|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.267B
236.35%
YoY
|
$674.0M
-46.42%
YoY
|
$1.258B
-83.58%
YoY
|
$7.660B
142.94%
YoY
|
$3.153B
586.93%
YoY
|
| Depreciation, Depletion And Amortization |
$2.369B
1.28%
YoY
|
$2.339B
7.84%
YoY
|
$2.169B
7.8%
YoY
|
$2.012B
3.13%
YoY
|
$1.951B
-1.91%
YoY
|
| Cash From Operating Activities |
$4.007B
13.35%
YoY
|
$3.535B
-30.22%
YoY
|
$5.066B
-37.53%
YoY
|
$8.110B
108.7%
YoY
|
$3.886B
16.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.005B
-6.92%
YoY
|
$2.154B
-19.36%
YoY
|
$2.671B
9.56%
YoY
|
$2.438B
-236.74%
YoY
|
-$1.783B
15.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$633.0M
2914.29%
YoY
|
$21.00M
-107.32%
YoY
|
-$287.0M
-38.01%
YoY
|
-$463.0M
1829.17%
YoY
|
-$24.00M
-106.96%
YoY
|
| Cash From Investing Activities |
-$1.372B
-35.68%
YoY
|
-$2.133B
-27.89%
YoY
|
-$2.958B
1.96%
YoY
|
-$2.901B
60.54%
YoY
|
-$1.807B
50.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$513.0M
209.04%
YoY
|
-$166.0M
-83.63%
YoY
|
-$1.014B
-76.7%
YoY
|
-$4.352B
421.2%
YoY
|
-$835.0M
421.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.817B
93.87%
YoY
|
-$1.453B
-29.5%
YoY
|
-$2.061B
-56.44%
YoY
|
-$4.731B
57.54%
YoY
|
-$3.003B
124.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.007B
13.35%
YoY
|
$3.535B
-30.22%
YoY
|
$5.066B
-37.53%
YoY
|
$8.110B
108.7%
YoY
|
$3.886B
16.94%
YoY
|
| Cash From Investing Activities |
-$1.372B
-35.68%
YoY
|
-$2.133B
-27.89%
YoY
|
-$2.958B
1.96%
YoY
|
-$2.901B
60.54%
YoY
|
-$1.807B
50.08%
YoY
|
| Cash From Financing Activities |
-$2.817B
93.87%
YoY
|
-$1.453B
-29.5%
YoY
|
-$2.061B
-56.44%
YoY
|
-$4.731B
57.54%
YoY
|
-$3.003B
124.27%
YoY
|
| Net Change In Cash |
-$182.0M
256.86%
YoY
|
-$51.00M
-208.51%
YoY
|
$47.00M
-90.17%
YoY
|
$478.0M
-151.73%
YoY
|
-$924.0M
-218.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.007B
13.35%
YoY
|
$3.535B
-30.22%
YoY
|
$5.066B
-37.53%
YoY
|
$8.110B
108.7%
YoY
|
$3.886B
16.94%
YoY
|
| Capital Expenditures |
$2.005B
-6.92%
YoY
|
$2.154B
-19.36%
YoY
|
$2.671B
9.56%
YoY
|
$2.438B
-236.74%
YoY
|
-$1.783B
15.11%
YoY
|
| Free Cash Flow |
$2.002B
44.97%
YoY
|
$1.381B
-42.34%
YoY
|
$2.395B
-57.78%
YoY
|
$5.672B
0.05%
YoY
|
$5.669B
16.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$131.0M
1090.91%
YoY
|
$571.0M
405.31%
YoY
|
$464.0M
2477.78%
YoY
|
$1.221B
217.14%
YoY
|
$11.00M
-93.04%
YoY
|
$113.0M
-34.3%
YoY
|
$18.00M
-76.0%
YoY
|
$385.0M
-12.5%
YoY
|
$158.0M
-72.33%
YoY
|
$172.0M
-84.53%
YoY
|
$75.00M
-95.24%
YoY
|
$440.0M
-87.75%
YoY
|
$571.0M
-58.56%
YoY
|
$1.112B
-7.41%
YoY
|
$1.577B
119.94%
YoY
|
$3.593B
224.28%
YoY
|
$1.378B
985.04%
YoY
|
$1.201B
280.06%
YoY
|
$717.0M
-222.15%
YoY
|
$1.108B
44.84%
YoY
|
| Depreciation, Depletion And Amortization |
$606.0M
6.13%
YoY
|
$567.0M
-3.9%
YoY
|
$617.0M
3.18%
YoY
|
$614.0M
4.78%
YoY
|
$571.0M
1.06%
YoY
|
$590.0M
4.42%
YoY
|
$598.0M
8.33%
YoY
|
$586.0M
5.4%
YoY
|
$565.0M
13.91%
YoY
|
$565.0M
8.65%
YoY
|
$552.0M
4.94%
YoY
|
$556.0M
10.1%
YoY
|
$496.0M
7.59%
YoY
|
$520.0M
4.63%
YoY
|
$526.0M
7.57%
YoY
|
$505.0M
4.12%
YoY
|
$461.0M
-3.96%
YoY
|
$497.0M
-0.4%
YoY
|
$489.0M
-2.2%
YoY
|
$485.0M
-6.19%
YoY
|
| Cash From Operating Activities |
-$851.0M
-21.35%
YoY
|
$2.977B
-4.67%
YoY
|
-$426.0M
-53.08%
YoY
|
$2.538B
40.45%
YoY
|
-$1.082B
122.18%
YoY
|
$3.123B
-24.75%
YoY
|
-$908.0M
93.6%
YoY
|
$1.807B
-19.44%
YoY
|
-$487.0M
-43.24%
YoY
|
$4.150B
-12.37%
YoY
|
-$469.0M
-153.42%
YoY
|
$2.243B
-12.31%
YoY
|
-$858.0M
1283.87%
YoY
|
$4.736B
30.22%
YoY
|
$878.0M
-156.1%
YoY
|
$2.558B
30.11%
YoY
|
-$62.00M
-59.21%
YoY
|
$3.637B
30.92%
YoY
|
-$1.565B
128.47%
YoY
|
$1.966B
11.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$325.0M
8.33%
YoY
|
$751.0M
6.52%
YoY
|
$530.0M
0.19%
YoY
|
$424.0M
-22.49%
YoY
|
$300.0M
-19.57%
YoY
|
$705.0M
-15.16%
YoY
|
$529.0M
-13.98%
YoY
|
$547.0M
-29.42%
YoY
|
$373.0M
-17.11%
YoY
|
$831.0M
-14.68%
YoY
|
$615.0M
-196.7%
YoY
|
$775.0M
-305.03%
YoY
|
$450.0M
-200.0%
YoY
|
$974.0M
-271.48%
YoY
|
-$636.0M
34.18%
YoY
|
-$378.0M
-1.31%
YoY
|
-$450.0M
25.7%
YoY
|
-$568.0M
6.17%
YoY
|
-$474.0M
66.32%
YoY
|
-$383.0M
14.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$162.0M
-384.21%
YoY
|
$500.0M
168.82%
YoY
|
$147.0M
539.13%
YoY
|
-$71.00M
5.97%
YoY
|
$57.00M
-147.11%
YoY
|
$186.0M
89.8%
YoY
|
$23.00M
-139.66%
YoY
|
-$67.00M
-19.28%
YoY
|
-$121.0M
-50.41%
YoY
|
$98.00M
-139.52%
YoY
|
-$58.00M
-15.94%
YoY
|
-$83.00M
-40.29%
YoY
|
-$244.0M
3385.71%
YoY
|
-$248.0M
-340.78%
YoY
|
-$69.00M
40.82%
YoY
|
-$139.0M
189.58%
YoY
|
-$7.000M
-76.67%
YoY
|
$103.0M
-80.93%
YoY
|
-$49.00M
-30.99%
YoY
|
-$48.00M
-35.14%
YoY
|
| Cash From Investing Activities |
-$487.0M
100.41%
YoY
|
-$251.0M
-51.64%
YoY
|
-$383.0M
-24.31%
YoY
|
-$495.0M
-19.38%
YoY
|
-$243.0M
-50.81%
YoY
|
-$519.0M
-29.2%
YoY
|
-$506.0M
-24.81%
YoY
|
-$614.0M
-28.44%
YoY
|
-$494.0M
-28.82%
YoY
|
-$733.0M
-40.02%
YoY
|
-$673.0M
-4.54%
YoY
|
-$858.0M
65.96%
YoY
|
-$694.0M
51.86%
YoY
|
-$1.222B
162.8%
YoY
|
-$705.0M
34.8%
YoY
|
-$517.0M
19.95%
YoY
|
-$457.0M
17.78%
YoY
|
-$465.0M
-9400.0%
YoY
|
-$523.0M
46.91%
YoY
|
-$431.0M
5.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$102.0M
-29.66%
YoY
|
-$141.0M
6.82%
YoY
|
-$148.0M
244.19%
YoY
|
-$79.00M
-1087.5%
YoY
|
-$145.0M
-14600.0%
YoY
|
-$132.0M
-13300.0%
YoY
|
-$43.00M
-4400.0%
YoY
|
$8.000M
-105.44%
YoY
|
$1.000M
-100.12%
YoY
|
$1.000M
-100.08%
YoY
|
$1.000M
-100.06%
YoY
|
-$147.0M
-84.13%
YoY
|
-$869.0M
68.41%
YoY
|
-$1.214B
39.06%
YoY
|
-$1.696B
7273.91%
YoY
|
-$926.0M
-4730.0%
YoY
|
-$516.0M
-1358.54%
YoY
|
-$873.0M
N/A
|
-$23.00M
N/A
|
$20.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.426B
4.47%
YoY
|
-$2.661B
18.85%
YoY
|
$51.00M
-94.47%
YoY
|
-$1.572B
129.82%
YoY
|
$1.365B
149.09%
YoY
|
-$2.239B
-26.4%
YoY
|
$922.0M
-5.53%
YoY
|
-$684.0M
-67.8%
YoY
|
$548.0M
-74.26%
YoY
|
-$3.042B
-10.84%
YoY
|
$976.0M
-3465.52%
YoY
|
-$2.124B
13.1%
YoY
|
$2.129B
262.07%
YoY
|
-$3.412B
9.36%
YoY
|
-$29.00M
-103.83%
YoY
|
-$1.878B
318.26%
YoY
|
$588.0M
-407.85%
YoY
|
-$3.120B
72.95%
YoY
|
$757.0M
790.59%
YoY
|
-$449.0M
-85.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$851.0M
-21.35%
YoY
|
$2.977B
-4.67%
YoY
|
-$426.0M
-53.08%
YoY
|
$2.538B
40.45%
YoY
|
-$1.082B
122.18%
YoY
|
$3.123B
-24.75%
YoY
|
-$908.0M
93.6%
YoY
|
$1.807B
-19.44%
YoY
|
-$487.0M
-43.24%
YoY
|
$4.150B
-12.37%
YoY
|
-$469.0M
-153.42%
YoY
|
$2.243B
-12.31%
YoY
|
-$858.0M
1283.87%
YoY
|
$4.736B
30.22%
YoY
|
$878.0M
-156.1%
YoY
|
$2.558B
30.11%
YoY
|
-$62.00M
-59.21%
YoY
|
$3.637B
30.92%
YoY
|
-$1.565B
128.47%
YoY
|
$1.966B
11.96%
YoY
|
| Cash From Investing Activities |
-$487.0M
100.41%
YoY
|
-$251.0M
-51.64%
YoY
|
-$383.0M
-24.31%
YoY
|
-$495.0M
-19.38%
YoY
|
-$243.0M
-50.81%
YoY
|
-$519.0M
-29.2%
YoY
|
-$506.0M
-24.81%
YoY
|
-$614.0M
-28.44%
YoY
|
-$494.0M
-28.82%
YoY
|
-$733.0M
-40.02%
YoY
|
-$673.0M
-4.54%
YoY
|
-$858.0M
65.96%
YoY
|
-$694.0M
51.86%
YoY
|
-$1.222B
162.8%
YoY
|
-$705.0M
34.8%
YoY
|
-$517.0M
19.95%
YoY
|
-$457.0M
17.78%
YoY
|
-$465.0M
-9400.0%
YoY
|
-$523.0M
46.91%
YoY
|
-$431.0M
5.64%
YoY
|
| Cash From Financing Activities |
$1.426B
4.47%
YoY
|
-$2.661B
18.85%
YoY
|
$51.00M
-94.47%
YoY
|
-$1.572B
129.82%
YoY
|
$1.365B
149.09%
YoY
|
-$2.239B
-26.4%
YoY
|
$922.0M
-5.53%
YoY
|
-$684.0M
-67.8%
YoY
|
$548.0M
-74.26%
YoY
|
-$3.042B
-10.84%
YoY
|
$976.0M
-3465.52%
YoY
|
-$2.124B
13.1%
YoY
|
$2.129B
262.07%
YoY
|
-$3.412B
9.36%
YoY
|
-$29.00M
-103.83%
YoY
|
-$1.878B
318.26%
YoY
|
$588.0M
-407.85%
YoY
|
-$3.120B
72.95%
YoY
|
$757.0M
790.59%
YoY
|
-$449.0M
-85.7%
YoY
|
| Net Change In Cash |
$88.00M
120.0%
YoY
|
$65.00M
-82.19%
YoY
|
-$758.0M
54.07%
YoY
|
$471.0M
-7.47%
YoY
|
$40.00M
-109.24%
YoY
|
$365.0M
-2.67%
YoY
|
-$492.0M
196.39%
YoY
|
$509.0M
-168.88%
YoY
|
-$433.0M
-175.04%
YoY
|
$375.0M
267.65%
YoY
|
-$166.0M
-215.28%
YoY
|
-$739.0M
-553.37%
YoY
|
$577.0M
736.23%
YoY
|
$102.0M
96.15%
YoY
|
$144.0M
-110.82%
YoY
|
$163.0M
-84.99%
YoY
|
$69.00M
-109.44%
YoY
|
$52.00M
-94.69%
YoY
|
-$1.331B
39.23%
YoY
|
$1.086B
-160.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$851.0M
-21.35%
YoY
|
$2.977B
-4.67%
YoY
|
-$426.0M
-53.08%
YoY
|
$2.538B
40.45%
YoY
|
-$1.082B
122.18%
YoY
|
$3.123B
-24.75%
YoY
|
-$908.0M
93.6%
YoY
|
$1.807B
-19.44%
YoY
|
-$487.0M
-43.24%
YoY
|
$4.150B
-12.37%
YoY
|
-$469.0M
-153.42%
YoY
|
$2.243B
-12.31%
YoY
|
-$858.0M
1283.87%
YoY
|
$4.736B
30.22%
YoY
|
$878.0M
-156.1%
YoY
|
$2.558B
30.11%
YoY
|
-$62.00M
-59.21%
YoY
|
$3.637B
30.92%
YoY
|
-$1.565B
128.47%
YoY
|
$1.966B
11.96%
YoY
|
| Capital Expenditures |
$325.0M
8.33%
YoY
|
$751.0M
6.52%
YoY
|
$530.0M
0.19%
YoY
|
$424.0M
-22.49%
YoY
|
$300.0M
-19.57%
YoY
|
$705.0M
-15.16%
YoY
|
$529.0M
-13.98%
YoY
|
$547.0M
-29.42%
YoY
|
$373.0M
-17.11%
YoY
|
$831.0M
-14.68%
YoY
|
$615.0M
-196.7%
YoY
|
$775.0M
-305.03%
YoY
|
$450.0M
-200.0%
YoY
|
$974.0M
-271.48%
YoY
|
-$636.0M
34.18%
YoY
|
-$378.0M
-1.31%
YoY
|
-$450.0M
25.7%
YoY
|
-$568.0M
6.17%
YoY
|
-$474.0M
66.32%
YoY
|
-$383.0M
14.67%
YoY
|
| Free Cash Flow |
-$1.176B
-14.91%
YoY
|
$2.226B
-7.94%
YoY
|
-$956.0M
-33.47%
YoY
|
$2.114B
67.78%
YoY
|
-$1.382B
60.7%
YoY
|
$2.418B
-27.15%
YoY
|
-$1.437B
32.56%
YoY
|
$1.260B
-14.17%
YoY
|
-$860.0M
-34.25%
YoY
|
$3.319B
-11.78%
YoY
|
-$1.084B
-171.6%
YoY
|
$1.468B
-50.0%
YoY
|
-$1.308B
-437.11%
YoY
|
$3.762B
-10.54%
YoY
|
$1.514B
-238.77%
YoY
|
$2.936B
24.99%
YoY
|
$388.0M
88.35%
YoY
|
$4.205B
26.92%
YoY
|
-$1.091B
172.75%
YoY
|
$2.349B
12.39%
YoY
|
Loading...