|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.62K
-99.67%
YoY
|
$5.409M
85.73%
YoY
|
$2.912M
-53.95%
YoY
|
$6.325M
0.69%
YoY
|
$6.281M
-569.55%
YoY
|
| Depreciation, Depletion And Amortization |
$980.0K
-15.25%
YoY
|
$1.156M
10.92%
YoY
|
$1.043M
11.08%
YoY
|
$938.5K
3.67%
YoY
|
$905.3K
8.21%
YoY
|
| Cash From Operating Activities |
$2.443M
-58.48%
YoY
|
$5.883M
6.17%
YoY
|
$5.541M
383.49%
YoY
|
$1.146M
-60.38%
YoY
|
$2.893M
-41.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.526M
-53.72%
YoY
|
$3.298M
1.55%
YoY
|
$3.248M
116.99%
YoY
|
$1.497M
-72.95%
YoY
|
$5.533M
677.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.062M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$20.00K
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-100.37%
YoY
|
-$5.404M
-197.55%
YoY
|
$5.540M
-379.8%
YoY
|
| Cash From Investing Activities |
-$3.930M
14.98%
YoY
|
-$3.418M
2.25%
YoY
|
-$3.343M
-52.97%
YoY
|
-$7.108M
6780.03%
YoY
|
-$103.3K
-96.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.862M
-230.58%
YoY
|
-$2.957M
43.99%
YoY
|
-$2.054M
-164.42%
YoY
|
$3.188M
-309.46%
YoY
|
-$1.522M
0.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.443M
-58.48%
YoY
|
$5.883M
6.17%
YoY
|
$5.541M
383.49%
YoY
|
$1.146M
-60.38%
YoY
|
$2.893M
-41.11%
YoY
|
| Cash From Investing Activities |
-$3.930M
14.98%
YoY
|
-$3.418M
2.25%
YoY
|
-$3.343M
-52.97%
YoY
|
-$7.108M
6780.03%
YoY
|
-$103.3K
-96.29%
YoY
|
| Cash From Financing Activities |
$3.862M
-230.58%
YoY
|
-$2.957M
43.99%
YoY
|
-$2.054M
-164.42%
YoY
|
$3.188M
-309.46%
YoY
|
-$1.522M
0.28%
YoY
|
| Net Change In Cash |
$2.298M
-606.25%
YoY
|
-$454.0K
-728.07%
YoY
|
$72.28K
-103.08%
YoY
|
-$2.347M
-283.68%
YoY
|
$1.278M
133.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.443M
-58.48%
YoY
|
$5.883M
6.17%
YoY
|
$5.541M
383.49%
YoY
|
$1.146M
-60.38%
YoY
|
$2.893M
-41.11%
YoY
|
| Capital Expenditures |
$1.526M
-53.72%
YoY
|
$3.298M
1.55%
YoY
|
$3.248M
116.99%
YoY
|
$1.497M
-72.95%
YoY
|
$5.533M
677.71%
YoY
|
| Free Cash Flow |
$916.5K
-64.55%
YoY
|
$2.585M
12.71%
YoY
|
$2.294M
-754.19%
YoY
|
-$350.6K
-86.72%
YoY
|
-$2.640M
-162.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.32K
-108.13%
YoY
|
$237.8K
-57.61%
YoY
|
-$1.100M
-159.9%
YoY
|
$121.8K
-87.53%
YoY
|
$434.3K
-74.47%
YoY
|
$561.1K
-37.34%
YoY
|
$1.836M
N/A
|
$976.6K
-35.99%
YoY
|
$1.701M
92.17%
YoY
|
$895.5K
78.3%
YoY
|
$0.00
-100.0%
YoY
|
$1.526M
52.53%
YoY
|
$885.2K
384.15%
YoY
|
$502.2K
-88.82%
YoY
|
$647.9K
-60.79%
YoY
|
$1.000M
-51.3%
YoY
|
$182.8K
-86.07%
YoY
|
$4.494M
255.97%
YoY
|
$1.652M
-193.88%
YoY
|
| Depreciation, Depletion And Amortization |
$250.6K
-0.24%
YoY
|
$248.2K
-7.1%
YoY
|
$483.3K
13.54%
YoY
|
$231.3K
-19.42%
YoY
|
$251.2K
-13.49%
YoY
|
$267.2K
-12.98%
YoY
|
$425.7K
1.35%
YoY
|
$287.0K
-32.3%
YoY
|
