2024 Q3 Form 10-Q Financial Statement

#000149315224045342 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2023 Q3
Revenue $527.6K $586.6K
YoY Change -10.07% 67.61%
Cost Of Revenue $767.7K $827.4K
YoY Change -7.21% 37.33%
Gross Profit -$240.2K -$240.8K
YoY Change -0.26% -4.64%
Gross Profit Margin -45.52% -41.04%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $169.8K $940.1K
YoY Change -81.93% 620.37%
Operating Profit -$410.0K -$1.181M
YoY Change -65.28% 208.33%
Interest Expense $0.00
YoY Change
% of Operating Profit
Other Income/Expense, Net $56.00 $298.00
YoY Change -81.21% -99.7%
Pretax Income
YoY Change
Income Tax $0.00 $175.00
% Of Pretax Income
Net Earnings -$409.9K -$1.181M
YoY Change -65.28% 317.18%
Net Earnings / Revenue -77.7% -201.24%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $0.00
COMMON SHARES
Basic Shares Outstanding 367.3M shares
Diluted Shares Outstanding 367.3M shares

Balance Sheet

Concept 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $2.641K $189.6K
Short-Term Investments
Other Short-Term Assets $417.8K $329.7K
YoY Change 26.74%
Inventory $0.00 $0.00
Prepaid Expenses
Receivables $2.800M $367.2K
Other Receivables
Total Short-Term Assets $3.220M $886.4K
YoY Change 263.26%
LONG-TERM ASSETS
Property, Plant & Equipment $27.14K $51.64K
YoY Change -47.43%
Goodwill $0.00 $0.00
YoY Change
Intangibles $49.91M $49.27M
YoY Change 1.31%
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $44.73M $45.85M
YoY Change -2.44%
TOTAL ASSETS
Total Short-Term Assets $3.220M $886.4K
Total Long-Term Assets $44.73M $45.85M
Total Assets $47.95M $46.74M
YoY Change 2.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $337.1K $657.9K
YoY Change -48.76%
Accrued Expenses $259.1K $54.29K
YoY Change 377.27%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $596.2K $712.2K
YoY Change -16.28%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $596.2K $712.2K
Total Long-Term Liabilities
Total Liabilities $4.095M $4.055M
YoY Change 0.99%
SHAREHOLDERS EQUITY
Retained Earnings -$18.65M -$18.64M
YoY Change 0.09%
Common Stock $77.63K $36.73K
YoY Change 111.32%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity
YoY Change
Total Liabilities & Shareholders Equity $47.95M $46.74M
YoY Change 2.6%

Cashflow Statement

Concept 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$409.9K -$1.181M
YoY Change -65.28% 317.18%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $282.4K -$218.3K
YoY Change -229.34% -216.41%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$424.4K -$240.0K
YoY Change 76.85% -2.83%
FINANCING ACTIVITIES
Cash Dividend Paid $0.00 $0.00
YoY Change
Common Stock Issuance & Retirement, Net $136.7K $554.5K
YoY Change -75.35% 1009.08%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $136.7K $604.5K
YoY Change -77.38% 1108.98%
NET CHANGE
Cash From Operating Activities $282.4K -$218.3K
Cash From Investing Activities -$424.4K -$240.0K
Cash From Financing Activities $136.7K $604.5K
Net Change In Cash -$5.328K $146.2K
YoY Change -103.65% -1652.17%
FREE CASH FLOW
Cash From Operating Activities $282.4K -$218.3K
Capital Expenditures $0.00 $0.00
Free Cash Flow $282.4K -$218.3K
YoY Change -229.34% -216.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001593549
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
776264852 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2641 usd
CY2024Q3 NUGN Total Checking Savings
TotalCheckingSavings
2641 usd
CY2023Q4 NUGN Total Checking Savings
TotalCheckingSavings
30634 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2799597 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
682138 usd
CY2023Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
355001 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
0 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
0 usd
CY2024Q3 us-gaap Other Assets Current
OtherAssetsCurrent
417831 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
355001 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
3220069 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
1067773 usd
CY2024Q3 us-gaap Long Term Investments
LongTermInvestments
687568 usd
CY2023Q4 us-gaap Long Term Investments
LongTermInvestments
627470 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27144 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26818 usd
CY2024Q3 us-gaap Goodwill
Goodwill
0 usd
CY2023Q4 us-gaap Goodwill
Goodwill
0 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
49910871 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
49442188 usd
CY2024Q3 NUGN Deferred Long Term Asset Charges
DeferredLongTermAssetCharges
0 usd
CY2023Q4 NUGN Deferred Long Term Asset Charges
DeferredLongTermAssetCharges
0 usd
CY2024Q3 NUGN Accumulated Amortization Depreciation
AccumulatedAmortizationDepreciation
-5893423 usd
CY2023Q4 NUGN Accumulated Amortization Depreciation
AccumulatedAmortizationDepreciation
-4304246 usd
CY2024Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
44732160 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
45792230 usd
CY2024Q3 us-gaap Assets
Assets
47952229 usd
CY2023Q4 us-gaap Assets
Assets
46860003 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
337108 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
323936 usd
CY2024Q3 NUGN Credit Cards
CreditCards
0 usd
CY2023Q4 NUGN Credit Cards
CreditCards
0 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
259125 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
85665 usd
CY2024Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
0 usd
CY2024Q3 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
0 usd
