|
Concept
|
2026 | 2025 | 2024 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$679.4M
91.38%
YoY
|
-$355.0M
2.94%
YoY
|
-$344.9M
N/A
|
| Depreciation, Depletion And Amortization |
$45.90M
-11.73%
YoY
|
$52.00M
4.95%
YoY
|
$49.55M
N/A
|
| Cash From Operating Activities |
$38.07M
-134.3%
YoY
|
-$111.0M
-33.6%
YoY
|
-$167.2M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$25.70M
-35.75%
YoY
|
$40.00M
-2.8%
YoY
|
$41.15M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$2.508M
-81.53%
YoY
|
$13.58M
N/A
|
| Other Investing Activities |
-$603.0M
-1502.22%
YoY
|
$43.00M
-80.28%
YoY
|
$218.1M
N/A
|
| Cash From Investing Activities |
-$628.7M
-28164.96%
YoY
|
$2.240M
-98.73%
YoY
|
$177.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.027B
2752.5%
YoY
|
$36.00M
252.32%
YoY
|
$10.22M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$895.4M
713.97%
YoY
|
$110.0M
1649.92%
YoY
|
$6.286M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$38.07M
-134.3%
YoY
|
-$111.0M
-33.6%
YoY
|
-$167.2M
N/A
|
| Cash From Investing Activities |
-$628.7M
-28164.96%
YoY
|
$2.240M
-98.73%
YoY
|
$177.0M
N/A
|
| Cash From Financing Activities |
$895.4M
713.97%
YoY
|
$110.0M
1649.92%
YoY
|
$6.286M
N/A
|
| Net Change In Cash |
$304.8M
24479.35%
YoY
|
$1.240M
-92.28%
YoY
|
$16.07M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.07M
-134.3%
YoY
|
-$111.0M
-33.6%
YoY
|
-$167.2M
N/A
|
| Capital Expenditures |
$25.70M
-35.75%
YoY
|
$40.00M
-2.8%
YoY
|
$41.15M
N/A
|
| Free Cash Flow |
$12.37M
-108.19%
YoY
|
-$151.0M
-27.51%
YoY
|
-$208.3M
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$116.5M
47.01%
YoY
|
-$56.77M
-84.01%
YoY
|
-$453.1M
540.45%
YoY
|
-$170.0M
-17.87%
YoY
|
-$79.24M
-16.72%
YoY
|
-$355.0M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$10.11M
-61.11%
YoY
|
$10.29M
N/A
|
$25.00M
-3.85%
YoY
|
N/A
|
$26.00M
N/A
|
| Cash From Operating Activities |
-$53.91M
-310.66%
YoY
|
$18.12M
-462.46%
YoY
|
$11.24M
N/A
|
$8.710M
-108.22%
YoY
|
$25.59M
N/A
|
-$5.000M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$2.159M
-70.86%
YoY
|
$14.15M
-25.54%
YoY
|
$642.0K
N/A
|
$11.00M
-47.62%
YoY
|
$7.410M
N/A
|
$19.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$515.9M
1564.08%
YoY
|
-$117.6M
N/A
|
$31.00M
-58.11%
YoY
|
N/A
|
-$31.00M
N/A
|
| Cash From Investing Activities |
-$177.2M
-923.51%
YoY
|
-$530.0M
923.98%
YoY
|
-$118.2M
N/A
|
$20.00M
-62.96%
YoY
|
$21.52M
N/A
|
-$51.76M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$3.518M
-84.01%
YoY
|
N/A
N/A
|
$21.00M
50.0%
YoY
|
N/A
N/A
|
$22.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.469M
-26.83%
YoY
|
-$1.968M
-102.05%
YoY
|
$880.9M
N/A
|
$16.00M
14.29%
YoY
|
$4.741M
N/A
|
$96.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$53.91M
-310.66%
YoY
|
$18.12M
-462.46%
YoY
|
$11.24M
N/A
|
$8.710M
-108.22%
YoY
|
$25.59M
N/A
|
-$5.000M
N/A
|
| Cash From Investing Activities |
-$177.2M
-923.51%
YoY
|
-$530.0M
923.98%
YoY
|
-$118.2M
N/A
|
$20.00M
-62.96%
YoY
|
$21.52M
N/A
|
-$51.76M
N/A
|
| Cash From Financing Activities |
$3.469M
-26.83%
YoY
|
-$1.968M
-102.05%
YoY
|
$880.9M
N/A
|
$16.00M
14.29%
YoY
|
$4.741M
N/A
|
$96.00M
N/A
|
| Net Change In Cash |
-$227.6M
-539.02%
YoY
|
-$513.9M
-1409.52%
YoY
|
$773.8M
N/A
|
$44.71M
-217.66%
YoY
|
$51.85M
N/A
|
$39.24M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.91M
-310.66%
YoY
|
$18.12M
-462.46%
YoY
|
$11.24M
N/A
|
$8.710M
-108.22%
YoY
|
$25.59M
N/A
|
-$5.000M
N/A
|
| Capital Expenditures |
$2.159M
-70.86%
YoY
|
$14.15M
-25.54%
YoY
|
$642.0K
N/A
|
$11.00M
-47.62%
YoY
|
$7.410M
N/A
|
$19.00M
N/A
|
| Free Cash Flow |
-$56.07M
-408.39%
YoY
|
$3.976M
-116.57%
YoY
|
$10.59M
N/A
|
-$2.290M
-98.2%
YoY
|
$18.18M
N/A
|
-$24.00M
N/A
|
Loading...