|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.737B
-14.48%
YoY
|
$2.031B
92.72%
YoY
|
$1.054B
-17.82%
YoY
|
$1.282B
-17.01%
YoY
|
$1.545B
27.78%
YoY
|
| Depreciation, Depletion And Amortization |
$779.1M
8.69%
YoY
|
$716.8M
12.95%
YoY
|
$634.6M
14.63%
YoY
|
$553.6M
7.37%
YoY
|
$515.6M
3.06%
YoY
|
| Cash From Operating Activities |
$5.534B
-1238.58%
YoY
|
-$486.0M
-118.51%
YoY
|
$2.626B
9.75%
YoY
|
$2.392B
76.43%
YoY
|
$1.356B
-28.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.00M
-27.09%
YoY
|
$101.5M
-12.88%
YoY
|
$116.5M
-9.41%
YoY
|
$128.6M
34.66%
YoY
|
$95.50M
-29.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$986.3M
-255.76%
YoY
|
-$633.2M
-141.14%
YoY
|
$1.539B
381.99%
YoY
|
$319.3M
95.05%
YoY
|
$163.7M
-49.27%
YoY
|
| Cash From Investing Activities |
-$20.17B
686.81%
YoY
|
-$2.564B
-153.58%
YoY
|
$4.784B
-81.55%
YoY
|
$25.93B
-239.39%
YoY
|
-$18.60B
-37.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.274B
35.8%
YoY
|
$937.8M
169.87%
YoY
|
$347.5M
881.64%
YoY
|
$35.40M
-86.77%
YoY
|
$267.6M
-10.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.18B
341.22%
YoY
|
$3.440B
-147.89%
YoY
|
-$7.183B
-72.83%
YoY
|
-$26.44B
-264.48%
YoY
|
$16.07B
-42.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.534B
-1238.58%
YoY
|
-$486.0M
-118.51%
YoY
|
$2.626B
9.75%
YoY
|
$2.392B
76.43%
YoY
|
$1.356B
-28.51%
YoY
|
| Cash From Investing Activities |
-$20.17B
686.81%
YoY
|
-$2.564B
-153.58%
YoY
|
$4.784B
-81.55%
YoY
|
$25.93B
-239.39%
YoY
|
-$18.60B
-37.83%
YoY
|
| Cash From Financing Activities |
$15.18B
341.22%
YoY
|
$3.440B
-147.89%
YoY
|
-$7.183B
-72.83%
YoY
|
-$26.44B
-264.48%
YoY
|
$16.07B
-42.33%
YoY
|
| Net Change In Cash |
$1.196B
-1146.28%
YoY
|
-$114.3M
-183.25%
YoY
|
$137.3M
-91.4%
YoY
|
$1.597B
-219.86%
YoY
|
-$1.333B
1812.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.534B
-1238.58%
YoY
|
-$486.0M
-118.51%
YoY
|
$2.626B
9.75%
YoY
|
$2.392B
76.43%
YoY
|
$1.356B
-28.51%
YoY
|
| Capital Expenditures |
$74.00M
-27.09%
YoY
|
$101.5M
-12.88%
YoY
|
$116.5M
-9.41%
YoY
|
$128.6M
34.66%
YoY
|
$95.50M
-29.68%
YoY
|
| Free Cash Flow |
$5.460B
-1029.28%
YoY
|
-$587.5M
-123.41%
YoY
|
$2.509B
10.84%
YoY
|
$2.264B
79.6%
YoY
|
$1.261B
-28.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$504.7M
35.6%
YoY
|
$457.0M
2.24%
YoY
|
$437.2M
-1.75%
YoY
|
$412.8M
-53.32%
YoY
|
