|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.225M
115.25%
YoY
|
$1.203M
14.14%
YoY
|
$14.16M
214513.62%
YoY
|
$5.200M
18404.72%
YoY
|
$1.034M
1732.62%
YoY
|
$1.054M
426.61%
YoY
|
$6.600K
-94.15%
YoY
|
$28.10K
-96.88%
YoY
|
$56.40K
-81.2%
YoY
|
$200.1K
-71.41%
YoY
|
$112.9K
-83.87%
YoY
|
$900.0K
28.57%
YoY
|
$300.0K
-62.5%
YoY
|
$700.0K
-22.22%
YoY
|
$700.0K
250.0%
YoY
|
| Cash & Equivalents |
$2.225M
115.25%
YoY
|
$1.203M
14.14%
YoY
|
$14.16M
3361.09%
YoY
|
$5.200M
17920.53%
YoY
|
$1.034M
713.36%
YoY
|
$1.054M
778.05%
YoY
|
$409.3K
N/A
|
$28.86K
N/A
|
$127.1K
N/A
|
$120.0K
29532.1%
YoY
|
N/A
|
N/A
|
N/A
|
$405.00
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.472M
24649.65%
YoY
|
$9.987K
0.01%
YoY
|
$9.986K
-99.94%
YoY
|
$9.986K
-99.94%
YoY
|
$9.986K
-99.94%
YoY
|
$9.986K
0.0%
YoY
|
$17.95M
-32.98%
YoY
|
$17.68M
-33.3%
YoY
|
$17.44M
-85.39%
YoY
|
$9.986K
-99.99%
YoY
|
$26.79M
-77.22%
YoY
|
$26.50M
-77.39%
YoY
|
$119.4M
39700.0%
YoY
|
$118.6M
39433.33%
YoY
|
$117.6M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
$4.437K
28.83%
YoY
|
$4.438K
N/A
|
$81.00K
N/A
|
$3.444K
N/A
|
$3.444K
-92.34%
YoY
|
N/A
|
N/A
|
N/A
|
$44.98K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.612M
37.48%
YoY
|
$941.1K
10.54%
YoY
|
$945.0K
35.39%
YoY
|
$969.5K
N/A
|
$1.172M
40.35%
YoY
|
$851.3K
22.96%
YoY
|
$698.0K
N/A
|
N/A
|
$835.2K
N/A
|
$692.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
N/A
|
$2.552M
1815.86%
YoY
|
$0.00
N/A
|
$133.2K
N/A
|
$133.2K
N/A
|
$133.2K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$6.308M
40.41%
YoY
|
$6.972M
65.77%
YoY
|
$17.07M
-4.96%
YoY
|
$8.259M
-53.35%
YoY
|
$4.492M
-74.33%
YoY
|
$4.206M
89.32%
YoY
|
$17.96M
-33.24%
YoY
|
$17.70M
-35.39%
YoY
|
$17.50M
-85.37%
YoY
|
$2.222M
-98.14%
YoY
|
$26.90M
-77.26%
YoY
|
$27.40M
-76.76%
YoY
|
$119.6M
10772.73%
YoY
|
$119.2M
9833.33%
YoY
|
$118.3M
59050.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$834.0K
-81.39%
YoY
|
$116.8K
-96.93%
YoY
|
$5.080M
18.99%
YoY
|
$4.599M
6.7%
YoY
|
$4.482M
N/A
|
$3.810M
5.51%
YoY
|
$4.269M
N/A
|
$4.310M
N/A
|
N/A
|
$3.611M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$3.631M
N/A
|
$783.2K
N/A
|
$75.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$76.10M
25131.66%
YoY
|
$120.0K
-68.17%
YoY
|
$187.0K
-91.0%
YoY
|
$398.3K
N/A
|
$301.6K
N/A
|
$377.0K
N/A
|
$2.077M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Long-Term Assets |
$80.18M
