5.52% 4.8% 4.95%
Operating Expenses $65.40M $67.91M $59.56M
YoY Change 5.31% 14.02% 8.61%
Operating Profit $30.60M $27.94M $27.26M
YoY Change 17.99% 2.48% 55.24%
Interest Expense $0.00 $191.0K $198.0K
YoY Change -3.54% -32.42%
% of Operating Profit 0.0% 0.68% 0.73%
Other Income/Expense, Net -$600.0K -$512.0K $44.00K
YoY Change -1263.64% -142.31%
Pretax Income $30.00M $27.43M $27.31M
YoY Change 15.83% 0.44% 56.42%
Income Tax $9.100M $9.798M $10.01M
% Of Pretax Income 30.33% 35.72% 36.67%
Net Earnings $20.85M $17.63M $17.29M
YoY Change 25.05% 1.94% 55.27%
Net Earnings / Revenue 17.47% 14.35% 15.66%
Basic Earnings Per Share $0.43 $0.42
Diluted Earnings Per Share $0.50 $0.42 $0.41
COMMON SHARES
Basic Shares Outstanding 41.22M shares 41.21M shares 41.43M shares
Diluted Shares Outstanding 41.54M shares 41.88M shares

Balance Sheet

Concept 2015 Q1 2014 Q4 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $206.3M $194.7M $145.0M
YoY Change 16.36% 34.28% 14.9%
Cash & Equivalents $104.9M $106.7M $88.65M
Short-Term Investments $101.4M $88.00M $56.30M
Other Short-Term Assets $35.30M $24.00M $18.20M
YoY Change 29.3% 31.87% 19.74%
Inventory $12.13M $10.27M $11.13M
Prepaid Expenses
Receivables $82.23M $83.42M $74.26M
Other Receivables $1.400M $2.900M $0.00
Total Short-Term Assets $337.3M $315.2M $248.6M
YoY Change 20.99% 26.81% 13.24%
LONG-TERM ASSETS
Property, Plant & Equipment $23.86M $23.02M $21.35M
YoY Change 3.32% 7.8% 18.11%
Goodwill $197.4M $200.3M $203.2M
YoY Change -2.95% -1.44% -0.02%
Intangibles $50.18M $52.47M $59.83M
YoY Change -14.24% -12.3% -8.57%
Long-Term Investments $58.60M $46.10M $37.20M
YoY Change 41.2% 23.92% 254.29%
Other Assets $1.704M $1.873M $2.047M
YoY Change -30.73% -8.5% -41.9%
Total Long-Term Assets $331.8M $323.7M $329.3M
YoY Change 0.84% -1.7% 5.34%
TOTAL ASSETS
Total Short-Term Assets $337.3M $315.2M $248.6M
Total Long-Term Assets $331.8M $323.7M $329.3M
Total Assets $669.0M $638.9M $577.9M
YoY Change 10.08% 10.56% 8.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.08M $10.93M $8.679M
YoY Change 13.31% 25.9% -5.16%
Accrued Expenses $49.40M $50.40M $39.30M
YoY Change 19.9% 28.24% 7.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $187.6M $168.9M $150.8M
YoY Change 15.14% 12.02% 7.43%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.995M $2.147M $2.415M
YoY Change -15.82% -11.1% 18.15%
Total Long-Term Liabilities $1.995M $2.147M $2.415M
YoY Change -15.82% -11.1% 18.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $187.6M $168.9M $150.8M
Total Long-Term Liabilities $1.995M $2.147M $2.415M
Total Liabilities $233.3M $206.8M $182.3M
YoY Change 17.47% 13.46% 6.11%
SHAREHOLDERS EQUITY
Retained Earnings $311.8M $290.9M $233.9M
YoY Change 24.42% 24.38% 25.14%
Common Stock $51.00K $51.00K $50.00K
YoY Change 2.0% 2.0% 2.04%
Preferred Stock
YoY Change
Treasury Stock (at cost) $169.5M $149.3M $108.5M
YoY Change 43.9% 37.63% 41.37%
Treasury Stock Shares 10.00M shares 9.500M shares 8.501M shares
Shareholders Equity $435.8M $432.1M $395.6M
YoY Change
Total Liabilities & Shareholders Equity $669.0M $638.9M $577.9M
YoY Change 10.08% 10.56% 8.6%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2013 Q4
OPERATING ACTIVITIES
Net Income $20.85M $17.63M $17.29M
YoY Change 25.05% 1.94% 55.27%
Depreciation, Depletion And Amortization $5.300M $4.600M $4.300M
YoY Change 17.78% 6.98% -8.51%
Cash From Operating Activities $49.60M $28.30M $33.70M
YoY Change -1.0% -16.02% 220.95%
INVESTING ACTIVITIES
Capital Expenditures -$4.200M -$4.700M -$2.900M
YoY Change -12.5% 62.07% -19.44%
Acquisitions
YoY Change
Other Investing Activities -$25.90M $4.200M -$29.10M
YoY Change 12.61% -114.43% 293.24%
Cash From Investing Activities -$30.20M -$400.0K -$32.00M
YoY Change 8.63% -98.75% 190.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -21.70M -300.0K -8.000M
YoY Change 143.82% -96.25% -88.39%
NET CHANGE
Cash From Operating Activities 49.60M 28.30M 33.70M
Cash From Investing Activities -30.20M -400.0K -32.00M
Cash From Financing Activities -21.70M -300.0K -8.000M
Net Change In Cash -2.300M 27.60M -6.300M
YoY Change -117.16% -538.1% -90.92%
FREE CASH FLOW
Cash From Operating Activities $49.60M $28.30M $33.70M
Capital Expenditures -$4.200M -$4.700M -$2.900M
Free Cash Flow $53.80M $33.00M $36.60M
YoY Change -2.0% -9.84% 159.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-595000 USD
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.033
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
9000 USD
ntct Acquisition Related Compensation Expense And Accretion Charges
AcquisitionRelatedCompensationExpenseAndAccretionCharges
114000 USD
CY2014Q1 ntct Availableforsale Securities Gross Unrealized Gain Loss Accumulatedin Investments
AvailableforsaleSecuritiesGrossUnrealizedGainLossAccumulatedinInvestments
25000 USD
dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001078075
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
41217480 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NETSCOUT SYSTEMS INC
dei Trading Symbol
TradingSymbol
NTCT
ntct Acquisition Related Compensation Expense And Accretion Charges
AcquisitionRelatedCompensationExpenseAndAccretionCharges
114000 USD
CY2014Q4 ntct Availableforsale Securities Gross Unrealized Gain Loss Accumulatedin Investments
AvailableforsaleSecuritiesGrossUnrealizedGainLossAccumulatedinInvestments
-29000 USD
ntct Business Acquisition Purchase Price Allocation Current Liabilities Change In Amount Of Contractual Non Compliance Liability
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesChangeInAmountOfContractualNonComplianceLiability
-148000 USD
ntct Business Acquisition Purchase Price Allocation Current Liabilities Change In Amount Of Contractual Non Compliance Liability
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesChangeInAmountOfContractualNonComplianceLiability
-49000 USD
CY2014Q1 ntct Business Acquisition Purchase Price Allocation Current Liabilities Contractual Non Compliance Liability
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesContractualNonComplianceLiability
49000 USD
CY2014Q1 ntct Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
4291000 USD
CY2014Q4 ntct Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
4445000 USD
ntct Contract Maturing Over Next Months
ContractMaturingOverNextMonths
P12M
CY2014Q4 ntct Finite Lived Intangible Assets Amortization Expense Net
FiniteLivedIntangibleAssetsAmortizationExpenseNet
33869000 USD
ntct Hedging Forecasted Cash Flows For Operating Expenses Denominated In Foreign Currencies Managed In Months
HedgingForecastedCashFlowsForOperatingExpensesDenominatedInForeignCurrenciesManagedInMonths
P12M
CY2011Q4 ntct Line Of Credit Facility Increase In Amount Term
LineOfCreditFacilityIncreaseInAmountTerm
P90D
ntct Payments Of Contingent Consideration
PaymentsOfContingentConsideration
841000 USD
ntct Payments Of Contingent Consideration
PaymentsOfContingentConsideration
0 USD
ntct Percentage Of Foreign Subsidiaries Capital Stock To Be Used For Repayment Of Line Of Credit
PercentageOfForeignSubsidiariesCapitalStockToBeUsedForRepaymentOfLineOfCredit
0.65
CY2006Q3 ntct Stock Repurchase Program Number Of Additional Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfAdditionalSharesAuthorizedToBeRepurchased
3000000 shares
ntct Transfers From Inventory To Fixed Assets
TransfersFromInventoryToFixedAssets
1781000 USD
ntct Transfers From Inventory To Fixed Assets
TransfersFromInventoryToFixedAssets
940000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
11541000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10927000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
60518000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
83415000 USD
CY2014Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
791000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2772000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1552000 USD
us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P10Y1M6D
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
273574000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
292059000 USD
CY2013Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3217000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9959000 USD
CY2014Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4150000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11947000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
313000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
177000 USD
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
860000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2571000 USD
CY2014Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
821000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2539000 USD
CY2014Q1 us-gaap Assets
Assets
607763000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5346000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
143000 USD
CY2014Q4 us-gaap Assets
Assets
638928000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
278762000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
315244000 USD
CY2014Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
219162000 USD
CY2014Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
240742000 USD
CY2014Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
116718000 USD
CY2014Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
134022000 USD
CY2014Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
116693000 USD
CY2014Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
134051000 USD
CY2014Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
41484000 USD
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
46055000 USD
CY2014Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
75234000 USD
CY2014Q4 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
87967000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-141000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
40000 USD
CY2014Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
4291000 USD
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
4445000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
233000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
380000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
99930000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88648000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
102076000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106704000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
102076000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
106704000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-11282000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4628000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49922959 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
50717718 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41165784 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41217480 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
50000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
51000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17733000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
34280000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15881000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
36014000 USD
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
14534000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
36117000 USD
CY2014Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
18310000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
45015000 USD
CY2013Q4 us-gaap Cost Of Revenue
CostOfRevenue
23602000 USD
us-gaap Cost Of Revenue
CostOfRevenue
60228000 USD
CY2014Q4 us-gaap Cost Of Revenue
CostOfRevenue
26982000 USD
us-gaap Cost Of Revenue
CostOfRevenue
71173000 USD
CY2013Q4 us-gaap Cost Of Services
CostOfServices
9068000 USD
us-gaap Cost Of Services
CostOfServices
24111000 USD
CY2014Q4 us-gaap Cost Of Services
CostOfServices
8672000 USD
us-gaap Cost Of Services
CostOfServices
26158000 USD
CY2014Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
1581000 USD
CY2014Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
1586000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4259000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2151000 USD
CY2014Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
109301000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
107595000 USD
CY2014Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
24639000 USD
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
27036000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
15846000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
14174000 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2757000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2679000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13774000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14449000 USD
CY2014Q1 us-gaap Derivative Assets
DerivativeAssets
368000 USD
CY2014Q4 us-gaap Derivative Assets
DerivativeAssets
16000 USD
CY2014Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
139000 USD
CY2014Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1223000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.78
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.77
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.42
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-187000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
438000 USD
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.367
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.376
CY2014Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.357
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.379
CY2014Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34901000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
39369000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2039000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4322000 USD
CY2014Q1 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
12580000 USD
CY2014Q4 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
10274000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
41544000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
46480000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
10757000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1759000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
4044000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5004000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5850000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
6455000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