CY2023Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
0 usd
CY2024Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
0 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
0 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
85665 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
409602 usd
CY2023Q4 NUGN Co Investments
CoInvestments
3402020 usd
CY2024Q3 NUGN Long Term Business Loans
LongTermBusinessLoans
26383 usd
CY2023Q4 NUGN Long Term Business Loans
LongTermBusinessLoans
26383 usd
CY2024Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
3498403 usd
CY2023Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
3428403 usd
CY2024Q3 us-gaap Liabilities
Liabilities
4094636 usd
CY2023Q4 us-gaap Liabilities
Liabilities
3838005 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
62382573 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
61939774 usd
CY2024Q3 NUGN Capital Stock
CapitalStock
0 usd
CY2023Q4 NUGN Capital Stock
CapitalStock
0 usd
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
77626 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
81280 usd
CY2024Q3 NUGN Common Stock Value Issued After Annual General Meeting
CommonStockValueIssuedAfterAnnualGeneralMeeting
0 usd
CY2023Q4 NUGN Common Stock Value Issued After Annual General Meeting
CommonStockValueIssuedAfterAnnualGeneralMeeting
0 usd
CY2024Q3 NUGN Dividends Paid
DividendsPaid
0 usd
CY2023Q4 NUGN Dividends Paid
DividendsPaid
0 usd
CY2024Q3 NUGN Opening Balance Equity
OpeningBalanceEquity
0 usd
CY2023Q4 NUGN Opening Balance Equity
OpeningBalanceEquity
0 usd
CY2024Q3 us-gaap Members Capital
MembersCapital
0 usd
CY2023Q4 us-gaap Members Capital
MembersCapital
0 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
13881 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-18652665 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19023956 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
11020 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43857593 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43021998 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
47952229 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
46860003 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity File Number
EntityFileNumber
000-56457
dei Entity Registrant Name
EntityRegistrantName
Livento Group, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Address Address Line1
EntityAddressAddressLine1
17 State Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 4000
dei Entity Address City Or Town
EntityAddressCityOrTown
New York
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei City Area Code
CityAreaCode
(980)
dei Local Phone Number
LocalPhoneNumber
432-8241
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
596233 usd
CY2024Q3 NUGN Co Investments
CoInvestments
3472020 usd
CY2024Q3 us-gaap Minority Interest
MinorityInterest
11020 usd
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
527588 usd
NUGN Computer And Internet Expenses
ComputerAndInternetExpenses
0 usd
CY2024Q3 NUGN Bank Service Charges
BankServiceCharges
4755 usd
CY2023Q3 NUGN Bank Service Charges
BankServiceCharges
3421 usd
NUGN Bank Service Charges
BankServiceCharges
8756 usd
CY2024Q3 us-gaap Insurance Commissions
InsuranceCommissions
3941 usd
CY2023Q3 us-gaap Insurance Commissions
InsuranceCommissions
6565 usd
us-gaap Insurance Commissions
InsuranceCommissions
3941 usd
CY2024Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3666 usd
CY2023Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
184787 usd
CY2024Q3 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
146 usd
CY2023Q3 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
2105 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
3832 usd
CY2024Q3 us-gaap Other General Expense
OtherGeneralExpense
3820 usd
CY2023Q3 us-gaap Other General Expense
OtherGeneralExpense
7341 usd
us-gaap Other General Expense
OtherGeneralExpense
9270 usd
CY2024Q3 us-gaap Interest Expense Operating
InterestExpenseOperating
6188 usd
CY2023Q3 us-gaap Interest Expense Operating
InterestExpenseOperating
0 usd
us-gaap Interest Expense Operating
InterestExpenseOperating
20587 usd
CY2024Q3 us-gaap General Insurance Expense
GeneralInsuranceExpense
0 usd
CY2023Q3 us-gaap General Insurance Expense
GeneralInsuranceExpense
20 usd
us-gaap General Insurance Expense
GeneralInsuranceExpense
0 usd
CY2024Q3 us-gaap Legal Fees
LegalFees
9917 usd
CY2023Q3 us-gaap Legal Fees
LegalFees
45703 usd
us-gaap Legal Fees
LegalFees
41051 usd
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
733 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
26591 usd
CY2024Q3 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
3902 usd
CY2023Q3 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
2526 usd
us-gaap Administrative Fees Expense
AdministrativeFeesExpense
8937 usd
CY2024Q3 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
-5000 usd
CY2023Q3 us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
46368 usd
us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
46012 usd
CY2024Q3 NUGN Rental Expense
RentalExpense
1684 usd
CY2023Q3 NUGN Rental Expense
RentalExpense
701 usd
NUGN Rental Expense
RentalExpense
3750 usd
CY2024Q3 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
1176 usd
CY2023Q3 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
2502 usd
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
3872 usd
CY2024Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-6 usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-8 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-165 usd
CY2024Q3 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
97510 usd
CY2023Q3 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
327340 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
100760 usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
175 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
940059 usd
us-gaap Operating Expenses
OperatingExpenses
352390 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-409984 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1180835 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1081767 usd
CY2024Q3 us-gaap Other Income
OtherIncome
56 usd
CY2023Q3 us-gaap Other Income
OtherIncome
56 usd
us-gaap Other Income
OtherIncome
1490203 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
56 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
298 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1490203 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-409929 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1180537 usd
us-gaap Net Income Loss
NetIncomeLoss
408436 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-409929 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-1180537 usd
us-gaap Profit Loss
ProfitLoss
408436 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
488 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2934 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-31915 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-12413 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4792 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-440851 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1192462 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
406577 usd
CY2023Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
-32415 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
-2833 usd
CY2024Q3 us-gaap Share Based Compensation
ShareBasedCompensation
529558 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
500665 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1589178 usd
CY2024Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-97510 usd
CY2023Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-327340 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-100760 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22002 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
160293 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2117459 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-29443 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
298119 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
13172 usd
CY2024Q3 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-32612 usd
CY2023Q3 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
47106 usd
CY2024Q3 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
58850 usd
CY2023Q3 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
75887 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
223580 usd
CY2024Q3 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
692321 usd
CY2023Q3 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
962198 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-257102 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
282392 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
151334 usd
CY2024Q3 us-gaap Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
-0 usd
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
467837 usd
CY2024Q3 us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
0 usd
CY2023Q3 us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
0 usd
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
0 usd
CY2024Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
CY2023Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
CY2024Q3 us-gaap Proceeds From Other Deposits
ProceedsFromOtherDeposits
0 usd
CY2023Q3 us-gaap Proceeds From Other Deposits
ProceedsFromOtherDeposits
0 usd
us-gaap Proceeds From Other Deposits
ProceedsFromOtherDeposits
0 usd
CY2024Q3 NUGN Proceeds From Security Deposits Asset
ProceedsFromSecurityDepositsAsset
0 usd
CY2023Q3 NUGN Proceeds From Security Deposits Asset
ProceedsFromSecurityDepositsAsset
0 usd
NUGN Proceeds From Security Deposits Asset
ProceedsFromSecurityDepositsAsset
0 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-424430 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-240000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-472837 usd
CY2024Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
136710 usd
CY2023Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
554539 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
223511 usd
CY2024Q3 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 usd
CY2023Q3 us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 usd
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 usd
CY2024Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
-0 usd
CY2023Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
-0 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
-0 usd
CY2023Q3 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
49953 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
70000 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
136710 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
604492 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
293511 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5328 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
146152 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-27992 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7970 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
43425 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
30634 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2641 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
189577 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2641 usd
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-3999052
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10004
dei Security12g Title
Security12gTitle
Common Stock, par value $0.0001
dei Entity Listing Par Value Per Share
EntityListingParValuePerShare
0.0001
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30634 usd
CY2024Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
417831 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
0 usd
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
259125 usd
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
39039 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
586643 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1392916 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1509294 usd
CY2024Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
767742 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
827419 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2122292 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2277229 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
-240155 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
-240776 usd
us-gaap Gross Profit
GrossProfit
-729377 usd
us-gaap Gross Profit
GrossProfit
-767935 usd
CY2024Q3 us-gaap Advertising Expense
AdvertisingExpense
37385 usd
CY2023Q3 us-gaap Advertising Expense
AdvertisingExpense
283907 usd
us-gaap Advertising Expense
AdvertisingExpense
42311 usd
us-gaap Advertising Expense
AdvertisingExpense
315372 usd
CY2024Q3 NUGN Computer And Internet Expenses
ComputerAndInternetExpenses
0 usd
CY2023Q3 NUGN Computer And Internet Expenses
ComputerAndInternetExpenses
0 usd
NUGN Computer And Internet Expenses
ComputerAndInternetExpenses
0 usd
NUGN Bank Service Charges
BankServiceCharges
6629 usd
us-gaap Insurance Commissions
InsuranceCommissions
62695 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
57814 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
445162 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
2602 usd
us-gaap Other General Expense
OtherGeneralExpense
20711 usd
us-gaap Interest Expense Operating
InterestExpenseOperating
0 usd
us-gaap General Insurance Expense
GeneralInsuranceExpense
1040 usd
us-gaap Legal Fees
LegalFees
80400 usd
us-gaap Professional Fees
ProfessionalFees
1333 usd
us-gaap Professional Fees
ProfessionalFees
209563 usd
us-gaap Administrative Fees Expense
AdministrativeFeesExpense
4850 usd
us-gaap Other Labor Related Expenses
OtherLaborRelatedExpenses
144632 usd
NUGN Rental Expense
RentalExpense
4435 usd
us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
19238 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-131 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
4053961 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1415 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
169829 usd
us-gaap Operating Expenses
OperatingExpenses
5372836 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-6140771 usd
us-gaap Other Income
OtherIncome
56 usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-0 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
242 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-0 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
231 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
287 usd
us-gaap Net Income Loss
NetIncomeLoss
-6140484 usd
us-gaap Profit Loss
ProfitLoss
-6140484 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
992 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2335 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-44584 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6182732 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
20067160 usd
NUGN Stock Issued During Period Value Change In Preferred Shares
StockIssuedDuringPeriodValueChangeInPreferredShares
7289 usd
us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
53192 usd
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
28728646 usd
NUGN Stock Issued During Period Value Change In Accumulated Deficit
StockIssuedDuringPeriodValueChangeInAccumulatedDeficit
-6185068 usd
NUGN Stock Issued During Period Value Change In Non Controlling Interest
StockIssuedDuringPeriodValueChangeInNonControllingInterest
11020 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
42682240 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43021998 usd
NUGN Stock Issued During Period Value Change In Preferred Shares
StockIssuedDuringPeriodValueChangeInPreferredShares
25158 usd
us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
-3654 usd
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
442799 usd
NUGN Stock Issued During Period Value Change In Accumulated Deficit
StockIssuedDuringPeriodValueChangeInAccumulatedDeficit
371291 usd
NUGN Stock Issued During Period Value Change In Non Controlling Interest
StockIssuedDuringPeriodValueChangeInNonControllingInterest
0 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43857593 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
42951210 usd
CY2023Q3 NUGN Stock Issued During Period Value Change In Preferred Shares
StockIssuedDuringPeriodValueChangeInPreferredShares
1092 usd
CY2023Q3 us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
46403 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
896243 usd
CY2023Q3 NUGN Stock Issued During Period Value Change In Accumulated Deficit
StockIssuedDuringPeriodValueChangeInAccumulatedDeficit
-1212708 usd
CY2023Q3 NUGN Stock Issued During Period Value Change In Non Controlling Interest
StockIssuedDuringPeriodValueChangeInNonControllingInterest
0 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
42682240 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43694247 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43694247 usd
CY2024Q3 NUGN Stock Issued During Period Value Change In Preferred Shares
StockIssuedDuringPeriodValueChangeInPreferredShares
23658 usd
CY2024Q3 us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
-5494 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
297197 usd
CY2024Q3 NUGN Stock Issued During Period Value Change In Accumulated Deficit
StockIssuedDuringPeriodValueChangeInAccumulatedDeficit
-152015 usd
CY2024Q3 NUGN Stock Issued During Period Value Change In Non Controlling Interest
StockIssuedDuringPeriodValueChangeInNonControllingInterest
0 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43857593 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
43857593 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-409929 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1180537 usd
us-gaap Net Income Loss
NetIncomeLoss
408436 usd
us-gaap Net Income Loss
NetIncomeLoss
-6140484 usd
CY2024Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
25235 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
-21617 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1344450 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-4053961 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-134175 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
439020 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
63500 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
68171 usd
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
61890 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
5943708 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-218340 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-196776 usd
CY2023Q3 us-gaap Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
-0 usd
us-gaap Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
5000 usd
us-gaap Payments For Proceeds From Longterm Investments
PaymentsForProceedsFromLongtermInvestments
5360 usd
CY2024Q3 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
424430 usd
CY2023Q3 us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
240000 usd
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
1250000 usd
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
0 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
us-gaap Proceeds From Other Deposits
ProceedsFromOtherDeposits
0 usd
NUGN Proceeds From Security Deposits Asset
ProceedsFromSecurityDepositsAsset
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1255360 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1347602 usd
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
-0 usd
CY2024Q3 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
269953 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1617555 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
165419 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
24159 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
189577 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80E_eus-gaap--NatureOfOperations_zsdj0zZbg2R3" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 - <span id="xdx_82C_z4l03ecn0759">NATURE OF BUSINESS AND BASIS OF PRESENTATION</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We were incorporated in the State of Nevada on October 30, 2013, under the name “Bling Marketing, Inc.”. Until December 29, 2014, we were a wholesaler of jewelry, principally earrings, rings, and pendants (“BMI Business”). We recognized a minimal number of sales from operations before the three months ending June 30, 2014 and were accordingly classified as a shell company. During the three-month ended June 30, 2014, we began working with several distributors to sell our jewelry products to retail outlets and, as a result, recognized sales revenue of $<span id="xdx_90F_eus-gaap--Revenues_c20140401__20140630__dei--LegalEntityAxis__custom--BlingMarketingIncMember_zt4rOFTtKCPa" title="Sales revenue">22,025</span> during the said period. On September 11, 2014, we filed a Current Report on Form 8-K indicating that we were no longer a shell company as defined by Rule12b-2 of the Exchange Act in light of our operations through the quarter that ended June 30, 2014.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 26, 2014, we entered into an Agreement and Plan of Merger (“Nugene Merger Agreement”) with NuGene Inc., a California corporation (“NuGene”). On December 29, 2014 (the “Closing Date”), we filed a certificate of merger in the State of California whereby our subsidiary, NG Acquisition Inc. (“Acquisition Sub”), merged with NuGene. As a result, NuGene, the surviving entity, became our wholly owned subsidiary. The transaction under the Nugene Merger Agreement was deemed to be a reverse merger, whereby the Company (the legal acquirer) is considered the accounting acquiree and NuGene is considered the accounting acquirer, and NuGene (the legal acquiree) is considered the accounting acquirer. The assets, liabilities, and operations of the acquired entity, NuGene, were brought forward at their book value, and no goodwill was recognized.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In connection with the NuGene Merger Agreement, we entered into a Business Transfer and Indemnity Agreement dated December 29, 2014 (the “Indemnity Agreement”) with our former Chief Executive Officer and Director, Dena Kurland providing for:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The transfer of our jewelry business operations existing on the date of the Indemnity Agreement (the “BMI Business”);</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The assumption by Ms. Kurland of all liabilities of our Company and the indemnification by Ms. Kurland holding our Company harmless for any and all liabilities arising at or before the date of the Indemnity Agreement;</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The payment by NuGene to Ms. Kurland of $<span id="xdx_907_eus-gaap--PaymentsToAcquireBusinessesGross_c20141229__20141229__dei--LegalEntityAxis__custom--NuGeneIncMember__srt--TitleOfIndividualAxis__custom--MsKurlandMember_zOf38iQV5gm1" title="Cash payment for acquisition">350,000</span> in cash; and</span></td></tr> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The surrender by Ms. Kurland of <span id="xdx_90F_eus-gaap--StockIssuedDuringPeriodSharesShareBasedCompensationForfeited_c20141229__20141229__srt--TitleOfIndividualAxis__custom--MsKurlandMember__dei--LegalEntityAxis__custom--NuGeneIncMember_zooJfLZ9vWSb" title="Shares surrendered">15,000,000</span> shares (before giving effect to the Stock Split discussed below) (the “Indemnity Shares”) of our Company’s common stock representing <span id="xdx_909_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent_pid_dp_uPure_c20141229__20141229__dei--LegalEntityAxis__custom--NuGeneIncMember__srt--TitleOfIndividualAxis__custom--MsKurlandMember_zHaZkY2DJqha" title="Common stock, percentage">95</span>% of the then outstanding common stock (all of which shares have been deemed cancelled by the Company).</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Pursuant to the terms of the Nugene Merger Agreement, <span id="xdx_90A_eus-gaap--StockIssuedDuringPeriodSharesAcquisitions_pid_c20141226__20141226__dei--LegalEntityAxis__custom--NuGeneIncMember__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zcVzSRk70DRc" title="Stock issued during period shares new issues">26,052,760</span> shares of Company common stock and <span id="xdx_900_eus-gaap--StockIssuedDuringPeriodSharesAcquisitions_pid_c20141226__20141226__dei--LegalEntityAxis__custom--NuGeneIncMember__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember_zX4RmlSzWm54" title="Stock issued during acquisition">1,917,720</span> Company a newly designated Series A Preferred Stock were issued to the former NuGene shareholders. The Series A Preferred Stock was: (i) <span id="xdx_909_eus-gaap--ConvertiblePreferredStockTermsOfConversion_pid_c20141226__20141226__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember__dei--LegalEntityAxis__custom--NuGeneIncMember_zYch5JPN281i" title="Preferred stock conversion terms">initially convertible into common stock at a ratio of one to one</span>, (ii) <span id="xdx_90C_eus-gaap--PreferredStockParticipationRights_pid_c20141226__20141226__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember__dei--LegalEntityAxis__custom--NuGeneIncMember_z63WlTLDJ9cf" title="Preferred stock rights description">as long as there were a minimum of <span id="xdx_90A_eus-gaap--StockIssuedDuringPeriodSharesNewIssues_pid_c20141226__20141226__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember__dei--LegalEntityAxis__custom--NuGeneIncMember_zVWyiEmYox6a" title="Stock issued during period shares new issues">900,000</span> shares of Series A Preferred Stock outstanding, the holders of the Series A Preferred Stock had the right to elect a majority of the board of directors</span> and (iii) <span id="xdx_906_eus-gaap--PreferredStockVotingRights_pid_c20141226__20141226__us-gaap--TypeOfArrangementAxis__custom--NugeneMergerAgreementMember__us-gaap--StatementClassOfStockAxis__us-gaap--SeriesAPreferredStockMember__dei--LegalEntityAxis__custom--NuGeneIncMember_zTs7ndsfH1H6" title="Preferred stock voting rights">the holders of the Series A Preferred Stock, generally voting as a class with the holders of common stock, had for each share of Series A Preferred Stock three times the number of votes permitted to each share of common stock</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 26, 2014, <span id="xdx_909_eus-gaap--StockholdersEquityReverseStockSplit_c20141226__20141226__srt--TitleOfIndividualAxis__srt--DirectorMember_z2frd6RSihXj" title="Reverse stock split description">our board of directors approved a 15.04 to one stock split (“Stock Split”) in the form of a stock dividend to holders of our common stock as of that date. To affect that board action, each recipient of the stock dividend would receive 14.04 additional shares of common stock for every share of common stock held</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 29, 2014, we completed the sale of <span id="xdx_90D_eus-gaap--SaleOfStockNumberOfSharesIssuedInTransaction_pid_c20141229__20141229__us-gaap--SubsidiarySaleOfStockAxis__custom--StockPlacementMember__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zmD5yWVWl62h" title="Sale of stock shares">2,000,000</span> shares of our common stock to 18 purchasers (“Stock Placement”) for proceeds totaling $<span id="xdx_90C_eus-gaap--SaleOfStockConsiderationReceivedOnTransaction_c20141229__20141229__us-gaap--SubsidiarySaleOfStockAxis__custom--StockPlacementMember_zujIuMmtL0Ol" title="Proceeds from sale of stock">2,000,000</span>, including (a) $<span id="xdx_907_eus-gaap--ProceedsFromIssuanceOfCommonStock_c20141229__20141229__us-gaap--SubsidiarySaleOfStockAxis__custom--StockPlacementMember_zByMKXrF5GZ5" title="Cash proceeds from sale of stock">1,625,000</span> of cash and (b) automatic conversion of promissory notes in the principal amount of $<span id="xdx_90D_eus-gaap--DebtConversionOriginalDebtAmount1_c20141229__20141229__us-gaap--DebtInstrumentAxis__custom--PromissoryNoteMember__us-gaap--SubsidiarySaleOfStockAxis__custom--StockPlacementMember_zQSKHlRVpBej" title="Note principal amount converted">375,000</span>.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">NuGene was incorporated in California in December 2006 and formed and funded by our founders, Ali Kharazmi and Mohammed Kharazmi, M.D. The initial focus of NuGene was to develop and market customized skin care products. As part of that focus, NuGene sought to leverage the working relationships developed by our founders with the plastic surgery community. NuGene directed significant time and resources on developing anti-aging and scar treatment/reduction products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2007 Nugene continued to focus on “age-defying” products utilizing peptide complexes (see further description below) and nano-encapsulation for absorption into the skin (see additional description below). We introduced a limited product line under the NuGene name and co-branded the products with an affiliated entity, Genetic Institute of Anti-Aging, Inc. (“GIAA”), which the Kharazmi owned. We utilized the services of a Korean-based contract manufacturer to supply our products. This product line (the “GIAA Line”) was based on peptides and did not utilize stem cells. We had very modest sales in 2007, with our sole customer GIAA, a related party.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2008 we stopped production of the GIAA Line, and sales were limited to selling the remaining inventory through medical offices and GIAA. With the GIAA Line discontinued, we spent the remainder of 2008 considering different formulations and methodologies for improved anti-aging products.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2009 and 2010, we had limited activity and minimal sales. Our sales were mainly overseas and limited to the remaining inventory of the GIAA Line. We continued to explore how we might advance our formulations and methodologies. We expended funds on research and development, carried out mainly by scientists engaged by the Company.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2011 our founders decided to use adult adipose human stem cells (undifferentiated cells found throughout the body that multiply by cell division to replenish dying cells and regenerate tissues) as the foundation of the formulation for its products. In 2011 the Company developed a proprietary process to extract human adult stem cells from fat cells that the Company then used in its customized NuGene line explicitly made for those client(s). Throughout 2011 we continued to provide autologous, or mature, fat-derived stem cells for use in clinical procedures utilizing this technology. Through this process, the Company refined its ability to culture adult human stem cells to render human-conditioned stem cell media at a proprietary concentration, a primary ingredient in the NuGene line of cosmeceuticals. The Company believes that this proprietary concentration, combined with our unique formulations, will provide NuGene with a significant competitive advantage.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In 2012 we completed our initial line of cosmeceutical products based on these adipose-derived stem cells. We branded this advanced skincare line solely under the NuGene name (the “NuGene Line”). We eliminated the unpleasant odor associated with stem cells by adding a fragrance with a very low incidence of allergic reaction. The packaging of this new product line bears no resemblance to the prior GIAA Line. We also manufactured the NuGene Line ourselves at a small laboratory facility that we leased from an affiliated entity owned by one of our founders.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Throughout 2013 we continued to expand the product offerings of the NuGene Line. The Company focused its stem cell work on surgical and orthopedic regeneration. These services were delivered to one client, which was an affiliated entity. Sales of the NuGene Line were limited as we were in an initial rollout and branding phase.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">During 2014, we focused our efforts on transitioning to a cosmeceutical skincare business for mass distribution. With this transition and expanded attention to our consumer products, we sought to develop our marketing plan and distribution channels. By the end of 2014, we had wholesalers distributing products from the NuGene Line to medical offices and medical spas throughout the United States. December 31, 2014, we had about 50 locations selling our products. In addition to the NuGene Line, we generated revenues from an affiliate, Advanced Surgical Partners (“ASP”), which is also owned by our CEO and Chairman of the Board, Messrs. Ali and Mohammed Kharazmi, respectively. Revenues generated from ASP resulted from NuGene providing Plasma Rich Platelet and Stem Cell injections for orthopedic and plastic surgery procedures to ASP. We provided these products and services to ASP as we transitioned into commercializing our cosmeceutical product lines. We expect further to minimize these product sales and services to ASP in early 2015.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Our target customers primarily consisted of middle-aged men and women concerned with their aging skin and hair loss. Although our distributors were primarily west of the Mississippi River, our products were sold throughout the United States.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">By 2017, our cosmeceutical skincare business had been discontinued as we could not obtain financing for operations on reasonable terms and became inactive. Our corporate charter was revoked in Nevada</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On January 26, 2020, Emergent, LLC (“Emergent”), a Nevada LLC controlled by Milan I Hoffman, was appointed the custodian of the Company and proceeded to revive the Company’s existence and resolve its outstanding indebtedness. This was completed as to all indebtedness except for one convertible rate promissory note of $<span id="xdx_903_eus-gaap--DebtInstrumentFaceAmount_iI_c20200126__us-gaap--DebtInstrumentAxis__custom--PromissoryNoteMember_z0W3b4P29mDh" title="Note amount">120,000</span>. See Litigation. In March 2022, Ms. Hoffman sold her Series A Preferred stock in the Company and certain shares of Series C Preferred Stock to Livento Group, LLC. Also in March 2022, David Stybr, our CEO and the sole owner of Livento Group, LLC, agreed to contribute Livento Group, LLC to the Company in exchange for a transfer to him of the Series A Preferred Stock which gave Mr. Stybr voting control of the Company. The Series C Preferred Stock purchased by Livento Group, LLC was cancelled. As a result of these transactions our current operations are the operations of Livento Group, LLC</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Livento Group operations started in 2017 as the internal team spearheaded the development of financial management software based on artificial intelligence for investment entities. This software currently provides several clients with data processing and analytical services in the investment management sector. Management believes that this segment of our operations will provide meaningful revenue, but we can give no assurance that this will happen. The product is best described as an automated system that can analyze large quantities of data, focusing on selected parameters and predicting short-term future behavior within a specific portfolio of selected assets. The software chooses assets with the highest potential based on a set of specifications and properties, predicting short-term future behavior within a particular portfolio.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zy9b6d8S3D2a" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Conformity with GAAP requires the use of estimates and judgments that affect the reported amounts in the financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities that are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other assumptions that we believe are reasonable under the circumstances. GAAP requires us to make estimates and judgments in several areas, including but not limited to, those related to revenue recognition, collectability of accounts receivable, contingent liabilities, fair value of financial instruments, fair value of acquired intangible assets and goodwill, useful lives of intangible assets and property and equipment, excess and obsolete inventory, deferred tax asset valuation and income taxes. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake in the future. Actual results could differ materially from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zKT4x34oMamc" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline">Risks and Uncertainties</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company operates in an industry that is subject to rapid change. The Company’s operations are subject to significant risk and uncertainties including financial, operational, technological, regulatory, and other risks, including the potential of business failure.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_846_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zqU0DenqKIS3" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span style="text-decoration: underline">Reclassifications</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For comparability, certain prior period amounts have been reclassified, where appropriate, to conform to the current year’s financial statement presentation. These reclassifications have no impact on net loss.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
527588 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
526176 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
831244362 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
776264852 shares
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Operating Lease Expense
OperatingLeaseExpense
4500 usd
CY2024Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.03 pure
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
56000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
59000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
61000 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
176000 usd

Files In Submission

Name View Source Status
0001493152-24-045342-index-headers.html Edgar Link pending
0001493152-24-045342-index.html Edgar Link pending
0001493152-24-045342.txt Edgar Link pending
0001493152-24-045342-xbrl.zip Edgar Link pending
ex21-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
nugn-20240930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nugn-20240930_cal.xml Edgar Link unprocessable
nugn-20240930_def.xml Edgar Link unprocessable
nugn-20240930_pre.xml Edgar Link unprocessable
nugn-20240930_lab.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed