|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.230M
-21.49%
YoY
|
-$10.48M
91.1%
YoY
|
-$5.485M
22.35%
YoY
|
-$4.483M
-27.41%
YoY
|
-$6.176M
110.59%
YoY
|
| Depreciation, Depletion And Amortization |
$133.1K
-22.55%
YoY
|
$171.9K
-40.25%
YoY
|
$287.7K
-12.85%
YoY
|
$330.1K
6.93%
YoY
|
$308.7K
92.83%
YoY
|
| Cash From Operating Activities |
-$5.135M
10.98%
YoY
|
-$4.627M
31.16%
YoY
|
-$3.528M
18.09%
YoY
|
-$2.987M
6.34%
YoY
|
-$2.809M
845.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.324K
-94.22%
YoY
|
$92.04K
77.82%
YoY
|
$51.76K
-34.73%
YoY
|
$79.30K
-197.19%
YoY
|
-$81.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.324K
-94.22%
YoY
|
-$92.04K
77.82%
YoY
|
-$51.76K
-34.73%
YoY
|
-$79.30K
-2.81%
YoY
|
-$81.60K
-221.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.306M
107.7%
YoY
|
$2.554M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$583.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.403M
-36.71%
YoY
|
$8.537M
309.12%
YoY
|
$2.087M
1203.63%
YoY
|
$160.1K
-97.9%
YoY
|
$7.631M
1951.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.135M
10.98%
YoY
|
-$4.627M
31.16%
YoY
|
-$3.528M
18.09%
YoY
|
-$2.987M
6.34%
YoY
|
-$2.809M
845.67%
YoY
|
| Cash From Investing Activities |
-$5.324K
-94.22%
YoY
|
-$92.04K
77.82%
YoY
|
-$51.76K
-34.73%
YoY
|
-$79.30K
-2.81%
YoY
|
-$81.60K
-221.81%
YoY
|
| Cash From Financing Activities |
$5.403M
-36.71%
YoY
|
$8.537M
309.12%
YoY
|
$2.087M
1203.63%
YoY
|
$160.1K
-97.9%
YoY
|
$7.631M
1951.98%
YoY
|
| Net Change In Cash |
$263.1K
-93.11%
YoY
|
$3.819M
-355.86%
YoY
|
-$1.492M
-48.65%
YoY
|
-$2.906M
-161.32%
YoY
|
$4.740M
3242.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.135M
10.98%
YoY
|
-$4.627M
31.16%
YoY
|
-$3.528M
18.09%
YoY
|
-$2.987M
6.34%
YoY
|
-$2.809M
845.67%
YoY
|
| Capital Expenditures |
$5.324K
-94.22%
YoY
|
$92.04K
77.82%
YoY
|
$51.76K
-34.73%
YoY
|
$79.30K
-197.19%
YoY
|
-$81.60K
N/A
|
| Free Cash Flow |
-$5.140M
8.93%
YoY
|
-$4.719M
31.83%
YoY
|
-$3.579M
16.72%
YoY
|
-$3.067M
12.42%
YoY
|
-$2.728M
818.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$968.1K
-82.45%
YoY
|
-$3.872M
184.18%
YoY
|
-$2.000M
17.29%
YoY
|
-$1.389M
-26.83%
YoY
|
-$5.516M
193.27%
YoY
|
-$1.363M
-22.58%
YoY
|
-$1.705M
105.68%
YoY
|
-$1.898M
86.96%
YoY
|
-$1.881M
12.01%
YoY
|
-$1.760M
63.64%
YoY
|
-$829.2K
-20.17%
YoY
|
-$1.015M
47.14%
YoY
|
-$1.679M
-55.44%
YoY
|
-$1.075M
-31.58%
YoY
|
-$1.039M
99.78%
YoY
|
-$690.0K
119.0%
YoY
|
-$3.768M
67.32%
YoY
|
-$1.572M
3592.32%
YoY
|
-$519.9K
130.19%
YoY
|
| Depreciation, Depletion And Amortization |
$35.90K
-50.75%
YoY
|
$43.10K
-41.04%
YoY
|
$57.40K
-17.94%
YoY
|
$42.31K
-38.76%
YoY
|
$72.90K
5.16%
YoY
|
$73.10K
7.66%
YoY
|
$69.95K
-7.12%
YoY
|
$69.10K
-8.11%
YoY
|
$69.32K
-6.59%
YoY
|
$67.90K
-31.95%
YoY
|
$75.31K
-4.27%
YoY
|
$75.20K
-2.94%
YoY
|
$74.21K
-51.47%
YoY
|
$99.78K
N/A
|
$78.67K
-1.12%
YoY
|
$77.48K
1.6%
YoY
|
$152.9K
99.76%
YoY
|
N/A
|
$79.56K
341.02%
YoY
|
| Cash From Operating Activities |
-$731.8K
-40.95%
YoY
|
-$1.753M
73.58%
YoY
|
-$1.313M
-14.93%
YoY
|
-$1.337M
60.32%
YoY
|
-$1.239M
72.54%
YoY
|
-$1.010M
-5.14%
YoY
|
-$1.544M
55.13%
YoY
|
-$833.9K
11.21%
YoY
|
-$718.2K
-11.77%
YoY
|
-$1.064M
104.5%
YoY
|
-$995.1K
9.54%
YoY
|
-$749.9K
0.75%
YoY
|
-$814.0K
-66.66%
YoY
|
-$520.4K
N/A
|
-$908.5K
926.31%
YoY
|
-$744.3K
166.36%
YoY
|
-$2.441M
2836.0%
YoY
|
N/A
|
-$88.52K
-21.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.324K
-14.06%
YoY
|
$0.00
-100.0%
YoY
|
$47.00K
N/A
|
$38.89K
N/A
|
$6.195K
136.09%
YoY
|
$49.16K
390.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.624K
-105.99%
YoY
|
$10.02K
-131.12%
YoY
|
-$1.270K
N/A
|
-$24.21K
127.97%
YoY
|
-$43.80K
12.94%
YoY
|
-$32.20K
N/A
|
N/A
|
-$10.62K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.324K
-14.06%
YoY
|
$0.00
-100.0%
YoY
|
-$47.00K
N/A
|
-$38.89K
N/A
|
-$6.195K
136.09%
YoY
|
-$49.16K
390.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.624K
-94.01%
YoY
|
-$10.02K
-68.88%
YoY
|
-$1.270K
N/A
|
-$24.21K
127.97%
YoY
|
-$43.80K
12.94%
YoY
|
-$32.20K
N/A
|
N/A
|
-$10.62K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$8.675M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.500K
-96.26%
YoY
|
$69.60K
-1438.46%
YoY
|
$5.344M
-104074.71%
YoY
|
-$5.326K
-100.06%
YoY
|
-$147.2K
2826.44%
YoY
|
-$5.200K
6.12%
YoY
|
-$5.140K
-100.25%
YoY
|
$8.695M
19169.37%
YoY
|
-$5.030K
-26.57%
YoY
|
-$4.900K
-24.96%
YoY
|
$2.052M
669.52%
YoY
|
$45.12K
-148.44%
YoY
|
-$6.850K
-100.1%
YoY
|
-$6.530K
N/A
|
$266.6K
-3727.35%
YoY
|
-$93.16K
-116.15%
YoY
|
$7.061M
16816.82%
YoY
|
N/A
|
-$7.350K
-105.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$731.8K
-40.95%
YoY
|
-$1.753M
73.58%
YoY
|
-$1.313M
-14.93%
YoY
|
-$1.337M
60.32%
YoY
|
-$1.239M
72.54%
YoY
|
-$1.010M
-5.14%
YoY
|
-$1.544M
55.13%
YoY
|
-$833.9K
11.21%
YoY
|
-$718.2K
-11.77%
YoY
|
-$1.064M
104.5%
YoY
|
-$995.1K
9.54%
YoY
|
-$749.9K
0.75%
YoY
|
-$814.0K
-66.66%
YoY
|
-$520.4K
N/A
|
-$908.5K
926.31%
YoY
|
-$744.3K
166.36%
YoY
|
-$2.441M
2836.0%
YoY
|
N/A
|
-$88.52K
-21.06%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.324K
-14.06%
YoY
|
$0.00
-100.0%
YoY
|
-$47.00K
N/A
|
-$38.89K
N/A
|
-$6.195K
136.09%
YoY
|
-$49.16K
390.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.624K
-94.01%
YoY
|
-$10.02K
-68.88%
YoY
|
-$1.270K
N/A
|
-$24.21K
127.97%
YoY
|
-$43.80K
12.94%
YoY
|
-$32.20K
N/A
|
N/A
|
-$10.62K
N/A
|
| Cash From Financing Activities |
-$5.500K
-96.26%
YoY
|
$69.60K
-1438.46%
YoY
|
$5.344M
-104074.71%
YoY
|
-$5.326K
-100.06%
YoY
|
-$147.2K
2826.44%
YoY
|
-$5.200K
6.12%
YoY
|
-$5.140K
-100.25%
YoY
|
$8.695M
19169.37%
YoY
|
-$5.030K
-26.57%
YoY
|
-$4.900K
-24.96%
YoY
|
$2.052M
669.52%
YoY
|
$45.12K
-148.44%
YoY
|
-$6.850K
-100.1%
YoY
|
-$6.530K
N/A
|
$266.6K
-3727.35%
YoY
|
-$93.16K
-116.15%
YoY
|
$7.061M
16816.82%
YoY
|
N/A
|
-$7.350K
-105.62%
YoY
|
| Net Change In Cash |
-$737.3K
-46.82%
YoY
|
-$1.683M
58.5%
YoY
|
$4.031M
-353.88%
YoY
|
-$1.348M
-117.16%
YoY
|
-$1.386M
79.49%
YoY
|
-$1.062M
-0.69%
YoY
|
-$1.588M
-250.29%
YoY
|
$7.855M
-1210.43%
YoY
|
-$772.4K
-7.04%
YoY
|
-$1.069M
102.41%
YoY
|
$1.056M
-258.61%
YoY
|
-$707.4K
-19.73%
YoY
|
-$830.9K
-118.11%
YoY
|
-$528.2K
N/A
|
-$666.1K
525.5%
YoY
|
-$881.2K
-440.55%
YoY
|
$4.588M
-11178.48%
YoY
|
N/A
|
-$106.5K
-672.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$731.8K
-40.95%
YoY
|
-$1.753M
73.58%
YoY
|
-$1.313M
-14.93%
YoY
|
-$1.337M
60.32%
YoY
|
-$1.239M
72.54%
YoY
|
-$1.010M
-5.14%
YoY
|
-$1.544M
55.13%
YoY
|
-$833.9K
11.21%
YoY
|
-$718.2K
-11.77%
YoY
|
-$1.064M
104.5%
YoY
|
-$995.1K
9.54%
YoY
|
-$749.9K
0.75%
YoY
|
-$814.0K
-66.66%
YoY
|
-$520.4K
N/A
|
-$908.5K
926.31%
YoY
|
-$744.3K
166.36%
YoY
|
-$2.441M
2836.0%
YoY
|
N/A
|
-$88.52K
-21.06%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.324K
-14.06%
YoY
|
$0.00
-100.0%
YoY
|
$47.00K
N/A
|
$38.89K
N/A
|
$6.195K
136.09%
YoY
|
$49.16K
390.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.624K
-105.99%
YoY
|
$10.02K
-131.12%
YoY
|
-$1.270K
N/A
|
-$24.21K
127.97%
YoY
|
-$43.80K
12.94%
YoY
|
-$32.20K
N/A
|
N/A
|
-$10.62K
N/A
|
| Free Cash Flow |
-$731.8K
-40.95%
YoY
|
-$1.753M
65.86%
YoY
|
-$1.313M
-17.02%
YoY
|
-$1.342M
59.77%
YoY
|
-$1.239M
61.49%
YoY
|
-$1.057M
-0.72%
YoY
|
-$1.583M
59.04%
YoY
|
-$840.1K
11.65%
YoY
|
-$767.4K
-6.88%
YoY
|
-$1.064M
105.0%
YoY
|
-$995.1K
12.54%
YoY
|
-$752.5K
7.43%
YoY
|
-$824.0K
-65.79%
YoY
|
-$519.2K
N/A
|
-$884.3K
1035.15%
YoY
|
-$700.5K
191.08%
YoY
|
-$2.409M
N/A
|
N/A
|
-$77.90K
N/A
|
Loading...