81457000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
80349000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
39913000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
33869000 USD
CY2014Q4 us-gaap Gain Loss On Foreign Currency Cash Flow Hedge Ineffectiveness
GainLossOnForeignCurrencyCashFlowHedgeIneffectiveness
0 USD
us-gaap Gain Loss On Foreign Currency Cash Flow Hedge Ineffectiveness
GainLossOnForeignCurrencyCashFlowHedgeIneffectiveness
0 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-38000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-536000 USD
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7929000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22367000 USD
CY2014Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13391000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33211000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
203446000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
200271000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-3175000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
86826000 USD
us-gaap Gross Profit
GrossProfit
224102000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
95851000 USD
us-gaap Gross Profit
GrossProfit
263111000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27308000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
51941000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27427000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
64999000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10014000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19511000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9798000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24661000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
12628000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
20830000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1255000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-700000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
302000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22973000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
591000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-791000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
3259000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
828000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
2259000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1359000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1345000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
10132000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
43000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
63000 shares
CY2014Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
7000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
11000 shares
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
58513000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
52469000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
198000 USD
us-gaap Interest Expense
InterestExpense
575000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
191000 USD
us-gaap Interest Expense
InterestExpense
580000 USD
CY2014Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6394000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6890000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
12580000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
10274000 USD
CY2014Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
6025000 USD
CY2014Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3257000 USD
CY2014Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
161000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
127000 USD
CY2013Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
66000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
210000 USD
CY2014Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
95000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
298000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
198602000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
206810000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
607763000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
638928000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
162964000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
168917000 USD
CY2014Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
4479000 USD
CY2014Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
5668000 USD
CY2014Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2011Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
250000000 USD
CY2011Q4 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2016-11-21
CY2011Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
300000000 USD
CY2014Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
75234000 USD
CY2014Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
87967000 USD
CY2014Q1 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
41484000 USD
CY2014Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
46055000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-23080000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-27116000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-48782000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-26016000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
60767000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
57322000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
17294000 USD
CY2013Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
44000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-88000 USD
CY2014Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-512000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
17629000 USD
us-gaap Net Income Loss
NetIncomeLoss
40338000 USD
us-gaap Net Income Loss
NetIncomeLoss
32430000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1186000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 reporting_unit
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segment
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
59562000 USD
us-gaap Operating Expenses
OperatingExpenses
172073000 USD
CY2014Q4 us-gaap Operating Expenses
OperatingExpenses
67912000 USD
us-gaap Operating Expenses
OperatingExpenses
196926000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
27264000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
52029000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
27939000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
66185000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6430000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
11026000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2460000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1873000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
3000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
7000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-75000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-54000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
31000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
219000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-383000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-873000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
405000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1624000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1290000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3397000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
439000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1850000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1748000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4324000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
25000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-164000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-214000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-195000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
15000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-85000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-133000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-115000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
56000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
55000 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-597000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1068000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
31000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
35000 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-327000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2147000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
69000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-84000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
3000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
7000 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-75000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-54000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2370000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
176000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
277000 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-416000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-904000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-289000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-9000 USD
us-gaap Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
-37000 USD
us-gaap Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
-103000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
25033000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
31543000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
713000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
131000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
88802000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
78547000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8709000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8630000 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11496000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9846000 USD
CY2014Q1 us-gaap Prepaid Taxes
PrepaidTaxes
1012000 USD
CY2014Q4 us-gaap Prepaid Taxes
PrepaidTaxes
2864000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
755000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
105000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
49405000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
61189000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23098000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23016000 USD
CY2013Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18348000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
50951000 USD
CY2014Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18864000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
56872000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
250567000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
290905000 USD
CY2013Q4 us-gaap Revenues
Revenues
110428000 USD
us-gaap Revenues
Revenues
284330000 USD
CY2014Q4 us-gaap Revenues
Revenues
122833000 USD
us-gaap Revenues
Revenues
334284000 USD
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
68561000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
163895000 USD
CY2014Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
76446000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
198765000 USD
CY2013Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
41867000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
120435000 USD
CY2014Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
46387000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
135519000 USD
CY2013Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
32425000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
96184000 USD
CY2014Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
34836000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
104304000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9959000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11947000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Discount From Market Price Offering Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPriceOfferingDate
0.85
us-gaap Stock Issued1
StockIssued1
2230000 USD
us-gaap Stock Issued1
StockIssued1
2760000 USD
CY2001Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000 shares
CY2006Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
4000000 shares
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
409161000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
432118000 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
8757175 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
9500238 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
117802000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
149345000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41884000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41969000 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41536000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41679000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41425000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41417000 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41206000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41128000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
416000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
489000 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
323000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
540000 shares

Files In Submission

Name View Source Status
0001628280-15-000253-index-headers.html Edgar Link pending
0001628280-15-000253-index.html Edgar Link pending
0001628280-15-000253.txt Edgar Link pending
0001628280-15-000253-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ntct-20141231.xml Edgar Link completed
ntct-20141231.xsd Edgar Link pending
ntct-20141231x10q.htm Edgar Link pending
ntct-20141231_cal.xml Edgar Link unprocessable
ntct-20141231_def.xml Edgar Link unprocessable
ntct-20141231_lab.xml Edgar Link unprocessable
ntct-20141231_pre.xml Edgar Link unprocessable
ntct-ex108_20141231.htm Edgar Link pending
ntct-ex109_20141231.htm Edgar Link pending
ntct-ex311_20141231.htm Edgar Link pending
ntct-ex312_20141231.htm Edgar Link pending
ntct-ex321_20141231.htm Edgar Link pending
ntct-ex322_20141231.htm Edgar Link pending
ntct-ex991_20141231.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending