2016 Q2 Form 10-Q Financial Statement

#000162828016018307 Filed on August 02, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $269.0M $100.7M
YoY Change 166.97% -6.59%
Cost Of Revenue $87.03M $21.30M
YoY Change 308.69% -5.75%
Gross Profit $181.9M $79.45M
YoY Change 128.98% -6.81%
Gross Profit Margin 67.64% 78.86%
Selling, General & Admin $112.5M $48.19M
YoY Change 133.48% 4.71%
% of Gross Profit 61.85% 60.66%
Research & Development $60.55M $18.06M
YoY Change 235.31% -3.78%
% of Gross Profit 33.28% 22.73%
Depreciation & Amortization $40.17M $4.986M
YoY Change 705.74% 2.26%
% of Gross Profit 22.08% 6.28%
Operating Expenses $192.7M $67.06M
YoY Change 187.32% 2.14%
Operating Profit -$10.75M $12.39M
YoY Change -186.8% -36.8%
Interest Expense $2.331M $192.0K
YoY Change 1114.06% -1.03%
% of Operating Profit 1.55%
Other Income/Expense, Net -$2.904M -$146.0K
YoY Change 1889.04% 11.45%
Pretax Income -$13.66M $12.24M
YoY Change -211.56% -37.12%
Income Tax -$4.660M $4.574M
% Of Pretax Income 37.36%
Net Earnings -$8.998M $7.669M
YoY Change -217.33% -33.17%
Net Earnings / Revenue -3.35% 7.61%
Basic Earnings Per Share -$0.10 $0.19
Diluted Earnings Per Share -$0.10 $0.19
COMMON SHARES
Basic Shares Outstanding 93.34M shares 40.78M shares
Diluted Shares Outstanding 93.34M shares 41.37M shares

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $319.6M $207.2M
YoY Change 54.25% 16.47%
Cash & Equivalents $210.9M $94.35M
Short-Term Investments $108.7M $112.9M
Other Short-Term Assets $65.80M $29.50M
YoY Change 123.05% 24.47%
Inventory $58.84M $12.71M
Prepaid Expenses
Receivables $196.2M $58.50M
Other Receivables $28.40M $0.00
Total Short-Term Assets $668.9M $307.9M
YoY Change 117.26% 24.76%
LONG-TERM ASSETS
Property, Plant & Equipment $64.06M $24.90M
YoY Change 157.24% 9.5%
Goodwill $1.710B $198.2M
YoY Change 762.81% -2.37%
Intangibles $1.024B $48.82M
YoY Change 1997.65% -13.82%
Long-Term Investments $15.30M $60.30M
YoY Change -74.63% 6.54%
Other Assets $6.858M $1.617M
YoY Change 324.12% -31.02%
Total Long-Term Assets $2.826B $333.9M
YoY Change 746.32% -2.19%
TOTAL ASSETS
Total Short-Term Assets $668.9M $307.9M
Total Long-Term Assets $2.826B $333.9M
Total Assets $3.494B $641.8M
YoY Change 444.52% 9.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $45.61M $11.20M
YoY Change 307.1% 13.3%
Accrued Expenses $96.80M $29.30M
YoY Change 230.38% -2.01%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $424.6M $148.8M
YoY Change 185.3% 5.03%
LONG-TERM LIABILITIES
Long-Term Debt $300.0M $0.00
YoY Change
Other Long-Term Liabilities $2.606M $1.858M
YoY Change 40.26% -18.33%
Total Long-Term Liabilities $302.6M $1.858M
YoY Change 16186.65% -18.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $424.6M $148.8M
Total Long-Term Liabilities $302.6M $1.858M
Total Liabilities $1.103B $195.4M
YoY Change 464.51% 11.31%
SHAREHOLDERS EQUITY
Retained Earnings $274.4M $319.4M
YoY Change -14.1% 21.9%
Common Stock $114.0K $51.00K
YoY Change 123.53% 2.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $531.4M $172.7M
YoY Change 207.75% 32.84%
Treasury Stock Shares 22.51M shares 10.08M shares
Shareholders Equity $2.392B $446.4M
YoY Change
Total Liabilities & Shareholders Equity $3.494B $641.8M
YoY Change 444.52% 9.12%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$8.998M $7.669M
YoY Change -217.33% -33.17%
Depreciation, Depletion And Amortization $40.17M $4.986M
YoY Change 705.74% 2.26%
Cash From Operating Activities $37.70M $9.300M
YoY Change 305.38% -67.02%
INVESTING ACTIVITIES
Capital Expenditures $9.218M $3.415M
YoY Change 169.93% 83.11%
Acquisitions
YoY Change
Other Investing Activities $22.40M -$13.30M
YoY Change -268.42% -53.66%
Cash From Investing Activities $12.90M -$16.80M
YoY Change -176.79% -45.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $50.00M $3.167M
YoY Change 1478.78% -74.01%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -50.10M -3.200M
YoY Change 1465.63% -70.09%
NET CHANGE
Cash From Operating Activities 37.70M 9.300M
Cash From Investing Activities 12.90M -16.80M
Cash From Financing Activities -50.10M -3.200M
Net Change In Cash 500.0K -10.70M
YoY Change -104.67% -18.32%
FREE CASH FLOW
Cash From Operating Activities $37.70M $9.300M
Capital Expenditures $9.218M $3.415M
Free Cash Flow $28.48M $5.885M
YoY Change 383.98% -77.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 dei Amendment Flag
AmendmentFlag
false
CY2016Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
91992604 shares
CY2016Q2 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q2 dei Entity Registrant Name
EntityRegistrantName
NETSCOUT SYSTEMS INC
CY2016Q2 dei Trading Symbol
TradingSymbol
NTCT
CY2016Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2016Q2 dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
CY2016Q2 dei Document Type
DocumentType
10-Q
CY2016Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001078075
CY2015Q2 ntct Acquisition Related Compensation Expense And Accretion Charges
AcquisitionRelatedCompensationExpenseAndAccretionCharges
37000 USD
CY2016Q2 ntct Acquisition Related Compensation Expense And Accretion Charges
AcquisitionRelatedCompensationExpenseAndAccretionCharges
38000 USD
CY2016Q2 ntct Contract Maturing Over Next Months
ContractMaturingOverNextMonths
P12M
CY2016Q2 ntct Hedging Forecasted Cash Flows For Operating Expenses Denominated In Foreign Currencies Managed In Months
HedgingForecastedCashFlowsForOperatingExpensesDenominatedInForeignCurrenciesManagedInMonths
P12M
CY2015Q2 ntct Increase Decrease Contingent Consideration Asset
IncreaseDecreaseContingentConsiderationAsset
0 USD
CY2016Q2 ntct Increase Decrease Contingent Consideration Asset
IncreaseDecreaseContingentConsiderationAsset
-5133000 USD
CY2015Q2 ntct Transfers From Inventory To Fixed Assets
TransfersFromInventoryToFixedAssets
1229000 USD
CY2016Q2 ntct Transfers From Inventory To Fixed Assets
TransfersFromInventoryToFixedAssets
2673000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
43969000 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
45607000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
247199000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
196227000 USD
CY2016Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2091000 USD
CY2016Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2091000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1501000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1735000 USD
CY2016Q2 us-gaap Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
P14Y7M0D
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2642745000 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2650315000 USD
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4595000 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8132000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5069000 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6212000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
809000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17572000 USD
CY2016Q1 us-gaap Assets
Assets
3592843000 USD
CY2016Q2 us-gaap Assets
Assets
3494458000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
740478000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
668939000 USD
CY2016Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
368397000 USD
CY2016Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
343379000 USD
CY2016Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
141364000 USD
CY2016Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
124052000 USD
CY2016Q1 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
16000 USD
CY2016Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax
57000 USD
CY2016Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
141348000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
13361000 USD
CY2016Q2 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
15309000 USD
CY2016Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
123995000 USD
CY2016Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
128003000 USD
CY2016Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
108743000 USD
CY2015Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.05
CY2015Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.05
CY2015Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-4763000 USD
CY2015Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
290113000 USD
CY2016Q1 us-gaap Business Combination Contingent Consideration Asset
BusinessCombinationContingentConsiderationAsset
16131000 USD
CY2016Q2 us-gaap Business Combination Contingent Consideration Asset
BusinessCombinationContingentConsiderationAsset
8341000 USD
CY2016Q1 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
7293000 USD
CY2016Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
4674000 USD
CY2016Q1 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
4636000 USD
CY2016Q2 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
4674000 USD
CY2015Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
245000 USD
CY2016Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
374000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
104893000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
94352000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
210711000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
210870000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
210711000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
210870000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-10541000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
159000 USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114495614 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114503040 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
94088469 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
91992604 shares
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
114000 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
114000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9456000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9232000 USD
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
12498000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
59827000 USD
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
21296000 USD
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
87034000 USD
CY2015Q2 us-gaap Cost Of Services
CostOfServices
8798000 USD
CY2016Q2 us-gaap Cost Of Services
CostOfServices
27207000 USD
CY2016Q1 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
31378000 USD
CY2016Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
31158000 USD
CY2015Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
239000 USD
CY2016Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-11328000 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4986000 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
40174000 USD
CY2016Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
296648000 USD
CY2016Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
279974000 USD
CY2016Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
68129000 USD
CY2016Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
67025000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
6206000 USD
CY2016Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
5040000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
285359000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
272763000 USD
CY2016Q1 us-gaap Derivative Assets
DerivativeAssets
191000 USD
CY2016Q2 us-gaap Derivative Assets
DerivativeAssets
116000 USD
CY2016Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
158000 USD
CY2016Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
93000 USD
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.19
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2015Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
94000 USD
CY2016Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-402000 USD
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.374
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.341
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
82303000 USD
CY2016Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
68748000 USD
CY2016Q1 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
58029000 USD
CY2016Q2 us-gaap Fifo Inventory Amount
FIFOInventoryAmount
58842000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
132666000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
163791000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
512375000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
93541000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
85349000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
97407000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
105575000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
111121000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1168106000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1169159000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1035440000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1005368000 USD
CY2015Q2 us-gaap Gain Loss On Foreign Currency Cash Flow Hedge Ineffectiveness
GainLossOnForeignCurrencyCashFlowHedgeIneffectiveness
0 USD
CY2016Q2 us-gaap Gain Loss On Foreign Currency Cash Flow Hedge Ineffectiveness
GainLossOnForeignCurrencyCashFlowHedgeIneffectiveness
0 USD
CY2015Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-10000 USD
CY2016Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-38000 USD
CY2015Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10099000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30927000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
1709369000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
1710286000 USD
CY2016Q2 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
917000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
79447000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
181918000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
12243000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-13658000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4574000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4660000 USD
CY2015Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1629000 USD
CY2016Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4858000 USD
CY2015Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-23729000 USD
CY2016Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-50757000 USD
CY2015Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
40000 USD
CY2016Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-5000 USD
CY2015Q2 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-14321000 USD
CY2016Q2 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-17385000 USD
CY2015Q2 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
0 USD
CY2016Q2 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
1984000 USD
CY2015Q2 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 USD
CY2016Q2 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
704000 USD
CY2015Q2 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-20955000 USD
CY2016Q2 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-18108000 USD
CY2015Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1806000 USD
CY2016Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3714000 USD
CY2015Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-6654000 USD
CY2016Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5429000 USD
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1054040000 USD
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1023968000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
192000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
2331000 USD
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
38761000 USD
CY2016Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
37030000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
58029000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
58842000 USD
CY2016Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
18617000 USD
CY2016Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
20497000 USD
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
651000 USD
CY2016Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1315000 USD
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
158000 USD
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
191000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
1149461000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
1102806000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3592843000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
424580000 USD
CY2016Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7451000 USD
CY2016Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
4767000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
300000000 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
300000000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3494458000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
457056000 USD
CY2016Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
128003000 USD
CY2016Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
108743000 USD
CY2016Q1 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
13361000 USD
CY2016Q2 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
15309000 USD
CY2015Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3167000 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-50068000 USD
CY2015Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-16758000 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
12896000 USD
CY2015Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
9290000 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
37733000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
7669000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-8998000 USD
CY2015Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-146000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2904000 USD
CY2016Q2 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
5 Segment
CY2016Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 Segment
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
67058000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
192672000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
