|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$29.59M
114.66%
YoY
|
-$13.78M
-135953.96%
YoY
|
$10.15K
-98.59%
YoY
|
$720.0K
-523.53%
YoY
|
| Depreciation, Depletion And Amortization |
$910.6K
8188.54%
YoY
|
$10.99K
1.32%
YoY
|
$10.84K
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.70M
118.68%
YoY
|
-$5.350M
99.41%
YoY
|
-$2.683M
1017.88%
YoY
|
-$240.0K
-38.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.666M
693.36%
YoY
|
$210.0K
-94.14%
YoY
|
$3.582M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.698M
N/A
|
$0.00
-100.0%
YoY
|
$104.4M
347790.0%
YoY
|
$30.00K
-100.03%
YoY
|
| Cash From Investing Activities |
-$5.364M
906.21%
YoY
|
-$533.1K
-58.46%
YoY
|
-$1.283M
-4377.33%
YoY
|
$30.00K
-100.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$12.00K
-99.23%
YoY
|
$1.565M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.21M
152.49%
YoY
|
$6.817M
66.84%
YoY
|
$4.086M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$11.70M
118.68%
YoY
|
-$5.350M
99.41%
YoY
|
-$2.683M
1017.88%
YoY
|
-$240.0K
-38.46%
YoY
|
| Cash From Investing Activities |
-$5.364M
906.21%
YoY
|
-$533.1K
-58.46%
YoY
|
-$1.283M
-4377.33%
YoY
|
$30.00K
-100.03%
YoY
|
| Cash From Financing Activities |
$17.21M
152.49%
YoY
|
$6.817M
66.84%
YoY
|
$4.086M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$149.0K
-84.04%
YoY
|
$933.7K
680.68%
YoY
|
$119.6K
-156.95%
YoY
|
-$210.0K
-123.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.70M
118.68%
YoY
|
-$5.350M
99.41%
YoY
|
-$2.683M
1017.88%
YoY
|
-$240.0K
-38.46%
YoY
|
| Capital Expenditures |
$1.666M
693.36%
YoY
|
$210.0K
-94.14%
YoY
|
$3.582M
N/A
|
N/A
|
| Free Cash Flow |
-$13.37M
140.38%
YoY
|
-$5.560M
-11.25%
YoY
|
-$6.265M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.992M
170.82%
YoY
|
-$16.88M
56.9%
YoY
|
-$5.783M
2850.6%
YoY
|
-$3.606M
401.25%
YoY
|
-$3.320M
2639.49%
YoY
|
-$10.76M
4297.55%
YoY
|
-$196.0K
-69.66%
YoY
|
-$719.4K
-899.33%
YoY
|
-$121.2K
-117.07%
YoY
|
-$244.6K
-143.68%
YoY
|
-$646.1K
-315.37%
YoY
|
$90.00K
800.0%
YoY
|
$710.0K
-573.33%
YoY
|
$560.0K
-429.41%
YoY
|
$300.0K
N/A
|
| Depreciation, Depletion And Amortization |
$374.9K
6499.65%
YoY
|
$189.1K
2.44%
YoY
|
$181.2K
-67.39%
YoY
|
$177.1K
-56.8%
YoY
|
$5.680K
106.85%
YoY
|
$184.6K
N/A
|
$555.6K
N/A
|
$410.0K
N/A
|
$2.746K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.397M
126.04%
YoY
|
-$4.518M
51.57%
YoY
|
-$2.502M
2372.04%
YoY
|
-$1.849M
690.98%
YoY
|
-$2.830M
519.71%
YoY
|
-$2.981M
3200.89%
YoY
|
-$101.2K
-88.1%
YoY
|
-$233.8K
159.78%
YoY
|
-$456.7K
-46.9%
YoY
|
-$90.30K
201.0%
YoY
|
-$850.7K
2735.67%
YoY
|
-$90.00K
50.0%
YoY
|
-$860.0K
616.67%
YoY
|
-$30.00K
-92.31%
YoY
|
-$30.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000M
47.59%
YoY
|
$375.0K
12.58%
YoY
|
$488.5K
144.25%
YoY
|
$125.0K
-37.5%
YoY
|
$677.5K
238.77%
YoY
|
$333.1K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$4.819M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.819M
N/A
|
-$2.848M
-2799.15%
YoY
|
-$775.0K
474.07%
YoY
|
-$75.00K
2578.57%
YoY
|
N/A
|
$105.5K
-98.95%
YoY
|
-$135.0K
4254.84%
YoY
|
-$2.800K
