|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$33.76B
13.68%
YoY
|
$29.70B
0.96%
YoY
|
$29.42B
44.64%
YoY
|
$20.34B
20.65%
YoY
|
$16.86B
39.74%
YoY
|
| Depreciation, Depletion And Amortization |
$2.247B
-7.05%
YoY
|
$2.418B
-20.86%
YoY
|
$3.055B
6.89%
YoY
|
$2.858B
-12.75%
YoY
|
$3.276B
-5.27%
YoY
|
| Cash From Operating Activities |
$50.74B
27.88%
YoY
|
$39.68B
12.3%
YoY
|
$35.33B
27.51%
YoY
|
$27.71B
11.16%
YoY
|
$24.93B
0.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.052B
-6.98%
YoY
|
$2.206B
-48.4%
YoY
|
$4.276B
61.75%
YoY
|
$2.643B
-185.0%
YoY
|
-$3.110B
-5.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.13B
-254.69%
YoY
|
$20.12B
-257.61%
YoY
|
-$12.77B
170.14%
YoY
|
-$4.726B
19.1%
YoY
|
-$3.968B
-84.68%
YoY
|
| Cash From Investing Activities |
-$33.18B
-285.2%
YoY
|
$17.92B
-205.12%
YoY
|
-$17.04B
131.26%
YoY
|
-$7.370B
4.12%
YoY
|
-$7.078B
-75.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$639.3M
-92.76%
YoY
|
-$8.830B
68.7%
YoY
|
-$5.234B
-37.38%
YoY
|
-$8.359B
-35.32%
YoY
|
-$12.92B
-224.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.16B
-26.25%
YoY
|
-$27.34B
27.34%
YoY
|
-$21.47B
109.69%
YoY
|
-$10.24B
-18.66%
YoY
|
-$12.59B
-226.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$50.74B
27.88%
YoY
|
$39.68B
12.3%
YoY
|
$35.33B
27.51%
YoY
|
$27.71B
11.16%
YoY
|
$24.93B
0.16%
YoY
|
| Cash From Investing Activities |
-$33.18B
-285.2%
YoY
|
$17.92B
-205.12%
YoY
|
-$17.04B
131.26%
YoY
|
-$7.370B
4.12%
YoY
|
-$7.078B
-75.75%
YoY
|
| Cash From Financing Activities |
-$20.16B
-26.25%
YoY
|
-$27.34B
27.34%
YoY
|
-$21.47B
109.69%
YoY
|
-$10.24B
-18.66%
YoY
|
-$12.59B
-226.96%
YoY
|
| Net Change In Cash |
-$2.601B
-108.6%
YoY
|
$30.26B
-1051.73%
YoY
|
-$3.179B
-131.47%
YoY
|
$10.10B
91.95%
YoY
|
$5.263B
-6.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$50.74B
27.88%
YoY
|
$39.68B
12.3%
YoY
|
$35.33B
27.51%
YoY
|
$27.71B
11.16%
YoY
|
$24.93B
0.16%
YoY
|
| Capital Expenditures |
$2.052B
-6.98%
YoY
|
$2.206B
-48.4%
YoY
|
$4.276B
61.75%
YoY
|
$2.643B
-185.0%
YoY
|
-$3.110B
-5.47%
YoY
|
| Free Cash Flow |
$48.69B
29.94%
YoY
|
$37.47B
20.66%
YoY
|
$31.06B
23.9%
YoY
|
$25.07B
-10.6%
YoY
|
$28.04B
-0.5%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.242B
-28.8%
YoY
|
$8.616B
31.77%
YoY
|
$8.601B
27.26%
YoY
|
$10.30B
34.94%
YoY
|
$8.766B
33.18%
YoY
|