1375.06%
YoY
|
$7.165M
43.96%
YoY
|
$6.359M
N/A
|
$5.555M
N/A
|
$5.436M
N/A
|
$4.977M
-3.57%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.161M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.308M
40.41%
YoY
|
$6.972M
65.77%
YoY
|
$17.07M
-4.96%
YoY
|
$8.259M
-53.35%
YoY
|
$4.492M
-74.33%
YoY
|
$4.206M
89.32%
YoY
|
$17.96M
-33.24%
YoY
|
$17.70M
-35.39%
YoY
|
$17.50M
-85.37%
YoY
|
$2.222M
-98.14%
YoY
|
$26.90M
-77.26%
YoY
|
$27.40M
-76.76%
YoY
|
$119.6M
10772.73%
YoY
|
$119.2M
9833.33%
YoY
|
$118.3M
59050.0%
YoY
|
| Total Long-Term Assets |
$80.18M
|
$7.165M
|
$6.359M
|
$5.555M
|
$5.436M
|
$4.977M
|
$0.00
|
$0.00
|
$0.00
|
$5.161M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$86.48M
771.12%
YoY
|
$14.14M
53.95%
YoY
|
$23.43M
30.44%
YoY
|
$13.81M
-21.97%
YoY
|
$9.928M
-43.27%
YoY
|
$9.183M
24.39%
YoY
|
$17.96M
-33.24%
YoY
|
$17.70M
-35.39%
YoY
|
$17.50M
-85.37%
YoY
|
$7.383M
-93.81%
YoY
|
$26.90M
-77.26%
YoY
|
$27.40M
-76.76%
YoY
|
$119.6M
1.44%
YoY
|
$119.2M
1.02%
YoY
|
$118.3M
39333.33%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.332M
18.1%
YoY
|
$1.277M
-26.2%
YoY
|
$1.024M
-41.36%
YoY
|
$942.2K
-51.68%
YoY
|
$1.128M
N/A
|
$1.731M
17.49%
YoY
|
$1.746M
N/A
|
$1.950M
N/A
|
N/A
|
$1.473M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$2.208M
446.14%
YoY
|
$691.2K
116.44%
YoY
|
$1.180M
-62.44%
YoY
|
$486.6K
-83.33%
YoY
|
$404.2K
-81.42%
YoY
|
$319.3K
23.23%
YoY
|
$3.142M
88.9%
YoY
|
$2.919M
191.94%
YoY
|
$2.175M
2075.1%
YoY
|
$259.1K
29.57%
YoY
|
$1.664M
731.75%
YoY
|
$1.000M
400.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$52.54M
1088.53%
YoY
|
$0.00
-100.0%
YoY
|
$2.349M
82.41%
YoY
|
$2.304M
114.72%
YoY
|
$4.420M
411.08%
YoY
|
$2.234M
435.92%
YoY
|
$1.288M
415.16%
YoY
|
$1.073M
N/A
|
$864.9K
N/A
|
$416.8K
N/A
|
$250.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
$1.378M
-62.79%
YoY
|
$5.257M
232.72%
YoY
|
$4.983M
N/A
|
$2.234M
N/A
|
$3.705M
N/A
|
$1.580M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$64.26M
636.56%
YoY
|
$4.427M
-31.96%
YoY
|
$8.124M
82.78%
YoY
|
$11.64M
191.65%
YoY
|
$8.724M
184.27%
YoY
|
$6.507M
106.83%
YoY
|
$4.445M
110.01%
YoY
|
$3.993M
110.13%
YoY
|
$3.069M
923.0%
YoY
|
$3.146M
424.32%
YoY
|
$2.116M
605.47%
YoY
|
$1.900M
850.0%
YoY
|
$300.0K
50.0%
YoY
|
$600.0K
500.0%
YoY
|
$300.0K
0.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.698M
N/A
|
$2.218M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$12.13M
438.26%
YoY
|
$12.32M
391.33%
YoY
|
$2.363M
37.15%
YoY
|
$2.308M
34.96%
YoY
|
$2.253M
N/A
|
$2.507M
N/A
|
$1.723M
N/A
|
$1.710M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$12.13M
206.97%
YoY
|
$12.32M
160.72%
YoY
|
$2.363M
N/A
|
$2.308M
N/A
|
$3.951M
N/A
|
$4.725M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$64.26M
636.56%
YoY
|
$4.427M
-31.96%
YoY
|
$8.124M
82.78%
YoY
|
$11.64M
191.65%
YoY
|
$8.724M
184.27%
YoY
|
$6.507M
106.83%
YoY
|
$4.445M
110.01%
YoY
|
$3.993M
110.13%
YoY
|
$3.069M
923.0%
YoY
|
$3.146M
424.32%
YoY
|
$2.116M
605.47%
YoY
|
$1.900M
850.0%
YoY
|
$300.0K
50.0%
YoY
|
$600.0K
500.0%
YoY
|
$300.0K
0.0%
YoY
|
| Total Long-Term Liabilities |
$12.13M
206.97%
YoY
|
$12.32M
160.72%
YoY
|
$2.363M
N/A
|
$2.308M
N/A
|
$3.951M
N/A
|
$4.725M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$76.39M
502.66%
YoY
|
$16.75M
49.1%
YoY
|
$10.49M
135.95%
YoY
|
$13.95M
249.45%
YoY
|
$12.67M
313.0%
YoY
|
$11.23M
63.87%
YoY
|
$4.445M
110.01%
YoY
|
$3.993M
110.13%
YoY
|
$3.069M
923.0%
YoY
|
$6.854M
1042.32%
YoY
|
$2.116M
605.47%
YoY
|
$1.900M
850.0%
YoY
|
$300.0K
50.0%
YoY
|
$600.0K
500.0%
YoY
|
$300.0K
0.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$52.35M
206.27%
YoY
|
-$43.36M
214.82%
YoY
|
-$26.48M
N/A
|
-$20.70M
N/A
|
-$17.09M
N/A
|
-$13.77M
-135853.96%
YoY
|
N/A
|
N/A
|
N/A
|
$10.15K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$6.146K
334.65%
YoY
|
$5.366K
307.13%
YoY
|
$5.316K
N/A
|
$2.567K
N/A
|
$1.414K
N/A
|
$1.318K
104.98%
YoY
|
N/A
|
N/A
|
N/A
|
$643.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$17.00
0.0%
YoY
|
$17.00
0.0%
YoY
|
$17.00
N/A
|
$17.00
N/A
|
$17.00
N/A
|
$17.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.10M
-467.63%
YoY
|
-$2.609M
27.35%
YoY
|
$12.94M
-4.25%
YoY
|
-$137.4K
-101.0%
YoY
|
-$2.747M
-119.03%
YoY
|
-$2.049M
-487.57%
YoY
|
$13.52M
-45.47%
YoY
|
$13.71M
-46.02%
YoY
|
$14.43M
-87.9%
YoY
|
$528.6K
-114.28%
YoY
|
$24.79M
-79.0%
YoY
|
$25.40M
-78.42%
YoY
|
$119.3M
1.36%
YoY
|
-$3.701M
-103.14%
YoY
|
$118.0M
N/A
|
| Total Liabilities & Shareholders Equity |
$86.48M
771.12%
YoY
|
$14.14M
53.95%
YoY
|
$23.43M
30.44%
YoY
|
$13.81M
-21.97%
YoY
|
$9.928M
-43.27%
YoY
|
$9.183M
24.39%
YoY
|
$17.96M
-33.24%
YoY
|
$17.70M
-35.39%
YoY
|
$17.50M
-85.37%
YoY
|
$7.383M
-93.81%
YoY
|
$26.90M
-77.26%
YoY
|
$27.40M
-76.76%
YoY
|
$119.6M
1.44%
YoY
|
$119.2M
1.02%
YoY
|
$118.3M
39333.33%
YoY
|
Loading...