|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$2.037M
-4.81%
YoY
|
$2.140M
2.6%
YoY
|
$2.085M
0.27%
YoY
|
$2.080M
46.23%
YoY
|
$1.422M
50.7%
YoY
|
| Cost Of Revenue |
$1.470M
5.31%
YoY
|
$1.396M
14.14%
YoY
|
$1.223M
-7.97%
YoY
|
$1.329M
44.82%
YoY
|
$917.8K
57.6%
YoY
|
| Gross Profit |
$566.3K
-23.81%
YoY
|
$743.3K
-13.78%
YoY
|
$862.1K
14.89%
YoY
|
$750.4K
48.8%
YoY
|
$504.3K
39.57%
YoY
|
| Selling, General & Admin |
$6.993M
62.11%
YoY
|
$4.314M
14.32%
YoY
|
$3.774M
-3.64%
YoY
|
$3.916M
-2.65%
YoY
|
$4.023M
36.03%
YoY
|
| Research & Development |
$1.891M
-39.37%
YoY
|
$3.119M
59.1%
YoY
|
$1.960M
99.59%
YoY
|
$982.2K
138.76%
YoY
|
$411.4K
N/A
|
| Depreciation & Amortization |
$133.1K
-22.55%
YoY
|
$171.9K
-40.25%
YoY
|
$287.7K
-12.85%
YoY
|
$330.1K
6.93%
YoY
|
$308.7K
92.83%
YoY
|
| Operating Expenses |
$8.884M
-19.44%
YoY
|
$11.03M
92.33%
YoY
|
$5.734M
17.06%
YoY
|
$4.898M
10.47%
YoY
|
$4.434M
N/A
|
| Operating Profit |
-$8.318M
-19.12%
YoY
|
-$10.28M
111.1%
YoY
|
-$4.872M
8.87%
YoY
|
-$4.475M
13.88%
YoY
|
-$3.930M
-1187.65%
YoY
|
| Interest Expense |
$88.30K
-48.15%
YoY
|
$170.3K
124.63%
YoY
|
$75.82K
-1014.54%
YoY
|
-$8.290K
-93.0%
YoY
|
-$118.4K
-54.21%
YoY
|
| Other Income/Expense, Net |
$88.33K
-144.66%
YoY
|
-$197.8K
-67.76%
YoY
|
-$613.4K
-111.74%
YoY
|
$5.226M
-21.0%
YoY
|
$6.615M
N/A
|
| Pretax Income |
-$8.230M
-21.49%
YoY
|
-$10.48M
91.1%
YoY
|
-$5.485M
22.35%
YoY
|
-$4.483M
-27.41%
YoY
|
-$6.176M
110.59%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$8.230M
-21.49%
YoY
|
-$10.48M
91.1%
YoY
|
-$5.485M
22.35%
YoY
|
-$4.483M
-27.41%
YoY
|
-$6.176M
110.59%
YoY
|
| Basic Earnings Per Share |
-$2.58
160.61%
YoY
|
-$0.99
43.48%
YoY
|
-$0.69
30.19%
YoY
|
-$0.53
-33.75%
YoY
|
-$0.80
N/A
|
| Diluted Earnings Per Share |
-$2.58
160.61%
YoY
|
-$0.99
43.48%
YoY
|
-$0.69
30.19%
YoY
|
-$0.53
-100.0%
YoY
|
-$778.5K
78.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.64M
9.74%
YoY
|
10.61M shares
33.36%
YoY
|
7.954M shares
-5.97%
YoY
|
8.460M shares
6.64%
YoY
|
7.933M shares
N/A
|
| Diluted Shares Outstanding |
11.64M
9.74%
YoY
|
10.61M shares
33.36%
YoY
|
7.954M shares
-5.97%
YoY
|
8.460M shares
6.64%
YoY
|
7.933M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$400.7K
-37.62%
YoY
|
$346.1K
-46.41%
YoY
|
$622.5K
40.56%
YoY
|
$667.4K
63.37%
YoY
|
$642.4K
22.45%
YoY
|
$645.8K
50.94%
YoY
|
$442.8K
-32.49%
YoY
|
$408.5K
-14.34%
YoY
|
$524.6K
-0.56%
YoY
|
$427.8K
-30.77%
YoY
|
$655.9K
43.8%
YoY
|
$476.9K
-0.21%
YoY
|
$527.5K
7.25%
YoY
|
$618.0K
118.35%
YoY
|
$456.1K
113.41%
YoY
|
$477.9K
10.25%
YoY
|
$491.9K
41.31%
YoY
|
$283.0K
-27.76%
YoY
|
$213.7K
153.1%
YoY
|
| Cost Of Revenue |
$311.8K
-12.51%
YoY
|
$277.6K
-38.97%
YoY
|
$465.6K
36.42%
YoY
|
$415.5K
70.44%
YoY
|
$356.4K
3.79%
YoY
|
$454.8K
69.11%
YoY
|
$341.3K
-4.21%
YoY
|
$243.7K
-4.28%
YoY
|
$343.4K
-13.75%
YoY
|
$268.9K
-23.01%
YoY
|
$356.3K
17.05%
YoY
|
$254.6K
-8.22%
YoY
|
$398.1K
2.47%
YoY
|
$349.3K
68.16%
YoY
|
$304.4K
62.96%
YoY
|
$277.4K
41.83%
YoY
|
$388.5K
140.24%
YoY
|
$207.7K
-9.21%
YoY
|
$186.8K
59.71%
YoY
|
| Gross Profit |
$88.90K
-68.91%
YoY
|
$68.51K
-64.14%
YoY
|
$156.9K
54.47%
YoY
|
$252.0K
52.91%
YoY
|
$285.9K
57.76%
YoY
|
$191.0K
20.2%
YoY
|
$101.6K
-66.11%
YoY
|
$164.8K
-25.87%
YoY
|
$181.2K
40.05%
YoY
|
$158.9K
-40.74%
YoY
|
$299.7K
97.42%
YoY
|
$222.3K
10.88%
YoY
|
$129.4K
25.21%
YoY
|
$268.2K
255.99%
YoY
|
$151.8K
462.62%
YoY
|
$200.5K
-15.72%
YoY
|
$103.4K
-44.54%
YoY
|
$75.34K
-53.79%
YoY
|
$26.98K
-183.04%
YoY
|
| Selling, General & Admin |
$921.8K
-47.62%
YoY
|
$3.492M
373.71%
YoY
|
$1.598M
116.67%
YoY
|
$982.1K
-9.05%
YoY
|
$1.760M
90.4%
YoY
|
$737.1K
-44.62%
YoY
|
$737.3K
8.63%
YoY
|
$1.080M
28.58%
YoY
|
$924.2K
-22.32%
YoY
|
$1.331M
26.81%
YoY
|
$678.7K
-25.26%
YoY
|
$839.7K
9.26%
YoY
|
$1.190M
-17.79%
YoY
|
$1.050M
-27.76%
YoY
|
$908.2K
78.35%
YoY
|
$768.6K
39.25%
YoY
|
$1.447M
-38.89%
YoY
|
$1.453M
612.22%
YoY
|
$509.2K
163.39%
YoY
|
| Research & Development |
$188.0K
-61.62%
YoY
|
$457.1K
-48.1%
YoY
|
$562.6K
-27.32%
YoY
|
$683.4K
-29.87%
YoY
|
$489.9K
-13.04%
YoY
|
$880.8K
59.7%
YoY
|
$774.0K
73.88%
YoY
|
$974.5K
143.37%
YoY
|
$563.4K
90.44%
YoY
|
$551.5K
89.7%
YoY
|
$445.1K
60.19%
YoY
|
$400.4K
239.89%
YoY
|
$295.8K
18.15%
YoY
|
$290.7K
80.57%
YoY
|
$277.9K
N/A
|
$117.8K
N/A
|
$250.4K
N/A
|
$161.0K
N/A
|
N/A
|
| Depreciation & Amortization |
$35.90K
-50.75%
YoY
|
$43.10K
-41.04%
YoY
|
$57.40K
-17.94%
YoY
|
$42.31K
-38.76%
YoY
|
$72.90K
5.16%
YoY
|
$73.10K
7.66%
YoY
|
$69.95K
-7.12%
YoY
|
$69.10K
-8.11%
YoY
|
$69.32K
-6.59%
YoY
|
$67.90K
-31.95%
YoY
|
$75.31K
-4.27%
YoY
|
$75.20K
-2.94%
YoY
|
$74.21K
-51.47%
YoY
|
$99.78K
N/A
|
$78.67K
-1.12%
YoY
|
$77.48K
1.6%
YoY
|
$152.9K
99.76%
YoY
|
N/A
|
$79.56K
341.02%
YoY
|
| Operating Expenses |
$1.110M
-50.66%
YoY
|
$3.949M
144.08%
YoY
|
$2.160M
42.93%
YoY
|
$1.665M
-18.93%
YoY
|
$2.250M
51.22%
YoY
|
$1.618M
-14.05%
YoY
|
$1.511M
34.47%
YoY
|
$2.054M
65.64%
YoY
|
$1.488M
0.13%
YoY
|
$1.882M
79.36%
YoY
|
$1.124M
23.75%
YoY
|
$1.240M
39.92%
YoY
|
$1.486M
-12.49%
YoY
|
$1.050M
-27.76%
YoY
|
$908.2K
78.35%
YoY
|
$886.4K
60.59%
YoY
|
$1.698M
-28.31%
YoY
|
$1.453M
N/A
|
$509.2K
163.39%
YoY
|
| Operating Profit |
-$1.021M
-48.0%
YoY
|
-$3.880M
171.95%
YoY
|
-$2.003M
42.1%
YoY
|
-$1.413M
-25.19%
YoY
|
-$1.964M
50.31%
YoY
|
-$1.427M
-17.21%
YoY
|
-$1.410M
71.05%
YoY
|
-$1.889M
85.63%
YoY
|
-$1.306M
-3.68%
YoY
|
-$1.724M
60.85%
YoY
|
-$824.2K
-20.31%
YoY
|
-$1.018M
48.4%
YoY
|
-$1.356M
-14.93%
YoY
|
-$1.072M
-30.35%
YoY
|
-$1.034M
114.47%
YoY
|
-$685.9K
118.38%
YoY
|
-$1.594M
-26.93%
YoY
|
-$1.538M
-1043.66%
YoY
|
-$482.2K
113.55%
YoY
|
| Interest Expense |
$52.90K
25.06%
YoY
|
$8.000K
-87.54%
YoY
|
$2.900K
-95.99%
YoY
|
$2.549K
-70.42%
YoY
|
$42.30K
-309.51%
YoY
|
$64.20K
59.7%
YoY
|
$72.31K
683.0%
YoY
|
$8.618K
225.21%
YoY
|
-$20.19K
-578.44%
YoY
|
$40.20K
-1112.59%
YoY
|
$9.235K
-308.47%
YoY
|
$2.650K
-164.48%
YoY
|
$4.220K
-233.97%
YoY
|
-$3.970K
-88.11%
YoY
|
-$4.430K
-89.2%
YoY
|
-$4.110K
-89.94%
YoY
|
-$3.150K
-95.73%
YoY
|
-$33.38K
1960.49%
YoY
|
-$41.02K
81940.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
$7.969K
-87.59%
YoY
|
$2.876K
-100.97%
YoY
|
$24.63K
-386.37%
YoY
|
$3.000M
N/A
|
$64.20K
-276.22%
YoY
|
-$295.7K
5832.26%
YoY
|
-$8.600K
-424.65%
YoY
|
N/A
|
-$36.44K
818.68%
YoY
|
-$4.985K
12.55%
YoY
|
$2.649K
-164.45%
YoY
|
N/A
|
-$3.966K
-103.44%
YoY
|
-$4.429K
-88.25%
YoY
|
-$4.110K
N/A
|
N/A
|
$115.3K
N/A
|
-$37.68K
N/A
|
| Pretax Income |
-$968.1K
-82.45%
YoY
|
-$3.872M
184.18%
YoY
|
-$2.000M
17.29%
YoY
|
-$1.389M
-26.83%
YoY
|
-$5.516M
193.27%
YoY
|
-$1.363M
-22.58%
YoY
|
-$1.705M
105.68%
YoY
|
-$1.898M
86.96%
YoY
|
-$1.881M
12.01%
YoY
|
-$1.760M
63.64%
YoY
|
-$829.2K
-20.17%
YoY
|
-$1.015M
47.14%
YoY
|
-$1.679M
-55.44%
YoY
|
-$1.075M
-31.58%
YoY
|
-$1.039M
99.78%
YoY
|
-$690.0K
119.0%
YoY
|
-$3.768M
67.32%
YoY
|
-$1.572M
3592.32%
YoY
|
-$519.9K
130.19%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$968.1K
-82.45%
YoY
|
-$3.872M
184.18%
YoY
|
-$2.000M
17.29%
YoY
|
-$1.389M
-26.83%
YoY
|
-$5.516M
193.27%
YoY
|
-$1.363M
-22.58%
YoY
|
-$1.705M
105.68%
YoY
|
-$1.898M
86.96%
YoY
|
-$1.881M
12.01%
YoY
|
-$1.760M
63.64%
YoY
|
-$829.2K
-20.17%
YoY
|
-$1.015M
47.14%
YoY
|
-$1.679M
-55.44%
YoY
|
-$1.075M
-31.58%
YoY
|
-$1.039M
99.78%
YoY
|
-$690.0K
119.0%
YoY
|
-$3.768M
67.32%
YoY
|
-$1.572M
3592.32%
YoY
|
-$519.9K
130.19%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.32
166.67%
YoY
|
-$2.12
1313.33%
YoY
|
-$0.12
-42.86%
YoY
|
N/A
|
-$0.12
-45.45%
YoY
|
-$0.15
36.36%
YoY
|
-$0.21
61.54%
YoY
|
N/A
|
-$0.22
57.14%
YoY
|
-$0.11
-8.33%
YoY
|
-$0.13
62.5%
YoY
|
N/A
|
-$0.14
-39.13%
YoY
|
-$0.12
71.43%
YoY
|
-$0.08
N/A
|
N/A
|
-$0.23
N/A
|
-$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.08
-84.56%
YoY
|
-$0.32
166.67%
YoY
|
-$2.12
1313.33%
YoY
|
-$0.12
-42.86%
YoY
|
-$0.50
119.38%
YoY
|
-$0.12
-45.45%
YoY
|
-$0.15
36.36%
YoY
|
-$0.21
61.54%
YoY
|
-$0.23
5.85%
YoY
|
-$0.22
57.14%
YoY
|
-$0.11
-8.33%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.21
-100.0%
YoY
|
-$0.14
-39.13%
YoY
|
-$0.12
-100.0%
YoY
|
-$75.14K
76.1%
YoY
|
-$434.3K
38.88%
YoY
|
-$0.23
-100.0%
YoY
|
-$70.11K
71.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
12.17M shares
9.66%
YoY
|
12.03M shares
8.8%
YoY
|
11.15M shares
1.68%
YoY
|
N/A
|
11.10M shares
41.73%
YoY
|
11.06M shares
41.22%
YoY
|
10.97M shares
40.04%
YoY
|
N/A
|
7.833M shares
0.38%
YoY
|
7.833M shares
-6.85%
YoY
|
7.833M shares
-14.7%
YoY
|
N/A
|
7.803M shares
2.82%
YoY
|
8.409M shares
32.3%
YoY
|
9.183M shares
N/A
|
N/A
|
7.589M shares
N/A
|
6.356M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
12.06M shares
8.6%
YoY
|
11.22M shares
1.42%
YoY
|
11.13M shares
21.46%
YoY
|
N/A
|
11.10M shares
41.73%
YoY
|
11.06M shares
41.22%
YoY
|
9.160M shares
16.94%
YoY
|
N/A
|
7.833M shares
0.38%
YoY
|
7.833M shares
-6.85%
YoY
|
7.833M shares
-14.7%
YoY
|
N/A
|
7.803M shares
2.82%
YoY
|
8.409M shares
13.4%
YoY
|
9.183M shares
N/A
|
N/A
|
7.589M shares
N/A
|
7.416M shares
N/A
|
Loading...