2023 Q2 Form 10-Q Financial Statement

#000121390023041976 Filed on May 22, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $5.370M $5.486M $5.415M
YoY Change -1.03% 1.31% 14.61%
Gross Profit -$158.0K $148.0K -$326.2K
YoY Change -42.23% -145.36% -534.88%
Gross Profit Margin
Selling, General & Admin $988.5K $888.0K $1.461M
YoY Change -24.81% -39.23% 1889.75%
% of Gross Profit 600.19%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $592.9K $1.186M $1.505M
YoY Change 0.0% -21.2%
% of Gross Profit 801.42%
Operating Expenses $120.0K $78.38K $469.3K
YoY Change -17.01% -83.3% 498.48%
Operating Profit -$123.7K -$78.38K -$469.3K
YoY Change -14.41% -83.3% 13661.61%
Interest Expense $0.00 -$930.00 $8.990K
YoY Change -100.0% -110.34% -84.51%
% of Operating Profit
Other Income/Expense, Net $1.385K -$925.00 $8.989K
YoY Change -98.73% -110.29% -1677.02%
Pretax Income -$120.0K -$79.31K -$460.3K
YoY Change 237.65% -82.77% 2159.6%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$122.4K -$79.31K -$460.3K
YoY Change 244.26% -82.77% 2159.27%
Net Earnings / Revenue
Basic Earnings Per Share -$0.06 -$0.04 -$0.08
Diluted Earnings Per Share -$0.06 -$0.04 -$76.20K
COMMON SHARES
Basic Shares Outstanding 1.816M shares 1.817M shares 6.041M shares
Diluted Shares Outstanding 1.916M shares 1.949M shares 6.041M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.597M $4.464M $41.65M
YoY Change -88.95% -89.28% -10.68%
Cash & Equivalents $4.597M $4.464M $154.3K
Short-Term Investments $41.50M
Other Short-Term Assets $0.00 $740.00 $154.5K
YoY Change -100.0% -99.52% 440.79%
Inventory
Prepaid Expenses
Receivables $189.2K $189.2K $55.89K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.597M $4.464M $41.81M
YoY Change -88.97% -89.32% -10.4%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.602M $6.602M $11.53M
YoY Change -41.06% -42.75%
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $4.597M $4.464M $41.81M
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $4.597M $4.464M $41.81M
YoY Change -88.97% -89.32% -10.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $470.0K $286.2K $234.1K
YoY Change 316.29% 22.28% 621.55%
Accrued Expenses $450.2K $579.7K $451.5K
YoY Change -2.66% 28.41% 675.04%
Deferred Revenue
YoY Change
Short-Term Debt $4.030M $3.817M $2.830M
YoY Change 37.54% 34.88% 1060.66%
Long-Term Debt Due $17.50K
YoY Change
Total Short-Term Liabilities $4.504M $4.103M $3.064M
YoY Change 48.01% 33.92% 815.94%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $10.00K $11.57K $175.4K
YoY Change -91.6% -93.41% -8.02%
Total Long-Term Liabilities $10.00K $11.57K $175.4K
YoY Change -91.6% -93.41% -8.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.504M $4.103M $3.064M
Total Long-Term Liabilities $10.00K $11.57K $175.4K
Total Liabilities $4.514M $4.115M $3.240M
YoY Change 42.76% 27.02% 516.75%
SHAREHOLDERS EQUITY
Retained Earnings -$8.327M -$7.966M
YoY Change 20.69%
Common Stock $3.880M $3.880M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$4.447M -$4.086M -$2.931M
YoY Change
Total Liabilities & Shareholders Equity $4.597M $4.464M $41.81M
YoY Change -88.97% -89.32% -10.4%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$122.4K -$79.31K -$460.3K
YoY Change 244.26% -82.77% 2159.27%
Depreciation, Depletion And Amortization $592.9K $1.186M $1.505M
YoY Change 0.0% -21.2%
Cash From Operating Activities -$70.00K -$107.2K -$699.3K
YoY Change -67.37% -84.67% 714.41%
INVESTING ACTIVITIES
Capital Expenditures $460.00 $41.25K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $5.895M
YoY Change -100.0%
Cash From Investing Activities $0.00 $0.00 $5.895M
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 210.0K -$1.540M -5.325M
YoY Change 110.0% -71.08%
NET CHANGE
Cash From Operating Activities -70.00K -$107.2K -699.3K
Cash From Investing Activities 0.000 0.000 5.895M
Cash From Financing Activities 210.0K -$1.540M -5.325M
Net Change In Cash 140.0K -$1.647M -129.2K
YoY Change -222.25% 1175.39%
FREE CASH FLOW
Cash From Operating Activities -$70.00K -$107.2K -$699.3K
Capital Expenditures $460.00 $41.25K
Free Cash Flow -$70.46K -$148.4K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1948973 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6040579 shares
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-39341
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
D8
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
Floor 20-21
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
No. 55 Loushanguan Road
CY2023Q1 dei Entity Address Address Line3
EntityAddressAddressLine3
Changning District
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Shanghai
CY2023Q1 dei Entity Address Country
EntityAddressCountry
CN
CY2023Q1 dei City Area Code
CityAreaCode
(86)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
021-80125497
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
true
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1816475 shares
CY2023Q1 us-gaap Cash
Cash
4463639 usd
CY2022Q4 us-gaap Cash
Cash
6110807 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
738 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
738 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
4464377 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
6111545 usd
CY2023Q1 us-gaap Assets
Assets
4464377 usd
CY2022Q4 us-gaap Assets
Assets
6111545 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
286232 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
315023 usd
CY2023Q1 brli Due To Related Party
DueToRelatedParty
1050600 usd
CY2022Q4 brli Due To Related Party
DueToRelatedParty
970600 usd
CY2023Q1 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
2766577 usd
CY2022Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
2680227 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4103409 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3965850 usd
CY2023Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
11568 usd
CY2022Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
10643 usd
CY2023Q1 us-gaap Liabilities
Liabilities
4114977 usd
CY2022Q4 us-gaap Liabilities
Liabilities
3976493 usd
CY2023Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
405733 shares
CY2022Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
564936 shares
CY2023Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
4435020 usd
CY2022Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
6055016 usd
CY2022Q4 brli Preferred Stock Shares Authorized Unlimited Shares
PreferredStockSharesAuthorizedUnlimitedShares
unlimited
CY2023Q1 brli Preferred Stock Shares Authorized Unlimited Shares
PreferredStockSharesAuthorizedUnlimitedShares
unlimited
CY2022Q4 brli Common Stock Shares Authorized Unlimited Share
CommonStockSharesAuthorizedUnlimitedShare
unlimited
CY2023Q1 brli Common Stock Shares Authorized Unlimited Share
CommonStockSharesAuthorizedUnlimitedShare
unlimited
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1511000 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1511000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1511000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1511000 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
3880288 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
3880288 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7965908 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7800252 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-4085620 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3919964 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4464377 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6111545 usd
CY2023Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
78381 usd
CY2022Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
469271 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-78381 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-469271 usd
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
925 usd
CY2022Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-5041 usd
CY2022Q1 us-gaap Interest Income Other
InterestIncomeOther
3948 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-925 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8989 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-79306 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-460282 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1948973 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6040579 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-452006 usd
CY2022Q1 us-gaap Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
-3948 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-460282 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-916236 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-3919964 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-79306 usd
CY2023Q1 us-gaap Reclassifications Of Temporary To Permanent Equity
ReclassificationsOfTemporaryToPermanentEquity
-86350 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-4085620 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-79306 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-460282 usd
CY2023Q1 us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
925 usd
CY2022Q1 us-gaap Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
-5041 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-28791 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-75527 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-107171 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-699248 usd
CY2022Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
634594 usd
CY2022Q1 brli Proceeds From Sale Of Investment Of Cash In Trust Account
ProceedsFromSaleOfInvestmentOfCashInTrustAccount
6529259 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
5894665 usd
CY2023Q1 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