12389000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-10754000 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
32045000 USD
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
28160000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7356000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6858000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-59000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
41000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
869000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-17000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
977000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-258000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1787000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-234000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-863000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-14000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-460000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-8000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
6000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-31000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
4000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-19000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-59000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
41000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2903000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2606000 USD
CY2015Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-42000 USD
CY2016Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
17000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-112000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-764000 USD
CY2015Q2 us-gaap Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
0 USD
CY2016Q2 us-gaap Payments For Proceeds From Other Deposits
PaymentsForProceedsFromOtherDeposits
62000 USD
CY2015Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3167000 USD
CY2016Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50068000 USD
CY2015Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
88000 USD
CY2016Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
20000 USD
CY2015Q2 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
32289000 USD
CY2016Q2 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
35806000 USD
CY2015Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3415000 USD
CY2016Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9218000 USD
CY2015Q2 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
0 USD
CY2016Q2 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
290000 USD
CY2015Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
1100000 USD
CY2016Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
2900000 USD
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
78399000 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
65855000 USD
CY2016Q1 us-gaap Prepaid Taxes
PrepaidTaxes
18137000 USD
CY2016Q2 us-gaap Prepaid Taxes
PrepaidTaxes
28402000 USD
CY2015Q2 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
103560000 shares
CY2015Q2 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
19034000 USD
CY2016Q2 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
53159000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
62033000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
64058000 USD
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
18058000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
60551000 USD
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
53593000 USD
CY2015Q2 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
2034000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
283390000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
274392000 USD
CY2015Q2 us-gaap Revenues
Revenues
100743000 USD
CY2016Q2 us-gaap Revenues
Revenues
268952000 USD
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
164589000 USD
CY2015Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
47150000 USD
CY2016Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
104363000 USD
CY2015Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
38092000 USD
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
81588000 USD
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
4595000 USD
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
8132000 USD
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
0.85
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
2443382000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
2391652000 USD
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
20407145 shares
CY2016Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
22510436 shares
CY2016Q1 us-gaap Treasury Stock Value
TreasuryStockValue
481366000 USD
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
531434000 USD
CY2015Q2 us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
103560000 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
41371000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93344000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
40776000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
93344000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
595000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
0 shares

Files In Submission

Name View Source Status
0001628280-16-018307-index-headers.html Edgar Link pending
0001628280-16-018307-index.html Edgar Link pending
0001628280-16-018307.txt Edgar Link pending
0001628280-16-018307-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ntct-20160630.xml Edgar Link completed
ntct-20160630.xsd Edgar Link pending
ntct-20160630x10q.htm Edgar Link pending
ntct-20160630_cal.xml Edgar Link unprocessable
ntct-20160630_def.xml Edgar Link unprocessable
ntct-20160630_lab.xml Edgar Link unprocessable
ntct-20160630_pre.xml Edgar Link unprocessable
ntct-ex311_20160630.htm Edgar Link pending
ntct-ex312_20160630.htm Edgar Link pending
ntct-ex321_20160630.htm Edgar Link pending
ntct-ex322_20160630.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending