2022 Q4 Form 10-Q Financial Statement

#000149315222031630 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q4
Revenue $153.7K $188.2K $349.2K
YoY Change -56.0% -73.12% 105.44%
Cost Of Revenue $37.05K $79.71K $150.5K
YoY Change -75.38% -51.62% -20.81%
Gross Profit $116.6K $108.5K $198.8K
YoY Change -41.32% -79.73% -1093.85%
Gross Profit Margin 75.89% 57.65% 56.92%
Selling, General & Admin $1.554M $1.940M $1.900M
YoY Change -18.21% -16.23% 77.55%
% of Gross Profit 1332.28% 1787.23% 955.75%
Research & Development $210.7K $152.2K $281.7K
YoY Change -25.23% 15.54% 156.13%
% of Gross Profit 180.61% 140.28% 141.74%
Depreciation & Amortization $27.87K $26.86K $17.61K
YoY Change 58.26% -3.01% -11.95%
% of Gross Profit 23.9% 24.75% 8.86%
Operating Expenses $2.061M $2.393M $2.594M
YoY Change -20.54% -20.94% 76.48%
Operating Profit -$1.945M -$2.284M -$2.395M
YoY Change -18.81% -8.31% 60.77%
Interest Expense -$760.00 $1.978K -$1.950K
YoY Change -61.03% 349.55%
% of Operating Profit
Other Income/Expense, Net $0.00 -$7.884K $0.00
YoY Change
Pretax Income -$1.946M -$2.292M -$2.397M
YoY Change -18.85% -7.98% 60.9%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.960M -$2.292M -$2.397M
YoY Change -18.26% -7.98% 54.67%
Net Earnings / Revenue -1275.23% -1217.73% -686.47%
Basic Earnings Per Share -$0.22
Diluted Earnings Per Share -$0.19 -$218.3K -$228.2K
COMMON SHARES
Basic Shares Outstanding 10.50M shares 10.50M shares
Diluted Shares Outstanding 524.9K shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.846M $4.801M $11.45M
YoY Change -75.14% -63.25% 209.38%
Cash & Equivalents $2.846M $4.801M $11.45M
Short-Term Investments
Other Short-Term Assets $105.2K $177.7K $114.3K
YoY Change -7.92% 36.0% 26.98%
Inventory $950.9K $967.4K $710.1K
Prepaid Expenses $105.2K $177.7K $114.3K
Receivables $371.6K $367.8K $412.2K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.274M $6.314M $12.68M
YoY Change -66.31% -57.1% 165.35%
LONG-TERM ASSETS
Property, Plant & Equipment $304.9K $244.8K $232.3K
YoY Change 31.26% 21.36% 65.92%
Goodwill
YoY Change
Intangibles $1.125M $1.084M $925.1K
YoY Change 21.64%
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change -100.0%
Total Long-Term Assets $1.430M $1.329M $1.157M
YoY Change 23.57% 24.21% 25.8%
TOTAL ASSETS
Total Short-Term Assets $4.274M $6.314M $12.68M
Total Long-Term Assets $1.430M $1.329M $1.157M
Total Assets $5.704M $7.643M $13.84M
YoY Change -58.79% -51.59% 142.82%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $277.5K $403.5K $206.4K
YoY Change 34.42% 80.83% 58.8%
Accrued Expenses $231.6K $287.6K $625.9K
YoY Change -62.99% -33.51% 160.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $629.2K $820.9K $981.2K
YoY Change -35.88% 10.74% 118.05%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $629.2K $820.9K $981.2K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $629.2K $820.9K $981.2K
YoY Change -35.88% -5.92% 81.71%
SHAREHOLDERS EQUITY
Retained Earnings -$49.34M -$47.38M -$40.59M
YoY Change 21.55%
Common Stock $10.50K $10.50K $10.50K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.075M $6.822M $12.86M
YoY Change
Total Liabilities & Shareholders Equity $5.704M $7.643M $13.84M
YoY Change -58.79% -51.59% 142.82%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q4
OPERATING ACTIVITIES
Net Income -$1.960M -$2.292M -$2.397M
YoY Change -18.26% -7.98% 54.67%
Depreciation, Depletion And Amortization $27.87K $26.86K $17.61K
YoY Change 58.26% -3.01% -11.95%
Cash From Operating Activities -$1.826M -$2.072M -$1.512M
YoY Change 20.72% 36.31% 33.84%
INVESTING ACTIVITIES
Capital Expenditures $129.0K -$60.90K -$105.0K
YoY Change -222.89% -58.5% -309.96%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$129.0K -$60.90K -$105.0K
YoY Change 22.89% -58.5% 109.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -1.826M -2.072M -1.512M
Cash From Investing Activities -129.0K -60.90K -105.0K
Cash From Financing Activities 0.000 0.000 0.000
Net Change In Cash -1.955M -2.133M -1.617M
YoY Change 20.86% 27.97% 99.67%
FREE CASH FLOW
Cash From Operating Activities -$1.826M -$2.072M -$1.512M
Capital Expenditures $129.0K -$60.90K -$105.0K
Free Cash Flow -$1.955M -$2.011M -$1.407M
YoY Change 38.89% 46.45% 19.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
dei Entity Central Index Key
EntityCentralIndexKey
0000788611
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2022Q3 SASI State Incentives
StateIncentives
usd
CY2021Q3 SASI State Incentives
StateIncentives
usd
CY2021Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
usd
CY2021Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
usd
us-gaap Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
us-gaap Stock Issued1
StockIssued1
usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2022Q3 SASI Operating Leases Future Minimum Payment Receivable In Two Years
OperatingLeasesFutureMinimumPaymentReceivableInTwoYears
usd
CY2022Q3 SASI Operating Leases Future Minimum Payment Receivable Three And Thereafter
OperatingLeasesFutureMinimumPaymentReceivableThreeAndThereafter
usd
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
usd
CY2021 SASI Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitedor Cancelled In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeitedorCancelledInPeriodTotalIntrinsicValue
usd
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
SASI Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodIntrinsicValue
usd
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
usd
SASI Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitedor Cancelled In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeitedorCancelledInPeriodTotalIntrinsicValue
usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
usd
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
usd
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
shares
CY2021 SASI Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercised In Period Weighted Average Weighted Average Exercise Price Warrants Forfeited Or Cancelled
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisedInPeriodWeightedAverageWeightedAverageExercisePriceWarrantsForfeitedOrCancelled
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
SASI Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
SASI Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercised In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisedInPeriodWeightedAverageExercisePrice
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38015
dei Entity Registrant Name
EntityRegistrantName
SIGMA ADDITIVE SOLUTIONS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-1865814
dei Entity Address Address Line1
EntityAddressAddressLine1
3900 Paseo del Sol
dei Entity Address City Or Town
EntityAddressCityOrTown
Santa Fe
dei Entity Address State Or Province
EntityAddressStateOrProvince
NM
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
87507
dei City Area Code
CityAreaCode
(505)
dei Local Phone Number
LocalPhoneNumber
438-2576
dei Security12b Title
Security12bTitle
Common Stock, par value $0.001 per share
dei Trading Symbol
TradingSymbol
SASI
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10498802 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4800680 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11447047 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
367770 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
412192 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
967432 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
710080 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
177724 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
114278 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
6313606 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
12683597 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
244838 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
232282 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1084205 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
925111 usd
CY2022Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
1329043 usd
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1157393 usd
CY2022Q3 us-gaap Assets
Assets
7642649 usd
CY2021Q4 us-gaap Assets
Assets
13840990 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
403547 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
206442 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
129689 usd
CY2021Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
148855 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
287645 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
625942 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
820881 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
981239 usd
CY2022Q3 us-gaap Liabilities
Liabilities
820881 usd
CY2021Q4 us-gaap Liabilities
Liabilities
981239 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
465 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
465 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
465 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
465 shares
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
1 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10498802 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10498802 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10498802 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10498802 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
10499 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
10499 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
54193981 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
53442431 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-47382713 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-40593180 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
6821768 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
12859751 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7642649 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13840990 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
188245 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
700237 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
476749 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1302525 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
79713 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
164766 usd
us-gaap Cost Of Revenue
CostOfRevenue
312879 usd
us-gaap Cost Of Revenue
CostOfRevenue
409493 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
108532 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
535471 usd
us-gaap Gross Profit
GrossProfit
163870 usd
us-gaap Gross Profit
GrossProfit
893032 usd
CY2022Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1227805 usd
CY2021Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1222760 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
3704633 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
3055279 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
275418 usd
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
659512 usd
us-gaap Share Based Compensation
ShareBasedCompensation
613833 usd
us-gaap Share Based Compensation
ShareBasedCompensation
893431 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
152245 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
131772 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
442548 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
608812 usd
CY2022Q3 SASI Investor Public Relations
InvestorPublicRelations
46832 usd
CY2021Q3 SASI Investor Public Relations
InvestorPublicRelations
119622 usd
SASI Investor Public Relations
InvestorPublicRelations
293458 usd
SASI Investor Public Relations
InvestorPublicRelations
342725 usd
CY2022Q3 SASI Organizational Costs
OrganizationalCosts
140522 usd
CY2021Q3 SASI Organizational Costs
OrganizationalCosts
342112 usd
SASI Organizational Costs
OrganizationalCosts
260088 usd
SASI Organizational Costs
OrganizationalCosts
578256 usd
CY2022Q3 us-gaap Legal Fees
LegalFees
252886 usd
CY2021Q3 us-gaap Legal Fees
LegalFees
261075 usd
us-gaap Legal Fees
LegalFees
608830 usd
us-gaap Legal Fees
LegalFees
681941 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
183608 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
172238 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
692640 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
472335 usd
CY2022Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
26857 usd
CY2021Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
27689 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
88302 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
76502 usd
CY2022Q3 us-gaap Other Expenses
OtherExpenses
86783 usd
CY2021Q3 us-gaap Other Expenses
OtherExpenses
90108 usd
us-gaap Other Expenses
OtherExpenses
263747 usd
us-gaap Other Expenses
OtherExpenses
267663 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
2392956 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
3026888 usd
us-gaap Operating Expenses
OperatingExpenses
6968079 usd
us-gaap Operating Expenses
OperatingExpenses
6976944 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2284424 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2491417 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6804209 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6083912 usd
CY2022Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
278 usd
CY2021Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
2981 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
3025 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
10053 usd
SASI State Incentives
StateIncentives
76628 usd
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-6184 usd
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-490 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-16950 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-333 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
1978 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
2052 usd
us-gaap Interest Expense
InterestExpense
5367 usd
us-gaap Interest Expense
InterestExpense
5434 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1092441 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7884 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
439 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
57336 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1096727 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2292308 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2490978 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6746873 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4987185 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2292308 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2490978 usd
us-gaap Net Income Loss
NetIncomeLoss
-6746873 usd
us-gaap Net Income Loss
NetIncomeLoss
-4987185 usd
CY2022Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
14220 usd
CY2021Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
14220 usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
42660 usd
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
89347 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2306528 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2505198 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6789533 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5076532 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.53
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10498802 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10494560 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10498802 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9602666 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8810533 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2292308 usd
CY2022Q3 SASI Adjustments To Additional Paid In Capital Stock Options Issued For Third Party Services
AdjustmentsToAdditionalPaidInCapitalStockOptionsIssuedForThirdPartyServices
973 usd
CY2022Q3 SASI Adjustments To Additional Paid In Capital Stock Options Awarded To Directors For Services
AdjustmentsToAdditionalPaidInCapitalStockOptionsAwardedToDirectorsForServices
27152 usd
CY2022Q3 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
275418 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
6821768 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
16392156 usd
CY2021Q3 SASI Securities Issued To Directors For Services
SecuritiesIssuedToDirectorsForServices
282306 usd
CY2021Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
72872 usd
CY2021Q3 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
659512 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-2490978 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
14915868 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
12859751 usd
us-gaap Net Income Loss
NetIncomeLoss
-6746873 usd
SASI Adjustments To Additional Paid In Capital Stock Options Issued For Third Party Services
AdjustmentsToAdditionalPaidInCapitalStockOptionsIssuedForThirdPartyServices
24463 usd
SASI Adjustments To Additional Paid In Capital Stock Options Awarded To Directors For Services
AdjustmentsToAdditionalPaidInCapitalStockOptionsAwardedToDirectorsForServices
70594 usd
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
613833 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
6821768 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
5163732 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14869899 usd
SASI Adjustments To Additional Paid In Capital Extinguishment Of Derivative Liability
AdjustmentsToAdditionalPaidInCapitalExtinguishmentOfDerivativeLiability
-1092441 usd
SASI Stock Issued During Period Value Common Shares Issued For Exercise Of Warrants
StockIssuedDuringPeriodValueCommonSharesIssuedForExerciseOfWarrants
1136010 usd
SASI Adjustments To Additional Paid In Capital Stock Options Awarded To Directors For Services
AdjustmentsToAdditionalPaidInCapitalStockOptionsAwardedToDirectorsForServices
404580 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
128809 usd
us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
893431 usd
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
1600967 usd
us-gaap Net Income Loss
NetIncomeLoss
-4987185 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
14915868 usd
us-gaap Net Income Loss
NetIncomeLoss
-6746873 usd
us-gaap Net Income Loss
NetIncomeLoss
-4987185 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
88302 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
76502 usd
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
1092441 usd
us-gaap Share Based Compensation
ShareBasedCompensation
613833 usd
us-gaap Share Based Compensation
ShareBasedCompensation
893431 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
24463 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
128809 usd
SASI Stock Based Compensation Directors
StockBasedCompensationDirectors
70594 usd
SASI Stock Based Compensation Directors
StockBasedCompensationDirectors
404580 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-44422 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
335178 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
257352 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
196896 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
63446 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
13940 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
197105 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
94220 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-19166 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
7523 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-338297 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
233985 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6386415 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4786590 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
83848 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
116631 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
176104 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
138141 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-259952 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-254772 usd
us-gaap Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
14869899 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1600967 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1136010 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14404942 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6646367 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
9363580 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11447047 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3700814 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4800680 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13064394 usd
us-gaap Stock Issued1
StockIssued1
89347 usd
SASI Issuance Of Securities For Services
IssuanceOfSecuritiesForServices
95057 usd
SASI Issuance Of Securities For Services
IssuanceOfSecuritiesForServices
533387 usd
us-gaap Interest Paid Net
InterestPaidNet
5367 usd
us-gaap Interest Paid Net
InterestPaidNet
5434 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_841_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zTcUrRVlxNBb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86C_zqz0P9XmSIoc">Reclassification</span> </b>- Certain amounts in prior-period financial statements have been reclassified for comparative purposes to conform to presentation in the current-period financial statements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2021Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
2190000 shares
CY2021Q1 us-gaap Class Of Warrant Or Righst Date From Which Warrants Or Rights Exercisable
ClassOfWarrantOrRighstDateFromWhichWarrantsOrRightsExercisable
2021-05-24
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
12000000 shares
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000000 shares
CY2021Q1 us-gaap Warrants And Rights Outstanding Maturity Date
WarrantsAndRightsOutstandingMaturityDate
2023-05-24
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
1092441 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5759641 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5512821 shares
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.24
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.53
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2306528 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2505198 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6789533 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5076532 usd
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10498802 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10494560 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10498802 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9602666 shares
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84E_eus-gaap--UseOfEstimates_z72bmJM7syB5" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_869_z4wK1EFYxGHf">Accounting Estimates</span></b> - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated by management. Significant accounting estimates that may materially change in the near future are impairment of long-lived assets, values of stock compensation awards and stock equivalents granted as offering costs, and allowance for bad debts and inventory obsolescence.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
2834 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
17006 usd
CY2022Q3 SASI Operating Leases Future Minimum Payment Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentReceivableRemainderOfFiscalYear
8503 usd
CY2022Q3 SASI Operating Leases Future Minimum Payment Receivable Current
OperatingLeasesFutureMinimumPaymentReceivableCurrent
8503 usd
CY2022Q3 SASI Operating Leases Future Minimum Payment Receivable
OperatingLeasesFutureMinimumPaymentReceivable
17006 usd
CY2022Q3 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
38949 usd
CY2022Q3 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
4173 usd
CY2022Q3 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
34776 usd
us-gaap Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
P7Y
CY2022Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
264558 usd
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
202015 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
420420 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
224079 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
282454 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
283986 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
967432 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
710080 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-67560 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-50550 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1084205 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
925111 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
17010 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22998 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6153 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
24610 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
24610 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
24610 usd
CY2022Q3 SASI Finite Lived Intangible Assets Amortization Expense After Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearThree
279058 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
359041 usd
CY2022Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
37728 usd
us-gaap Tax Credit Carryforward Expiration Date
TaxCreditCarryforwardExpirationDate
2022-12-31
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
12000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000000 shares
CY2021Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1711783 shares
CY2021Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
3.00
CY2021Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
4532445 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
4.21
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1784942 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.82
CY2021Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
136943 shares
CY2021Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2021Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
3.75
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
12000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
24000000 shares
CY2021Q1 us-gaap Class Of Warrant Or Righst Date From Which Warrants Or Rights Exercisable
ClassOfWarrantOrRighstDateFromWhichWarrantsOrRightsExercisable
2021-05-24
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
465 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
465 shares
us-gaap Share Based Compensation
ShareBasedCompensation
613833 usd
us-gaap Share Based Compensation
ShareBasedCompensation
893431 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0095 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0323 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0019 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0070 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
1.0640 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.0997 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
1.168 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.238 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
713010 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.15
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y4M24D
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
477802 usd
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
698831 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.29
CY2021 SASI Share Based Compensation Arrangement By Share Based Payment Award Options Granted Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
P4Y4M20D
CY2021 SASI Share Based Compensation Arrangement By Share Based Payment Award Options Granted In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedInPeriodIntrinsicValue
46800 usd
CY2021 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
5204 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.50
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
10755 shares
SASI Share Based Compensation Arrangement By Share Based Payment Award Options Granted Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
P4Y7M20D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
44913 shares
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
3.49
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1395882 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.24
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y6M
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y10M20D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
433973 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.50
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
534242 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
2.91
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P4Y29D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1250700 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.21
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y3M
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
1784942 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
3.82
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P3Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.815
CY2022Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
908588 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
1881429 shares
CY2020Q4 SASI Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
7.57
CY2020 SASI Sharebased Compensation Arrangement By Sharebased Payment Award Options Non Outstanding Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonOutstandingWeightedAverageRemainingContractualTerm
P4Y1M28D
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
2602143 shares
CY2021 SASI Share Based Compensation Arrangements By Share Based Payment Award Non Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice
4.36
CY2021 SASI Sharebased Compensation Arrangement By Sharebased Payment Award Options Non Grants Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonGrantsWeightedAverageRemainingContractualTerm
P1Y7M17D
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
495641 shares
CY2021 SASI Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercised In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisedInPeriodWeightedAverageExercisePrice
2.59
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
3987931 shares
CY2021Q4 SASI Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
6.10
CY2021 SASI Sharebased Compensation Arrangement By Sharebased Payment Award Options Non Outstanding Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonOutstandingWeightedAverageRemainingContractualTerm
P2Y1M6D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
162150 shares
SASI Share Based Compensation Arrangements By Share Based Payment Award Non Options Exercised In Period Weighted Average Weighted Average Exercise Price Warrants Forfeited Or Cancelled
ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisedInPeriodWeightedAverageWeightedAverageExercisePriceWarrantsForfeitedOrCancelled
40.00
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
3825781 shares
CY2022Q3 SASI Share Based Compensation Arrangement By Share Based Payment Award Non Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice
4.66
SASI Sharebased Compensation Arrangement By Sharebased Payment Award Options Non Outstanding Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonOutstandingWeightedAverageRemainingContractualTerm
P2Y1M6D

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
0001493152-22-031630-index-headers.html Edgar Link pending
0001493152-22-031630-index.html Edgar Link pending
0001493152-22-031630.txt Edgar Link pending
0001493152-22-031630-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sasi-20220930.xsd Edgar Link pending
Show.js Edgar Link pending
sasi-20220930_cal.xml Edgar Link unprocessable
sasi-20220930_def.xml Edgar Link unprocessable
sasi-20220930_pre.xml Edgar Link unprocessable
sasi-20220930_lab.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed