|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$110.0K
-99.62%
YoY
|
$29.15M
-157.77%
YoY
|
-$50.45M
-4.57%
YoY
|
-$52.86M
-1.06%
YoY
|
-$53.43M
-440.34%
YoY
|
| Depreciation, Depletion And Amortization |
$4.599M
-1.79%
YoY
|
$4.683M
-2.92%
YoY
|
$4.824M
-8.18%
YoY
|
$5.254M
1.19%
YoY
|
$5.192M
125.74%
YoY
|
| Cash From Operating Activities |
-$23.90M
-79.2%
YoY
|
-$114.9M
255.71%
YoY
|
-$32.30M
166.1%
YoY
|
-$12.14M
-81.56%
YoY
|
-$65.83M
-49.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$10.58M
-65.65%
YoY
|
$30.80M
1812.8%
YoY
|
$1.610M
N/A
|
N/A
|
$103.6M
-169.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.68M
-446.87%
YoY
|
-$7.981M
-166.6%
YoY
|
$11.98M
-13.02%
YoY
|
$13.78M
-76.9%
YoY
|
$59.65M
-68.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.90M
-79.2%
YoY
|
-$114.9M
255.71%
YoY
|
-$32.30M
166.1%
YoY
|
-$12.14M
-81.56%
YoY
|
-$65.83M
-49.52%
YoY
|
| Cash From Investing Activities |
$10.58M
-65.65%
YoY
|
$30.80M
1812.8%
YoY
|
$1.610M
N/A
|
N/A
|
$103.6M
-169.8%
YoY
|
| Cash From Financing Activities |
$27.68M
-446.87%
YoY
|
-$7.981M
-166.6%
YoY
|
$11.98M
-13.02%
YoY
|
$13.78M
-76.9%
YoY
|
$59.65M
-68.93%
YoY
|
| Net Change In Cash |
$14.36M
-115.6%
YoY
|
-$92.07M
392.25%
YoY
|
-$18.70M
-1240.49%
YoY
|
$1.640M
-98.32%
YoY
|
$97.40M
-212.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.90M
-79.2%
YoY
|
-$114.9M
255.71%
YoY
|
-$32.30M
166.1%
YoY
|
-$12.14M
-81.56%
YoY
|
-$65.83M
-49.52%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2022 Q4 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$4.311M
-12.02%
YoY
|
-$292.0K
-92.32%
YoY
|
$25.60M
-900.0%
YoY
|
$27.50M
-1717.65%
YoY
|
-$4.900M
-22.22%
YoY
|
-$3.800M
11.76%
YoY
|
-$3.200M
77.78%
YoY
|
-$1.700M
-73.02%
YoY
|
-$6.300M
70.27%
YoY
|
-$3.400M
-41.38%
YoY
|
-$1.800M
-169.23%
YoY
|
-$6.300M
152.0%
YoY
|
-$3.700M
-248.0%
YoY
|
-$5.800M
-376.19%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.543M
208.6%
YoY
|
$1.183M
195.75%
YoY
|
$1.100M
175.0%
YoY
|
$1.000M
150.0%
YoY
|
$500.0K
66.67%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
-55.56%
YoY
|
$300.0K
-66.67%
YoY
|
$400.0K
-60.0%
YoY
|
$400.0K
-60.0%
YoY
|
$900.0K
800.0%
YoY
|
$900.0K
N/A
|
$1.000M
900.0%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$13.07M
-176.89%
YoY
|
-$16.09M
-74.54%
YoY
|
-$23.10M
40.0%
YoY
|
-$67.70M
-1110.45%
YoY
|
$17.00M
-45.86%
YoY
|
-$63.20M
-439.78%
YoY
|
-$16.50M
587.5%
YoY
|
$6.700M
-844.44%
YoY
|
$31.40M
-614.75%
YoY
|
$18.60M
18500.0%
YoY
|
-$2.400M
33.33%
YoY
|
-$900.0K
-325.0%
YoY
|
-$6.100M
177.27%
YoY
|
$100.0K
-95.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$161.0K
-99.46%
YoY
|
-$216.0K
-110.29%
YoY
|
-$100.0K
-99.29%
YoY
|
$41.10M
-210.78%
YoY
|
-$29.60M
-56.53%
YoY
|
$2.100M
-113.55%
YoY
|
-$14.00M
14.75%
YoY
|
-$37.10M
22.04%
YoY
|
-$68.10M
1235.29%
YoY
|
-$15.50M
1007.14%
YoY
|
-$12.20M
148.98%
YoY
|
-$30.40M
340.58%
YoY
|
-$5.100M
168.42%
YoY
|
-$1.400M
-90.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.29M
N/A
|
$25.69M
272.29%
YoY
|
$57.80M
-1329.79%
YoY
|
-$150.2M
-150300.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.900M
-34.91%
YoY
|
-$4.700M
-113.54%
YoY
|
$100.0K
-99.79%
YoY
|
$1.700M
-101.85%
YoY
|
$10.60M
562.5%
YoY
|
$34.70M
425.76%
YoY
|
$46.80M
463.86%
YoY
|
-$92.00M
-305.36%
YoY
|
$1.600M
-97.07%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.13M
-151.1%
YoY
|
$25.47M
186.2%
YoY
|
$57.70M
-408.56%
YoY
|
-$109.0M
193.8%
YoY
|
-$29.60M
-55.42%
YoY
|
$8.900M
-281.63%
YoY
|
-$18.70M
-183.11%
YoY
|
-$37.10M
-324.85%
YoY
|
-$66.40M
-31.62%
YoY
|
-$4.900M
-2550.0%
YoY
|
$22.50M
1223.53%
YoY
|
$16.50M
1078.57%
YoY
|
-$97.10M
-326.87%
YoY
|
$200.0K
-99.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$565.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.800M
38.46%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$1.100M
-56.0%
YoY
|
$1.300M
N/A
|
$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
-16.67%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-80.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$77.21M
1125.52%
YoY
|
-$719.0K
-128.76%
YoY
|
-$1.300M
-104.38%
YoY
|
$153.5M
67.94%
YoY
|
$6.300M
-24.1%
YoY
|
$2.500M
1150.0%
YoY
|
$29.70M
N/A
|
$91.40M
-45800.0%
YoY
|
$8.300M
-407.41%
YoY
|
$200.0K
-108.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-150.0%
YoY
|
-$2.700M
-775.0%
YoY
|
-$2.500M
19.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$13.07M
-176.89%
YoY
|
-$16.09M
-74.54%
YoY
|
-$23.10M
40.0%
YoY
|
-$67.70M
-1110.45%
YoY
|
$17.00M
-45.86%
YoY
|
-$63.20M
-439.78%
YoY
|
-$16.50M
587.5%
YoY
|
$6.700M
-844.44%
YoY
|
$31.40M
-614.75%
YoY
|
$18.60M
18500.0%
YoY
|
-$2.400M
33.33%
YoY
|
-$900.0K
-325.0%
YoY
|
-$6.100M
177.27%
YoY
|
$100.0K
-95.45%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.13M
-151.1%
YoY
|
$25.47M
186.2%
YoY
|
$57.70M
-408.56%
YoY
|
-$109.0M
193.8%
YoY
|
-$29.60M
-55.42%
YoY
|
$8.900M
-281.63%
YoY
|
-$18.70M
-183.11%
YoY
|
-$37.10M
-324.85%
YoY
|
-$66.40M
-31.62%
YoY
|
-$4.900M
-2550.0%
YoY
|
$22.50M
1223.53%
YoY
|
$16.50M
1078.57%
YoY
|
-$97.10M
-326.87%
YoY
|
$200.0K
-99.5%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$77.21M
1125.52%
YoY
|
-$719.0K
-128.76%
YoY
|
-$1.300M
-104.38%
YoY
|
$153.5M
67.94%
YoY
|
$6.300M
-24.1%
YoY
|
$2.500M
1150.0%
YoY
|
$29.70M
N/A
|
$91.40M
-45800.0%
YoY
|
$8.300M
-407.41%
YoY
|
$200.0K
-108.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-150.0%
YoY
|
-$2.700M
-775.0%
YoY
|
-$2.500M
19.05%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.26M
-1358.14%
YoY
|
$8.660M
-116.72%
YoY
|
$33.30M
-705.45%
YoY
|
-$23.20M
-138.03%
YoY
|
-$6.300M
-76.4%
YoY
|
-$51.80M
-472.66%
YoY
|
-$5.500M
-127.36%
YoY
|
$61.00M
296.1%
YoY
|
-$26.70M
-74.79%
YoY
|
$13.90M
-731.82%
YoY
|
$20.10M
-1646.15%
YoY
|
$15.40M
600.0%
YoY
|
-$105.9M
-358.29%
YoY
|
-$2.200M
-105.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$13.07M
-176.89%
YoY
|
-$16.09M
-74.54%
YoY
|
-$23.10M
40.0%
YoY
|
-$67.70M
-1110.45%
YoY
|
$17.00M
-45.86%
YoY
|
-$63.20M
-439.78%
YoY
|
-$16.50M
587.5%
YoY
|
$6.700M
-844.44%
YoY
|
$31.40M
-614.75%
YoY
|
$18.60M
18500.0%
YoY
|
-$2.400M
33.33%
YoY
|
-$900.0K
-325.0%
YoY
|
-$6.100M
177.27%
YoY
|
$100.0K
-95.45%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$161.0K
-99.46%
YoY
|
-$216.0K
-110.29%
YoY
|
-$100.0K
-99.29%
YoY
|
$41.10M
-210.78%
YoY
|
-$29.60M
-56.53%
YoY
|
$2.100M
-113.55%
YoY
|
-$14.00M
14.75%
YoY
|
-$37.10M
22.04%
YoY
|
-$68.10M
1235.29%
YoY
|
-$15.50M
1007.14%
YoY
|
-$12.20M
148.98%
YoY
|
-$30.40M
340.58%
YoY
|
-$5.100M
168.42%
YoY
|
-$1.400M
-90.54%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$12.91M
-127.71%
YoY
|
-$15.88M
-75.69%
YoY
|
-$23.00M
820.0%
YoY
|
-$108.8M
-348.4%
YoY
|
$46.60M
-53.17%
YoY
|
-$65.30M
-291.5%
YoY
|
-$2.500M
-125.51%
YoY
|
$43.80M
48.47%
YoY
|
$99.50M
-10050.0%
YoY
|
$34.10M
2173.33%
YoY
|
$9.800M
216.13%
YoY
|
$29.50M
304.11%
YoY
|
-$1.000M
233.33%
YoY
|
$1.500M
-91.18%
YoY
|
Loading...