$372.2M
89.8%
YoY
|
$447.0M
319.72%
YoY
|
$445.0M
35.75%
YoY
|
$884.3M
173.19%
YoY
|
$196.1M
-41.39%
YoY
|
$106.5M
-28.38%
YoY
|
$327.8M
-16.97%
YoY
|
$323.7M
-18.3%
YoY
|
$334.6M
-14.05%
YoY
|
$148.7M
-63.41%
YoY
|
$394.8M
-0.23%
YoY
|
$396.2M
7.63%
YoY
|
$389.3M
3.79%
YoY
|
$406.4M
68.7%
YoY
|
$395.7M
34.36%
YoY
|
$368.1M
17.49%
YoY
|
| Depreciation, Depletion And Amortization |
$197.1M
3.36%
YoY
|
$196.9M
7.65%
YoY
|
$195.8M
6.94%
YoY
|
$195.7M
8.42%
YoY
|
$190.7M
11.98%
YoY
|
$182.9M
8.22%
YoY
|
$183.1M
16.25%
YoY
|
$180.5M
17.82%
YoY
|
$170.3M
9.94%
YoY
|
$169.0M
14.04%
YoY
|
$157.5M
11.78%
YoY
|
$153.2M
14.67%
YoY
|
$154.9M
18.33%
YoY
|
$148.2M
11.6%
YoY
|
$140.9M
9.22%
YoY
|
$133.6M
4.05%
YoY
|
$130.9M
4.39%
YoY
|
$132.8M
-67.95%
YoY
|
$129.0M
4.12%
YoY
|
$128.4M
2.88%
YoY
|
| Cash From Operating Activities |
-$320.0M
-111.64%
YoY
|
$388.4M
-114.74%
YoY
|
$525.8M
-13.96%
YoY
|
$1.870B
-37.48%
YoY
|
$2.750B
-289.3%
YoY
|
-$2.635B
-193.99%
YoY
|
$611.1M
604.84%
YoY
|
$2.990B
-3108.35%
YoY
|
-$1.453B
780.9%
YoY
|
$2.803B
-32.49%
YoY
|
$86.70M
-109.68%
YoY
|
-$99.40M
-93.83%
YoY
|
-$164.9M
-122.08%
YoY
|
$4.152B
103.34%
YoY
|
-$895.7M
-285.91%
YoY
|
-$1.611B
30.32%
YoY
|
$746.9M
993.56%
YoY
|
$2.042B
38.31%
YoY
|
$481.8M
-718.49%
YoY
|
-$1.236B
219.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.400M
-24.19%
YoY
|
$204.9M
-9.54%
YoY
|
$168.3M
-19.44%
YoY
|
$217.5M
19.31%
YoY
|
$12.40M
-13.29%
YoY
|
$226.5M
7.7%
YoY
|
$208.9M
26.61%
YoY
|
$182.3M
6.36%
YoY
|
$14.30M
24.35%
YoY
|
$210.3M
-7.6%
YoY
|
$165.0M
-192.33%
YoY
|
$171.4M
-201.9%
YoY
|
$11.50M
-55.43%
YoY
|
$227.6M
-232.79%
YoY
|
-$178.7M
32.08%
YoY
|
-$168.2M
63.46%
YoY
|
$25.80M
141.12%
YoY
|
-$171.4M
0.65%
YoY
|
-$135.3M
7.64%
YoY
|
-$102.9M
-22.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.868B
-6152.9%
YoY
|
-$6.866B
246.58%
YoY
|
$976.0M
-73.59%
YoY
|
-$3.404B
-400.47%
YoY
|
-$63.90M
-90.22%
YoY
|
-$1.981B
-57.42%
YoY
|
$3.696B
-63.92%
YoY
|
$1.133B
-121.87%
YoY
|
-$653.6M
-432.62%
YoY
|
-$4.653B
-206.13%
YoY
|
$10.24B
-412.91%
YoY
|
-$5.179B
-134.37%
YoY
|
$196.5M
-376.76%
YoY
|
$4.384B
-123.54%
YoY
|
-$3.274B
-228.11%
YoY
|
$15.07B
-307.49%
YoY
|
-$71.00M
-175.77%
YoY
|
-$18.62B
11.91%
YoY
|
$2.555B
96.18%
YoY
|
-$7.262B
-198.93%
YoY
|
| Cash From Investing Activities |
$3.486B
-133.89%
YoY
|
-$7.071B
220.3%
YoY
|
$807.7M
-76.84%
YoY
|
-$3.621B
-480.98%
YoY
|
-$10.29B
114.57%
YoY
|
-$2.208B
-54.6%
YoY
|
$3.487B
-65.4%
YoY
|
$950.5M
-117.76%
YoY
|
-$4.793B
-197.44%
YoY
|
-$4.863B
-217.0%
YoY
|
$10.08B
-391.94%
YoY
|
-$5.351B
-135.91%
YoY
|
$4.919B
-52.36%
YoY
|
$4.156B
-122.12%
YoY
|
-$3.452B
-242.66%
YoY
|
$14.90B
-302.3%
YoY
|
$10.33B
101.13%
YoY
|
-$18.79B
11.79%
YoY
|
$2.420B
105.64%
YoY
|
-$7.365B
-202.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$358.9M
24.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$287.2M
117.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$132.0M
30.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$99.30M
N/A
|
$100.9M
198.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.80M
-75.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$600.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.123B
-145.76%
YoY
|
$7.137B
126.45%
YoY
|
-$2.302B
-42.6%
YoY
|
$3.516B
-233.3%
YoY
|
$6.824B
-1.61%
YoY
|
$3.152B
84.52%
YoY
|
-$4.011B
-59.74%
YoY
|
-$2.638B
-146.53%
YoY
|
$6.936B
-250.86%
YoY
|
$1.708B
-120.63%
YoY
|
-$9.962B
-355.21%
YoY
|
$5.669B
-148.28%
YoY
|
-$4.598B
-55.43%
YoY
|
-$8.281B
-152.93%
YoY
|
$3.904B
-212.65%
YoY
|
-$11.74B
-233.44%
YoY
|
-$10.32B
110.3%
YoY
|
$15.64B
5.42%
YoY
|
-$3.465B
313.35%
YoY
|
$8.801B
-174.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$320.0M
-111.64%
YoY
|
$388.4M
-114.74%
YoY
|
$525.8M
-13.96%
YoY
|
$1.870B
-37.48%
YoY
|
$2.750B
-289.3%
YoY
|
-$2.635B
-193.99%
YoY
|
$611.1M
604.84%
YoY
|
$2.990B
-3108.35%
YoY
|
-$1.453B
780.9%
YoY
|
$2.803B
-32.49%
YoY
|
$86.70M
-109.68%
YoY
|
-$99.40M
-93.83%
YoY
|
-$164.9M
-122.08%
YoY
|
$4.152B
103.34%
YoY
|
-$895.7M
-285.91%
YoY
|
-$1.611B
30.32%
YoY
|
$746.9M
993.56%
YoY
|
$2.042B
38.31%
YoY
|
$481.8M
-718.49%
YoY
|
-$1.236B
219.79%
YoY
|
| Cash From Investing Activities |
$3.486B
-133.89%
YoY
|
-$7.071B
220.3%
YoY
|
$807.7M
-76.84%
YoY
|
-$3.621B
-480.98%
YoY
|
-$10.29B
114.57%
YoY
|
-$2.208B
-54.6%
YoY
|
$3.487B
-65.4%
YoY
|
$950.5M
-117.76%
YoY
|
-$4.793B
-197.44%
YoY
|
-$4.863B
-217.0%
YoY
|
$10.08B
-391.94%
YoY
|
-$5.351B
-135.91%
YoY
|
$4.919B
-52.36%
YoY
|
$4.156B
-122.12%
YoY
|
-$3.452B
-242.66%
YoY
|
$14.90B
-302.3%
YoY
|
$10.33B
101.13%
YoY
|
-$18.79B
11.79%
YoY
|
$2.420B
105.64%
YoY
|
-$7.365B
-202.17%
YoY
|
| Cash From Financing Activities |
-$3.123B
-145.76%
YoY
|
$7.137B
126.45%
YoY
|
-$2.302B
-42.6%
YoY
|
$3.516B
-233.3%
YoY
|
$6.824B
-1.61%
YoY
|
$3.152B
84.52%
YoY
|
-$4.011B
-59.74%
YoY
|
-$2.638B
-146.53%
YoY
|
$6.936B
-250.86%
YoY
|
$1.708B
-120.63%
YoY
|
-$9.962B
-355.21%
YoY
|
$5.669B
-148.28%
YoY
|
-$4.598B
-55.43%
YoY
|
-$8.281B
-152.93%
YoY
|
$3.904B
-212.65%
YoY
|
-$11.74B
-233.44%
YoY
|
-$10.32B
110.3%
YoY
|
$15.64B
5.42%
YoY
|
-$3.465B
313.35%
YoY
|
$8.801B
-174.35%
YoY
|
| Net Change In Cash |
-$57.10M
-81.49%
YoY
|
$454.6M
-126.89%
YoY
|
-$968.4M
-1205.48%
YoY
|
$1.765B
35.43%
YoY
|
-$308.5M
-159.65%
YoY
|
-$1.691B
380.69%
YoY
|
$87.60M
-56.8%
YoY
|
$1.303B
493.89%
YoY
|
$517.2M
201.22%
YoY
|
-$351.7M
-1369.68%
YoY
|
$202.8M
-145.63%
YoY
|
$219.4M
-85.8%
YoY
|
$171.7M
-76.36%
YoY
|
$27.70M
-102.51%
YoY
|
-$444.4M
-21.11%
YoY
|
$1.546B
675.13%
YoY
|
$726.4M
272.7%
YoY
|
-$1.106B
124.44%
YoY
|
-$563.3M
-316.16%
YoY
|
$199.4M
-103.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$320.0M
-111.64%
YoY
|
$388.4M
-114.74%
YoY
|
$525.8M
-13.96%
YoY
|
$1.870B
-37.48%
YoY
|
$2.750B
-289.3%
YoY
|
-$2.635B
-193.99%
YoY
|
$611.1M
604.84%
YoY
|
$2.990B
-3108.35%
YoY
|
-$1.453B
780.9%
YoY
|
$2.803B
-32.49%
YoY
|
$86.70M
-109.68%
YoY
|
-$99.40M
-93.83%
YoY
|
-$164.9M
-122.08%
YoY
|
$4.152B
103.34%
YoY
|
-$895.7M
-285.91%
YoY
|
-$1.611B
30.32%
YoY
|
$746.9M
993.56%
YoY
|
$2.042B
38.31%
YoY
|
$481.8M
-718.49%
YoY
|
-$1.236B
219.79%
YoY
|
| Capital Expenditures |
$9.400M
-24.19%
YoY
|
$204.9M
-9.54%
YoY
|
$168.3M
-19.44%
YoY
|
$217.5M
19.31%
YoY
|
$12.40M
-13.29%
YoY
|
$226.5M
7.7%
YoY
|
$208.9M
26.61%
YoY
|
$182.3M
6.36%
YoY
|
$14.30M
24.35%
YoY
|
$210.3M
-7.6%
YoY
|
$165.0M
-192.33%
YoY
|
$171.4M
-201.9%
YoY
|
$11.50M
-55.43%
YoY
|
$227.6M
-232.79%
YoY
|
-$178.7M
32.08%
YoY
|
-$168.2M
63.46%
YoY
|
$25.80M
141.12%
YoY
|
-$171.4M
0.65%
YoY
|
-$135.3M
7.64%
YoY
|
-$102.9M
-22.05%
YoY
|
| Free Cash Flow |
-$329.4M
-112.03%
YoY
|
$183.5M
-106.41%
YoY
|
$357.5M
-11.11%
YoY
|
$1.652B
-41.17%
YoY
|
$2.737B
-286.61%
YoY
|
-$2.861B
-210.35%
YoY
|
$402.2M
-613.67%
YoY
|
$2.808B
-1136.93%
YoY
|
-$1.467B
731.58%
YoY
|
$2.593B
-33.93%
YoY
|
-$78.30M
-89.08%
YoY
|
-$270.8M
-81.23%
YoY
|
-$176.4M
-124.46%
YoY
|
$3.924B
77.31%
YoY
|
-$717.0M
-216.19%
YoY
|
-$1.443B
27.31%
YoY
|
$721.1M
1151.91%
YoY
|
$2.213B
34.42%
YoY
|
$617.1M
1191.0%
YoY
|
-$1.133B
345.23%
YoY
|
Loading...