|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| CASH PROVIDED BY OPERATING ACTIVITIES | |||||
| Cash from operations before working capital changes | |||||
| Net earnings | |||||
| Depreciation and amortization | |||||
| Share-based compensation (Note 5) | |||||
| Gain on disposal of investment | |||||
| (Recovery of) provision for deferred income tax | |||||
| Other long-term assets, liabilities and miscellaneous (Note 16) | |||||
| (Reversal of) impairment of assets | |||||
| Adjustments For Undistributed Profits Of Investments Accounted For Using Equity Method Net Of Dividends | |||||
| Adjustment For Gain On Amendments To Other Post Retiremet Pension Plans | |||||
| Adjustment For Loss On Currency Swap | |||||
| Loss related to Financial Instruments in Argentina | |||||
| Long-term income tax receivable and payables | |||||
| Loss on Sale of Investment | |||||
| Receivables | |||||
| Payables and accrued charges | |||||
| Adjustments for Decrease Increase in Inventories, Prepaid Expenses and Other Current Assets | |||||
| INVESTING ACTIVITIES | |||||
| CASH USED IN INVESTING ACTIVITIES | |||||
| Capital Expenditure | |||||
| Additions to intangible assets | |||||
| Purchase of property, plant and equipment, classified as investing activities | |||||
| Business acquisitions, net of cash acquired (Note 25) | |||||
| Proceeds from disposal of investment in MOPCO (Note 15) | |||||
| Other | |||||
| Net Changes In Non Cash Working Capital | |||||
| Proceeds From Currency Swap Net Of Purchases | |||||
| Purchase of Proceeds from Investments Held within three months | |||||
| Purchase of Investments | |||||
| FINANCING ACTIVITIES | |||||
| CASH USED IN FINANCING ACTIVITIES | |||||
| (Repayment of) proceeds from short-term debt, net (Note 17) | |||||
| Proceeds from long-term debt (Note 18) | |||||
| Repayment of long-term debt (Note 18) | |||||
| Repayment of principal portion of lease liabilities (Note 18, 19) | |||||
| Dividends paid (Note 23) | |||||
| Repurchase of common shares (Note 23) | |||||
| Issuance of common shares (Note 23) | |||||
| Other financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS - END OF YEAR | |||||
| SUPPLEMENTAL CASH FLOWS DISCLOSURES | |||||
| Interest paid | |||||
| Income taxes paid | |||||
| Total cash outflow for leases | |||||
| Cash and cash equivalents comprised of: | |||||
| Cash | |||||
| Short-term investments | |||||
Loading...