|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.923M
327.45%
YoY
|
$683.9K
-113.04%
YoY
|
-$5.244M
516.07%
YoY
|
-$851.2K
-147.86%
YoY
|
$1.778M
89.18%
YoY
|
| Depreciation, Depletion And Amortization |
$1.464M
-8.28%
YoY
|
$1.596M
-23.01%
YoY
|
$2.073M
140.15%
YoY
|
$863.2K
-78.18%
YoY
|
$3.956M
6.07%
YoY
|
| Cash From Operating Activities |
$447.3K
-84.63%
YoY
|
$2.909M
44.78%
YoY
|
$2.010M
-34.34%
YoY
|
$3.061M
-80.54%
YoY
|
$15.73M
296.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.383M
168.29%
YoY
|
$515.4K
-68.56%
YoY
|
$1.639M
-37.17%
YoY
|
$2.609M
-202.27%
YoY
|
-$2.551M
84.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$107.9K
-51.8%
YoY
|
$223.9K
-6.72%
YoY
|
$240.0K
-31.24%
YoY
|
$349.1K
966.48%
YoY
|
$32.73K
-104.81%
YoY
|
| Cash From Investing Activities |
-$1.275M
337.29%
YoY
|
-$291.5K
-79.16%
YoY
|
-$1.399M
-38.09%
YoY
|
-$2.260M
-10.26%
YoY
|
-$2.519M
22.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.504M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.1K
-104.23%
YoY
|
-$2.365M
-23747.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$822.9K
243.51%
YoY
|
$239.6K
-133.32%
YoY
|
-$719.0K
-47.85%
YoY
|
-$1.379M
18.29%
YoY
|
-$1.166M
-168.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$447.3K
-84.63%
YoY
|
$2.909M
44.78%
YoY
|
$2.010M
-34.34%
YoY
|
$3.061M
-80.54%
YoY
|
$15.73M
296.12%
YoY
|
| Cash From Investing Activities |
-$1.275M
337.29%
YoY
|
-$291.5K
-79.16%
YoY
|
-$1.399M
-38.09%
YoY
|
-$2.260M
-10.26%
YoY
|
-$2.519M
22.86%
YoY
|
| Cash From Financing Activities |
$822.9K
243.51%
YoY
|
$239.6K
-133.32%
YoY
|
-$719.0K
-47.85%
YoY
|
-$1.379M
18.29%
YoY
|
-$1.166M
-168.56%
YoY
|
| Net Change In Cash |
-$1.769M
-149.23%
YoY
|
$3.594M
-142.63%
YoY
|
-$8.431M
-13.46%
YoY
|
-$9.741M
-180.9%
YoY
|
$12.04M
232.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$447.3K
-84.63%
YoY
|
$2.909M
44.78%
YoY
|
$2.010M
-34.34%
YoY
|
$3.061M
-80.54%
YoY
|
$15.73M
296.12%
YoY
|
| Capital Expenditures |
$1.383M
168.29%
YoY
|
$515.4K
-68.56%
YoY
|
$1.639M
-37.17%
YoY
|
$2.609M
-202.27%
YoY
|
-$2.551M
84.88%
YoY
|
| Free Cash Flow |
-$935.5K
-139.08%
YoY
|
$2.394M
546.79%
YoY
|
$370.1K
-18.01%
YoY
|
$451.4K
-97.53%
YoY
|
$18.28M
241.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.301M
-8.64%
YoY
|
$246.8K
-121.51%
YoY
|
-$2.357M
-3429.74%
YoY
|
$2.576M
-3207.5%
YoY
|
$1.424M
334.73%
YoY
|
-$1.147M
-380.92%
YoY
|
$70.80K
129.18%
YoY
|
-$82.88K
-98.37%
YoY
|
$327.5K
-87.13%
YoY
|
$408.3K
-119.51%
YoY
|
$30.89K
-104.98%
YoY
|
-$5.070M
133.92%
YoY
|
$2.545M
-1013.79%
YoY
|
-$2.093M
-248.77%
YoY
|
-$620.7K
-430.23%
YoY
|
-$2.167M
-212.53%
YoY
|
-$278.5K
-55.09%
YoY
|
$1.407M
-686.16%
YoY
|
$188.0K
-73.89%
YoY
|
| Depreciation, Depletion And Amortization |
$307.4K
-15.43%
YoY
|
$299.7K
-19.55%
YoY
|
$324.6K
-11.31%
YoY
|
$361.7K
-2.39%
YoY
|
$363.5K
-7.1%
YoY
|
$372.6K
-13.18%
YoY
|
$366.0K
-9.57%
YoY
|
$370.6K
-48.53%
YoY
|
$391.3K
117.22%
YoY
|
$429.2K
116.51%
YoY
|
$404.7K
111.96%
YoY
|
$720.0K
-23.62%
YoY
|
$180.1K
-81.0%
YoY
|
$198.2K
-78.95%
YoY
|
$191.0K
-80.52%
YoY
|
$942.6K
-10.76%
YoY
|
$947.9K
-8.85%
YoY
|
$941.7K
1.26%
YoY
|
$980.0K
5.38%
YoY
|
| Cash From Operating Activities |
N/A
|
-$4.749M
-7.76%
YoY
|
$5.304M
-3.88%
YoY
|
$441.0K
-93.23%
YoY
|
-$363.4K
-91.36%
YoY
|
-$5.148M
387.81%
YoY
|
$5.518M
231.67%
YoY
|
$6.512M
-1284.01%
YoY
|
-$4.207M
-580.8%
YoY
|
-$1.055M
-370.12%
YoY
|
$1.664M
28.08%
YoY
|
-$550.0K
-77.69%
YoY
|
$875.1K
-89.78%
YoY
|
$390.7K
10.04%
YoY
|
$1.299M
-138.3%
YoY
|
-$2.465M
-146.2%
YoY
|
$8.563M
-478.88%
YoY
|
$355.0K
-95.53%
YoY
|
-$3.392M
-172.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$371.1K
-20.6%
YoY
|
$485.3K
381.73%
YoY
|
$485.0K
-212.02%
YoY
|
$329.6K
-12.75%
YoY
|
$467.4K
133.02%
YoY
|
$100.7K
-72.89%
YoY
|
-$432.9K
-821.57%
YoY
|
$377.8K
17.05%
YoY
|
$200.6K
-310.54%
YoY
|
$371.6K
-72.42%
YoY
|
$60.00K
-106.46%
YoY
|
$322.7K
-135.59%
YoY
|
-$95.27K
-82.92%
YoY
|
$1.348M
-723.57%
YoY
|
-$928.4K
110.38%
YoY
|
-$906.9K
5.45%
YoY
|
-$557.8K
-26.6%
YoY
|
-$216.1K
-55.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$60.80K
36.32%
YoY
|
$42.10K
-632.91%
YoY
|
$53.20K
-45.7%
YoY
|
$18.00K
-85.56%
YoY
|
$44.60K
3468.0%
YoY
|
-$7.900K
N/A
|
$97.98K
8.87%
YoY
|
$124.6K
49.95%
YoY
|
$1.250K
-100.33%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
223.62%
YoY
|
$83.12K
-30.43%
YoY
|
-$383.3K
-310.55%
YoY
|
$453.6K
2201.42%
YoY
|
$27.81K
-47.26%
YoY
|
$119.5K
-338.96%
YoY
|
$182.1K
203.43%
YoY
|
$19.71K
-165.7%
YoY
|
| Cash From Investing Activities |
N/A
|
-$310.2K
-26.63%
YoY
|
-$443.2K
307.98%
YoY
|
-$431.8K
-181.33%
YoY
|
-$311.6K
23.11%
YoY
|
-$422.8K
112.1%
YoY
|
-$108.6K
-70.67%
YoY
|
$530.9K
2554.55%
YoY
|
-$253.1K
5.63%
YoY
|
-$199.3K
-30.8%
YoY
|
-$370.4K
-58.57%
YoY
|
$20.00K
-102.22%
YoY
|
-$239.6K
-69.57%
YoY
|
-$288.1K
-23.34%
YoY
|
-$894.0K
355.17%
YoY
|
-$900.5K
131.77%
YoY
|
-$787.4K
-13.47%
YoY
|
-$375.8K
-46.32%
YoY
|
-$196.4K
-62.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$100.1K
-78.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$533.6K
-78.52%
YoY
|
$191.2K
24.82%
YoY
|
-$43.40K
-121.07%
YoY
|
-$1.772M
-3005.53%
YoY
|
$2.485M
19556.65%
YoY
|
$153.2K
-444.45%
YoY
|
$205.9K
-202.97%
YoY
|
$60.97K
207.46%
YoY
|
$12.64K
-113.82%
YoY
|
-$44.47K
-90.02%
YoY
|
-$200.0K
-63.34%
YoY
|
$19.83K
-109.62%
YoY
|
-$91.44K
-44.04%
YoY
|
-$445.7K
-3.85%
YoY
|
-$545.6K
-19.24%
YoY
|
-$206.1K
-155.71%
YoY
|
-$163.4K
-82.8%
YoY
|
-$463.6K
-615.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$4.749M
-7.76%
YoY
|
$5.304M
-3.88%
YoY
|
$441.0K
-93.23%
YoY
|
-$363.4K
-91.36%
YoY
|
-$5.148M
387.81%
YoY
|
$5.518M
231.67%
YoY
|
$6.512M
-1284.01%
YoY
|
-$4.207M
-580.8%
YoY
|
-$1.055M
-370.12%
YoY
|
$1.664M
28.08%
YoY
|
-$550.0K
-77.69%
YoY
|
$875.1K
-89.78%
YoY
|
$390.7K
10.04%
YoY
|
$1.299M
-138.3%
YoY
|
-$2.465M
-146.2%
YoY
|
$8.563M
-478.88%
YoY
|
$355.0K
-95.53%
YoY
|
-$3.392M
-172.01%
YoY
|
| Cash From Investing Activities |
N/A
|
-$310.2K
-26.63%
YoY
|
-$443.2K
307.98%
YoY
|
-$431.8K
-181.33%
YoY
|
-$311.6K
23.11%
YoY
|
-$422.8K
112.1%
YoY
|
-$108.6K
-70.67%
YoY
|
$530.9K
2554.55%
YoY
|
-$253.1K
5.63%
YoY
|
-$199.3K
-30.8%
YoY
|
-$370.4K
-58.57%
YoY
|
$20.00K
-102.22%
YoY
|
-$239.6K
-69.57%
YoY
|
-$288.1K
-23.34%
YoY
|
-$894.0K
355.17%
YoY
|
-$900.5K
131.77%
YoY
|
-$787.4K
-13.47%
YoY
|
-$375.8K
-46.32%
YoY
|
-$196.4K
-62.23%
YoY
|
| Cash From Financing Activities |
N/A
|
$533.6K
-78.52%
YoY
|
$191.2K
24.82%
YoY
|
-$43.40K
-121.07%
YoY
|
-$1.772M
-3005.53%
YoY
|
$2.485M
19556.65%
YoY
|
$153.2K
-444.45%
YoY
|
$205.9K
-202.97%
YoY
|
$60.97K
207.46%
YoY
|
$12.64K
-113.82%
YoY
|
-$44.47K
-90.02%
YoY
|
-$200.0K
-63.34%
YoY
|
$19.83K
-109.62%
YoY
|
-$91.44K
-44.04%
YoY
|
-$445.7K
-3.85%
YoY
|
-$545.6K
-19.24%
YoY
|
-$206.1K
-155.71%
YoY
|
-$163.4K
-82.8%
YoY
|
-$463.6K
-615.08%
YoY
|
| Net Change In Cash |
N/A
|
-$4.525M
46.63%
YoY
|
$5.333M
-1.22%
YoY
|
-$34.20K
-100.47%
YoY
|
-$2.447M
-44.39%
YoY
|
-$3.086M
148.48%
YoY
|
$5.399M
430.11%
YoY
|
$7.249M
-1093.0%
YoY
|
-$4.400M
-771.38%
YoY
|
-$1.242M
-11199.37%
YoY
|
$1.018M
-133.49%
YoY
|
-$730.0K
-81.34%
YoY
|
$655.3K
-91.34%
YoY
|
$11.19K
-106.08%
YoY
|
-$3.041M
-24.95%
YoY
|
-$3.911M
-191.57%
YoY
|
$7.569M
-370.32%
YoY
|
-$184.1K
-102.93%
YoY
|
-$4.052M
-194.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$4.749M
-7.76%
YoY
|
$5.304M
-3.88%
YoY
|
$441.0K
-93.23%
YoY
|
-$363.4K
-91.36%
YoY
|
-$5.148M
387.81%
YoY
|
$5.518M
231.67%
YoY
|
$6.512M
-1284.01%
YoY
|
-$4.207M
-580.8%
YoY
|
-$1.055M
-370.12%
YoY
|
$1.664M
28.08%
YoY
|
-$550.0K
-77.69%
YoY
|
$875.1K
-89.78%
YoY
|
$390.7K
10.04%
YoY
|
$1.299M
-138.3%
YoY
|
-$2.465M
-146.2%
YoY
|
$8.563M
-478.88%
YoY
|
$355.0K
-95.53%
YoY
|
-$3.392M
-172.01%
YoY
|
| Capital Expenditures |
N/A
|
$371.1K
-20.6%
YoY
|
$485.3K
381.73%
YoY
|
$485.0K
-212.02%
YoY
|
$329.6K
-12.75%
YoY
|
$467.4K
133.02%
YoY
|
$100.7K
-72.89%
YoY
|
-$432.9K
-821.57%
YoY
|
$377.8K
17.05%
YoY
|
$200.6K
-310.54%
YoY
|
$371.6K
-72.42%
YoY
|
$60.00K
-106.46%
YoY
|
$322.7K
-135.59%
YoY
|
-$95.27K
-82.92%
YoY
|
$1.348M
-723.57%
YoY
|
-$928.4K
110.38%
YoY
|
-$906.9K
5.45%
YoY
|
-$557.8K
-26.6%
YoY
|
-$216.1K
-55.9%
YoY
|
| Free Cash Flow |
N/A
|
-$5.120M
-8.83%
YoY
|
$4.818M
-11.05%
YoY
|
-$44.00K
-100.63%
YoY
|
-$693.0K
-84.89%
YoY
|
-$5.615M
347.12%
YoY
|
$5.417M
319.28%
YoY
|
$6.945M
-1238.53%
YoY
|
-$4.585M
-930.11%
YoY
|
-$1.256M
-358.44%
YoY
|
$1.292M
-2750.56%
YoY
|
-$610.0K
-60.31%
YoY
|
$552.4K
-94.17%
YoY
|
$486.0K
-46.77%
YoY
|
-$48.74K
-98.47%
YoY
|
-$1.537M
-126.6%
YoY
|
$9.469M
-776.39%
YoY
|
$912.9K
-89.51%
YoY
|
-$3.176M
-161.07%
YoY
|
Loading...