-100.0%
YoY
|
-$135.0K
-128.72%
YoY
|
$10.06M
33433.67%
YoY
|
-$3.100K
N/A
|
$93.84M
N/A
|
$470.0K
N/A
|
$30.00K
-100.03%
YoY
|
N/A
|
| Cash From Investing Activities |
-$6.480M
856.46%
YoY
|
-$3.223M
1316.53%
YoY
|
-$1.264M
835.93%
YoY
|
-$200.0K
7042.86%
YoY
|
-$677.5K
401.89%
YoY
|
-$227.5K
-102.26%
YoY
|
-$135.0K
4254.84%
YoY
|
-$2.800K
-100.0%
YoY
|
-$135.0K
-128.72%
YoY
|
$10.06M
33433.67%
YoY
|
-$3.100K
N/A
|
$93.84M
N/A
|
$470.0K
N/A
|
$30.00K
-100.03%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.198M
18220.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.00K
N/A
|
N/A
N/A
|
-$800.00
N/A
|
-$93.01M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.90M
298.55%
YoY
|
-$5.221M
-235.52%
YoY
|
$12.73M
5826.4%
YoY
|
$6.216M
2885.35%
YoY
|
$3.488M
678.31%
YoY
|
$3.853M
-138.98%
YoY
|
$214.8K
140.81%
YoY
|
$208.2K
-100.22%
YoY
|
$448.1K
N/A
|
-$9.883M
N/A
|
$89.20K
N/A
|
-$93.17M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.397M
126.04%
YoY
|
-$4.518M
51.57%
YoY
|
-$2.502M
2372.04%
YoY
|
-$1.849M
690.98%
YoY
|
-$2.830M
519.71%
YoY
|
-$2.981M
3200.89%
YoY
|
-$101.2K
-88.1%
YoY
|
-$233.8K
159.78%
YoY
|
-$456.7K
-46.9%
YoY
|
-$90.30K
201.0%
YoY
|
-$850.7K
2735.67%
YoY
|
-$90.00K
50.0%
YoY
|
-$860.0K
616.67%
YoY
|
-$30.00K
-92.31%
YoY
|
-$30.00K
N/A
|
| Cash From Investing Activities |
-$6.480M
856.46%
YoY
|
-$3.223M
1316.53%
YoY
|
-$1.264M
835.93%
YoY
|
-$200.0K
7042.86%
YoY
|
-$677.5K
401.89%
YoY
|
-$227.5K
-102.26%
YoY
|
-$135.0K
4254.84%
YoY
|
-$2.800K
-100.0%
YoY
|
-$135.0K
-128.72%
YoY
|
$10.06M
33433.67%
YoY
|
-$3.100K
N/A
|
$93.84M
N/A
|
$470.0K
N/A
|
$30.00K
-100.03%
YoY
|
N/A
|
| Cash From Financing Activities |
$13.90M
298.55%
YoY
|
-$5.221M
-235.52%
YoY
|
$12.73M
5826.4%
YoY
|
$6.216M
2885.35%
YoY
|
$3.488M
678.31%
YoY
|
$3.853M
-138.98%
YoY
|
$214.8K
140.81%
YoY
|
$208.2K
-100.22%
YoY
|
$448.1K
N/A
|
-$9.883M
N/A
|
$89.20K
N/A
|
-$93.17M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$1.022M
-5172.68%
YoY
|
-$12.96M
-2111.14%
YoY
|
$8.965M
-41991.12%
YoY
|
$4.166M
-14769.72%
YoY
|
-$20.15K
-85.97%
YoY
|
$644.5K
639.95%
YoY
|
-$21.40K
-97.2%
YoY
|
-$28.40K
-104.9%
YoY
|
-$143.6K
-63.18%
YoY
|
$87.10K
N/A
|
-$764.6K
2448.67%
YoY
|
$580.0K
-1066.67%
YoY
|
-$390.0K
225.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-121.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.397M
126.04%
YoY
|
-$4.518M
51.57%
YoY
|
-$2.502M
2372.04%
YoY
|
-$1.849M
690.98%
YoY
|
-$2.830M
519.71%
YoY
|
-$2.981M
3200.89%
YoY
|
-$101.2K
-88.1%
YoY
|
-$233.8K
159.78%
YoY
|
-$456.7K
-46.9%
YoY
|
-$90.30K
201.0%
YoY
|
-$850.7K
2735.67%
YoY
|
-$90.00K
50.0%
YoY
|
-$860.0K
616.67%
YoY
|
-$30.00K
-92.31%
YoY
|
-$30.00K
N/A
|
| Capital Expenditures |
$1.000M
47.59%
YoY
|
$375.0K
12.58%
YoY
|
$488.5K
144.25%
YoY
|
$125.0K
-37.5%
YoY
|
$677.5K
238.77%
YoY
|
$333.1K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.397M
110.89%
YoY
|
-$4.893M
47.65%
YoY
|
-$2.990M
892.76%
YoY
|
-$1.974M
355.12%
YoY
|
-$3.508M
434.15%
YoY
|
-$3.314M
N/A
|
-$301.2K
N/A
|
-$433.8K
N/A
|
-$656.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...