$6.538B
-16.57%
YoY
|
$6.759B
-18.0%
YoY
|
$7.634B
13.02%
YoY
|
$6.582B
66.52%
YoY
|
$7.837B
16.98%
YoY
|
$8.243B
55.77%
YoY
|
$6.755B
53.72%
YoY
|
$3.953B
-30.58%
YoY
|
$6.699B
110.55%
YoY
|
$5.291B
49.4%
YoY
|
$4.394B
-1.01%
YoY
|
$5.694B
483.42%
YoY
|
$3.182B
6.13%
YoY
|
$3.542B
-21.95%
YoY
|
$4.439B
25.01%
YoY
|
| Depreciation, Depletion And Amortization |
$720.4M
3.29%
YoY
|
$617.9M
18.69%
YoY
|
$428.4M
-32.21%
YoY
|
$480.8M
-15.35%
YoY
|
$697.4M
5.71%
YoY
|
$520.6M
-20.04%
YoY
|
$632.0M
-4.45%
YoY
|
$567.9M
-47.52%
YoY
|
$659.8M
-14.22%
YoY
|
$651.0M
-8.8%
YoY
|
$661.4M
8.59%
YoY
|
$1.082B
41.26%
YoY
|
$769.1M
-8.0%
YoY
|
$713.9M
-11.38%
YoY
|
$609.0M
-25.2%
YoY
|
$766.2M
-6.56%
YoY
|
$836.0M
-13.18%
YoY
|
$805.5M
-11.78%
YoY
|
$814.2M
-8.72%
YoY
|
$820.0M
18.84%
YoY
|
| Cash From Operating Activities |
$14.82B
13.92%
YoY
|
$12.95B
22.43%
YoY
|
$10.86B
66.29%
YoY
|
$12.11B
26.68%
YoY
|
$13.01B
10.2%
YoY
|
$10.58B
7.43%
YoY
|
$6.532B
-14.93%
YoY
|
$9.557B
59.27%
YoY
|
$11.81B
31.07%
YoY
|
$9.844B
31.49%
YoY
|
$7.678B
15.79%
YoY
|
$6.001B
30.95%
YoY
|
$9.009B
7.65%
YoY
|
$7.486B
18.97%
YoY
|
$6.631B
40.42%
YoY
|
$4.583B
-17.33%
YoY
|
$8.369B
1.88%
YoY
|
$6.293B
16.51%
YoY
|
$4.722B
-1.04%
YoY
|
$5.543B
-14.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$321.8M
-25.57%
YoY
|
$474.6M
-21.13%
YoY
|
$503.2M
-11.47%
YoY
|
$752.8M
24.68%
YoY
|
$432.4M
-28.74%
YoY
|
$601.8M
-56.58%
YoY
|
$568.4M
-29.29%
YoY
|
$603.8M
-59.19%
YoY
|
$606.7M
18.78%
YoY
|
$1.386B
-295.4%
YoY
|
$803.9M
-251.62%
YoY
|
$1.480B
-265.65%
YoY
|
$510.8M
-169.06%
YoY
|
-$709.3M
13.33%
YoY
|
-$530.2M
-46.37%
YoY
|
-$893.2M
18.15%
YoY
|
-$739.7M
16.3%
YoY
|
-$625.9M
-43.41%
YoY
|
-$988.5M
-8.22%
YoY
|
-$756.0M
60.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$709.1M
-96.63%
YoY
|
-$24.15B
20174.73%
YoY
|
$4.396B
-130.78%
YoY
|
-$12.09B
-189.78%
YoY
|
$21.06B
-308.15%
YoY
|
-$119.1M
-113.7%
YoY
|
-$14.28B
-215.24%
YoY
|
$13.46B
-184.61%
YoY
|
-$10.12B
-331.27%
YoY
|
$869.0M
-48.77%
YoY
|
$12.39B
-1997.9%
YoY
|
-$15.91B
56.86%
YoY
|
$4.375B
-129.51%
YoY
|
$1.696B
-92.21%
YoY
|
-$653.0M
-85.66%
YoY
|
-$10.14B
59.28%
YoY
|
-$14.83B
-981.56%
YoY
|
$21.78B
-440.58%
YoY
|
-$4.555B
-76.25%
YoY
|
-$6.369B
217.34%
YoY
|
| Cash From Investing Activities |
$387.3M
-98.12%
YoY
|
-$24.62B
3315.45%
YoY
|
$3.893B
-126.21%
YoY
|
-$12.84B
-199.85%
YoY
|
$20.63B
-292.35%
YoY
|
-$720.9M
39.7%
YoY
|
-$14.85B
-228.14%
YoY
|
$12.86B
-173.94%
YoY
|
-$10.72B
-377.54%
YoY
|
-$516.0M
-152.28%
YoY
|
$11.59B
-1079.52%
YoY
|
-$17.39B
57.57%
YoY
|
$3.864B
-124.82%
YoY
|
$987.0M
-95.33%
YoY
|
-$1.183B
-78.66%
YoY
|
-$11.04B
54.92%
YoY
|
-$15.57B
-1589.71%
YoY
|
$21.16B
-382.03%
YoY
|
-$5.543B
-72.63%
YoY
|
-$7.125B
187.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$15.40M
-99.03%
YoY
|
$35.23M
-100.88%
YoY
|
-$355.6M
-82.28%
YoY
|
-$303.6M
-75.39%
YoY
|
-$1.595B
154.88%
YoY
|
-$3.994B
1249.4%
YoY
|
-$2.007B
-8.57%
YoY
|
-$1.234B
-41.71%
YoY
|
-$625.8M
-79.03%
YoY
|
-$296.0M
-84.76%
YoY
|
-$2.195B
0.31%
YoY
|
-$2.117B
70.17%
YoY
|
-$2.984B
41.28%
YoY
|
-$1.943B
-69.22%
YoY
|
-$2.188B
-11.37%
YoY
|
-$1.244B
-38.78%
YoY
|
-$2.112B
-41.6%
YoY
|
-$6.311B
183.76%
YoY
|
-$2.469B
-113.12%
YoY
|
-$2.032B
-20.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.529B
43.26%
YoY
|
-$6.392B
-24.44%
YoY
|
-$1.951B
-87.74%
YoY
|
-$8.288B
1574.18%
YoY
|
-$2.463B
-147.92%
YoY
|
-$8.459B
23.43%
YoY
|
-$15.92B
-21.68%
YoY
|
-$495.1M
-186.48%
YoY
|
$5.139B
-183.12%
YoY
|
-$6.853B
-4.62%
YoY
|
-$20.33B
-2517.16%
YoY
|
$572.4M
-74.99%
YoY
|
-$6.183B
475.91%
YoY
|
-$7.185B
-51.76%
YoY
|
$840.9M
-57.48%
YoY
|
$2.289B
62.92%
YoY
|
-$1.074B
-83.16%
YoY
|
-$14.89B
496.73%
YoY
|
$1.977B
-90.2%
YoY
|
$1.405B
-200.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.82B
13.92%
YoY
|
$12.95B
22.43%
YoY
|
$10.86B
66.29%
YoY
|
$12.11B
26.68%
YoY
|
$13.01B
10.2%
YoY
|
$10.58B
7.43%
YoY
|
$6.532B
-14.93%
YoY
|
$9.557B
59.27%
YoY
|
$11.81B
31.07%
YoY
|
$9.844B
31.49%
YoY
|
$7.678B
15.79%
YoY
|
$6.001B
30.95%
YoY
|
$9.009B
7.65%
YoY
|
$7.486B
18.97%
YoY
|
$6.631B
40.42%
YoY
|
$4.583B
-17.33%
YoY
|
$8.369B
1.88%
YoY
|
$6.293B
16.51%
YoY
|
$4.722B
-1.04%
YoY
|
$5.543B
-14.74%
YoY
|
| Cash From Investing Activities |
$387.3M
-98.12%
YoY
|
-$24.62B
3315.45%
YoY
|
$3.893B
-126.21%
YoY
|
-$12.84B
-199.85%
YoY
|
$20.63B
-292.35%
YoY
|
-$720.9M
39.7%
YoY
|
-$14.85B
-228.14%
YoY
|
$12.86B
-173.94%
YoY
|
-$10.72B
-377.54%
YoY
|
-$516.0M
-152.28%
YoY
|
$11.59B
-1079.52%
YoY
|
-$17.39B
57.57%
YoY
|
$3.864B
-124.82%
YoY
|
$987.0M
-95.33%
YoY
|
-$1.183B
-78.66%
YoY
|
-$11.04B
54.92%
YoY
|
-$15.57B
-1589.71%
YoY
|
$21.16B
-382.03%
YoY
|
-$5.543B
-72.63%
YoY
|
-$7.125B
187.53%
YoY
|
| Cash From Financing Activities |
-$3.529B
43.26%
YoY
|
-$6.392B
-24.44%
YoY
|
-$1.951B
-87.74%
YoY
|
-$8.288B
1574.18%
YoY
|
-$2.463B
-147.92%
YoY
|
-$8.459B
23.43%
YoY
|
-$15.92B
-21.68%
YoY
|
-$495.1M
-186.48%
YoY
|
$5.139B
-183.12%
YoY
|
-$6.853B
-4.62%
YoY
|
-$20.33B
-2517.16%
YoY
|
$572.4M
-74.99%
YoY
|
-$6.183B
475.91%
YoY
|
-$7.185B
-51.76%
YoY
|
$840.9M
-57.48%
YoY
|
$2.289B
62.92%
YoY
|
-$1.074B
-83.16%
YoY
|
-$14.89B
496.73%
YoY
|
$1.977B
-90.2%
YoY
|
$1.405B
-200.79%
YoY
|
| Net Change In Cash |
$11.68B
-62.53%
YoY
|
-$18.06B
-1393.81%
YoY
|
$12.80B
-152.82%
YoY
|
-$9.023B
-141.16%
YoY
|
$31.18B
401.02%
YoY
|
$1.396B
-43.59%
YoY
|
-$24.24B
2192.54%
YoY
|
$21.92B
-302.62%
YoY
|
$6.223B
-6.99%
YoY
|
$2.475B
92.09%
YoY
|
-$1.057B
-116.81%
YoY
|
-$10.82B
159.69%
YoY
|
$6.691B
-180.88%
YoY
|
$1.288B
-89.74%
YoY
|
$6.289B
443.79%
YoY
|
-$4.166B
2253.79%
YoY
|
-$8.272B
-386.94%
YoY
|
$12.56B
-373.13%
YoY
|
$1.156B
-75.36%
YoY
|
-$177.0M
-106.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.82B
13.92%
YoY
|
$12.95B
22.43%
YoY
|
$10.86B
66.29%
YoY
|
$12.11B
26.68%
YoY
|
$13.01B
10.2%
YoY
|
$10.58B
7.43%
YoY
|
$6.532B
-14.93%
YoY
|
$9.557B
59.27%
YoY
|
$11.81B
31.07%
YoY
|
$9.844B
31.49%
YoY
|
$7.678B
15.79%
YoY
|
$6.001B
30.95%
YoY
|
$9.009B
7.65%
YoY
|
$7.486B
18.97%
YoY
|
$6.631B
40.42%
YoY
|
$4.583B
-17.33%
YoY
|
$8.369B
1.88%
YoY
|
$6.293B
16.51%
YoY
|
$4.722B
-1.04%
YoY
|
$5.543B
-14.74%
YoY
|
| Capital Expenditures |
$321.8M
-25.57%
YoY
|
$474.6M
-21.13%
YoY
|
$503.2M
-11.47%
YoY
|
$752.8M
24.68%
YoY
|
$432.4M
-28.74%
YoY
|
$601.8M
-56.58%
YoY
|
$568.4M
-29.29%
YoY
|
$603.8M
-59.19%
YoY
|
$606.7M
18.78%
YoY
|
$1.386B
-295.4%
YoY
|
$803.9M
-251.62%
YoY
|
$1.480B
-265.65%
YoY
|
$510.8M
-169.06%
YoY
|
-$709.3M
13.33%
YoY
|
-$530.2M
-46.37%
YoY
|
-$893.2M
18.15%
YoY
|
-$739.7M
16.3%
YoY
|
-$625.9M
-43.41%
YoY
|
-$988.5M
-8.22%
YoY
|
-$756.0M
60.51%
YoY
|
| Free Cash Flow |
$14.50B
15.28%
YoY
|
$12.47B
25.06%
YoY
|
$10.36B
73.7%
YoY
|
$11.35B
26.81%
YoY
|
$12.58B
12.3%
YoY
|
$9.974B
17.92%
YoY
|
$5.963B
-13.25%
YoY
|
$8.953B
98.04%
YoY
|
$11.20B
31.81%
YoY
|
$8.458B
3.2%
YoY
|
$6.875B
-4.0%
YoY
|
$4.521B
-17.44%
YoY
|
$8.498B
-6.7%
YoY
|
$8.196B
18.46%
YoY
|
$7.161B
25.4%
YoY
|
$5.476B
-13.07%
YoY
|
$9.108B
2.92%
YoY
|
$6.919B
6.32%
YoY
|
$5.711B
-2.36%
YoY
|
$6.299B
-9.65%
YoY
|
Loading...