$290.4K
28.51%
YoY
|
$307.0K
16.79%
YoY
|
$420.0K
12.97%
YoY
|
$424.0K
-5.77%
YoY
|
$226.0K
-45.08%
YoY
|
$262.9K
22.09%
YoY
|
$371.8K
35.09%
YoY
|
$449.9K
58.88%
YoY
|
$411.4K
41.87%
YoY
|
$215.3K
1.59%
YoY
|
$275.2K
10.08%
YoY
|
| Cash From Operating Activities |
-$1.724M
-314.47%
YoY
|
$341.9K
-85.72%
YoY
|
-$1.366M
-19.71%
YoY
|
$609.7K
-68.59%
YoY
|
$803.7K
-68.68%
YoY
|
$2.395M
-22.16%
YoY
|
-$1.701M
-183.78%
YoY
|
$1.941M
49.19%
YoY
|
$2.566M
1168.54%
YoY
|
$3.077M
53.65%
YoY
|
$2.030M
-421.2%
YoY
|
$1.301M
-481.92%
YoY
|
$202.3K
-116.85%
YoY
|
$2.003M
-39.66%
YoY
|
-$632.0K
-134.36%
YoY
|
-$340.6K
-62.41%
YoY
|
-$1.200M
-433.41%
YoY
|
$3.319M
107.29%
YoY
|
$1.839M
-3.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$222.1K
-83.46%
YoY
|
$821.6K
-32.63%
YoY
|
$552.2K
-32.42%
YoY
|
$797.4K
-27.19%
YoY
|
$1.342M
24.06%
YoY
|
$1.220M
212.14%
YoY
|
$817.1K
23.8%
YoY
|
$1.095M
44.99%
YoY
|
$1.082M
-27.3%
YoY
|
$390.7K
-4.49%
YoY
|
$660.0K
-214.36%
YoY
|
$755.4K
-290.82%
YoY
|
$1.488M
-509.75%
YoY
|
$409.1K
29.71%
YoY
|
-$577.1K
-88.04%
YoY
|
-$395.9K
41.66%
YoY
|
-$363.2K
81.62%
YoY
|
$315.4K
1.94%
YoY
|
-$4.824M
1239.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.062M
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.59K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00
-100.0%
YoY
|
-$342.3K
-143.35%
YoY
|
$0.00
-100.0%
YoY
|
-$5.062M
502.62%
YoY
|
$5.120M
-5220.42%
YoY
|
| Cash From Investing Activities |
-$222.1K
-83.2%
YoY
|
-$821.6K
-34.71%
YoY
|
-$552.2K
-32.42%
YoY
|
-$797.4K
-27.19%
YoY
|
-$1.322M
22.21%
YoY
|
-$1.258M
196.87%
YoY
|
-$817.1K
23.8%
YoY
|
-$1.095M
44.99%
YoY
|
-$1.082M
-26.38%
YoY
|
-$423.9K
-6.54%
YoY
|
-$660.0K
14.36%
YoY
|
-$755.4K
2.33%
YoY
|
-$1.470M
304.64%
YoY
|
-$453.5K
-91.65%
YoY
|
-$577.1K
-294.68%
YoY
|
-$738.2K
-244.68%
YoY
|
-$363.2K
-234.53%
YoY
|
-$5.430M
360.97%
YoY
|
$296.5K
-167.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.938M
2555.21%
YoY
|
-$383.8K
-2.44%
YoY
|
$2.402M
47.37%
YoY
|
$1.780M
918.49%
YoY
|
$73.00K
-102.66%
YoY
|
-$393.3K
-80.53%
YoY
|
$1.630M
-176.53%
YoY
|
$174.7K
-9.64%
YoY
|
-$2.742M
-543.19%
YoY
|
-$2.020M
176.54%
YoY
|
-$2.130M
-484.66%
YoY
|
$193.4K
-227.46%
YoY
|
$618.8K
-34.99%
YoY
|
-$730.4K
-139.81%
YoY
|
$553.7K
-360.46%
YoY
|
-$151.7K
-72.39%
YoY
|
$951.8K
-218.97%
YoY
|
$1.835M
4969.11%
YoY
|
-$212.6K
6.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.724M
-314.47%
YoY
|
$341.9K
-85.72%
YoY
|
-$1.366M
-19.71%
YoY
|
$609.7K
-68.59%
YoY
|
$803.7K
-68.68%
YoY
|
$2.395M
-22.16%
YoY
|
-$1.701M
-183.78%
YoY
|
$1.941M
49.19%
YoY
|
$2.566M
1168.54%
YoY
|
$3.077M
53.65%
YoY
|
$2.030M
-421.2%
YoY
|
$1.301M
-481.92%
YoY
|
$202.3K
-116.85%
YoY
|
$2.003M
-39.66%
YoY
|
-$632.0K
-134.36%
YoY
|
-$340.6K
-62.41%
YoY
|
-$1.200M
-433.41%
YoY
|
$3.319M
107.29%
YoY
|
$1.839M
-3.2%
YoY
|
| Cash From Investing Activities |
-$222.1K
-83.2%
YoY
|
-$821.6K
-34.71%
YoY
|
-$552.2K
-32.42%
YoY
|
-$797.4K
-27.19%
YoY
|
-$1.322M
22.21%
YoY
|
-$1.258M
196.87%
YoY
|
-$817.1K
23.8%
YoY
|
-$1.095M
44.99%
YoY
|
-$1.082M
-26.38%
YoY
|
-$423.9K
-6.54%
YoY
|
-$660.0K
14.36%
YoY
|
-$755.4K
2.33%
YoY
|
-$1.470M
304.64%
YoY
|
-$453.5K
-91.65%
YoY
|
-$577.1K
-294.68%
YoY
|
-$738.2K
-244.68%
YoY
|
-$363.2K
-234.53%
YoY
|
-$5.430M
360.97%
YoY
|
$296.5K
-167.38%
YoY
|
| Cash From Financing Activities |
$1.938M
2555.21%
YoY
|
-$383.8K
-2.44%
YoY
|
$2.402M
47.37%
YoY
|
$1.780M
918.49%
YoY
|
$73.00K
-102.66%
YoY
|
-$393.3K
-80.53%
YoY
|
$1.630M
-176.53%
YoY
|
$174.7K
-9.64%
YoY
|
-$2.742M
-543.19%
YoY
|
-$2.020M
176.54%
YoY
|
-$2.130M
-484.66%
YoY
|
$193.4K
-227.46%
YoY
|
$618.8K
-34.99%
YoY
|
-$730.4K
-139.81%
YoY
|
$553.7K
-360.46%
YoY
|
-$151.7K
-72.39%
YoY
|
$951.8K
-218.97%
YoY
|
$1.835M
4969.11%
YoY
|
-$212.6K
6.3%
YoY
|
| Net Change In Cash |
-$7.500K
-98.32%
YoY
|
-$860.7K
-239.35%
YoY
|
$484.7K
-154.61%
YoY
|
$1.592M
56.01%
YoY
|
-$445.7K
-64.58%
YoY
|
$617.7K
-10.21%
YoY
|
-$887.6K
16.79%
YoY
|
$1.020M
38.09%
YoY
|
-$1.258M
93.96%
YoY
|
$687.9K
-6.09%
YoY
|
-$760.0K
15.96%
YoY
|
$738.9K
-160.05%
YoY
|
-$648.7K
6.04%
YoY
|
$732.4K
99.61%
YoY
|
-$655.4K
-134.08%
YoY
|
-$1.231M
30.12%
YoY
|
-$611.8K
259.86%
YoY
|
$366.9K
-33.32%
YoY
|
$1.923M
52.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.724M
-314.47%
YoY
|
$341.9K
-85.72%
YoY
|
-$1.366M
-19.71%
YoY
|
$609.7K
-68.59%
YoY
|
$803.7K
-68.68%
YoY
|
$2.395M
-22.16%
YoY
|
-$1.701M
-183.78%
YoY
|
$1.941M
49.19%
YoY
|
$2.566M
1168.54%
YoY
|
$3.077M
53.65%
YoY
|
$2.030M
-421.2%
YoY
|
$1.301M
-481.92%
YoY
|
$202.3K
-116.85%
YoY
|
$2.003M
-39.66%
YoY
|
-$632.0K
-134.36%
YoY
|
-$340.6K
-62.41%
YoY
|
-$1.200M
-433.41%
YoY
|
$3.319M
107.29%
YoY
|
$1.839M
-3.2%
YoY
|
| Capital Expenditures |
$222.1K
-83.46%
YoY
|
$821.6K
-32.63%
YoY
|
$552.2K
-32.42%
YoY
|
$797.4K
-27.19%
YoY
|
$1.342M
24.06%
YoY
|
$1.220M
212.14%
YoY
|
$817.1K
23.8%
YoY
|
$1.095M
44.99%
YoY
|
$1.082M
-27.3%
YoY
|
$390.7K
-4.49%
YoY
|
$660.0K
-214.36%
YoY
|
$755.4K
-290.82%
YoY
|
$1.488M
-509.75%
YoY
|
$409.1K
29.71%
YoY
|
-$577.1K
-88.04%
YoY
|
-$395.9K
41.66%
YoY
|
-$363.2K
81.62%
YoY
|
$315.4K
1.94%
YoY
|
-$4.824M
1239.99%
YoY
|
| Free Cash Flow |
-$1.946M
261.2%
YoY
|
-$479.7K
-140.81%
YoY
|
-$1.918M
-23.83%
YoY
|
-$187.7K
-122.2%
YoY
|
-$538.7K
-136.3%
YoY
|
$1.175M
-56.24%
YoY
|
-$2.518M
-283.78%
YoY
|
$845.7K
55.01%
YoY
|
$1.484M
-215.39%
YoY
|
$2.686M
68.58%
YoY
|
$1.370M
-2595.9%
YoY
|
$545.6K
887.8%
YoY
|
-$1.286M
53.65%
YoY
|
$1.593M
-46.95%
YoY
|
-$54.89K
-100.82%
YoY
|
$55.23K
-108.81%
YoY
|
-$837.1K
-249.47%
YoY
|
$3.004M
132.53%
YoY
|
$6.663M
194.83%
YoY
|
Loading...