80000 usd
CY2022Q1 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
570100 usd
CY2023Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
86350 usd
CY2022Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
634594 usd
CY2023Q1 us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
1706347 usd
CY2022Q1 us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
6529259 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1539997 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5324565 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1647168 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-129148 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6110807 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
283403 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4463639 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
154255 usd
CY2023Q1 brli Remeasurement Adjustment Of Ordinary Shares To Redemption Value
RemeasurementAdjustmentOfOrdinarySharesToRedemptionValue
86350 usd
CY2022Q1 brli Remeasurement Adjustment Of Ordinary Shares To Redemption Value
RemeasurementAdjustmentOfOrdinarySharesToRedemptionValue
638542 usd
CY2020Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
10
CY2020Q2 us-gaap Debt Instrument Term
DebtInstrumentTerm
P180D
CY2023Q1 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
2069154 usd
CY2023Q1 us-gaap Other Underwriting Expense
OtherUnderwritingExpense
1610000 usd
CY2023Q1 brli Other Offering Cost
OtherOfferingCost
459154 usd
CY2023Q1 us-gaap Investments And Cash
InvestmentsAndCash
28618 usd
CY2023Q1 brli Fair Market Value Percentage
FairMarketValuePercentage
0.80 pure
CY2023Q1 brli Additional Price Per Share
AdditionalPricePerShare
0.16
CY2023Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.1
CY2021Q2 us-gaap Deposit Assets
DepositAssets
460000 usd
CY2021Q3 us-gaap Deposit Assets
DepositAssets
460000 usd
CY2021Q4 us-gaap Deposit Assets
DepositAssets
460000 usd
CY2022Q1 us-gaap Shares Issued
SharesIssued
633792 shares
CY2022Q1 brli Aggregate Amounts
AggregateAmounts
6529259 usd
CY2022Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
10.3
CY2022Q1 us-gaap Deposit Assets
DepositAssets
101406 usd
CY2022Q1 brli Aggregate Amounts
AggregateAmounts
633792 usd
CY2022Q3 brli Aggregate Amount Shares
AggregateAmountShares
1025281 shares
CY2022Q3 brli Aggregate Amounts
AggregateAmounts
10742906 usd
CY2022Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
10.48
CY2022Q4 brli Public Ordinary Per Share
PublicOrdinaryPerShare
0.04
CY2022Q4 us-gaap Deposit Assets
DepositAssets
22600 usd
CY2022Q4 brli Aggregate Amount Shares
AggregateAmountShares
2375991 shares
CY2022Q4 brli Aggregate Amounts
AggregateAmounts
25180851 usd
CY2022Q4 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
10.6
CY2022Q4 brli Description Of Deposite
DescriptionOfDeposite
On November 18, 2022, Nukkleus deposited $22,600 into the Trust Account, representing $0.04 per public ordinary share that was not redeemed in connection with extending the business combination completion window until November 23, 2022. On December 19, 2022, Nukkleus deposited $22,600 into the Trust Account, representing $0.04 per public ordinary share that was not redeemed in connection with extending the business combination completion window until January 23, 2023. On January 19, 2023, the shareholders of the Company approved the extension of the period of time the Company has to consummate its initial business combination from January 23, 2023 to up to not later than April 23, 2023, extendable by the Company on a monthly basis without further shareholder approval upon deposit of $0.04 per public ordinary share of the Company (the “Top-up Amount”). Notwithstanding the Top-up Amount, the Company undertook to increase the amount to be paid into the Trust Account for each monthly extension from $0.04 to $0.0525. Subsequently, the Company has committed to increase the amount to be paid into the Trust Account for any extension from February 23, 2023 to March 23, 2023 and from March 23, 2023 to April 23, 2023 to $0.08 per ordinary share outstanding. In connection with the extension, Nukkleus deposited $21,350 into the Trust Account, representing $0.0525 per public ordinary share that was not redeemed in connection with extending the business combination completion window until February 23, 2023. In connection with a special meeting to approve the extension of the business combination period, the Company’s shareholders elected to redeem an aggregate amount of 159,203 shares, and the Company redeemed such shares for an aggregate amount of $1,706,347, or approximately $10.72 per share
CY2023Q1 us-gaap Deposit Assets
DepositAssets
32500 usd
CY2023Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.08
CY2023Q2 us-gaap Deposit Assets
DepositAssets
32450 usd
CY2023Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.08
CY2023Q1 brli Aggregate Amount Shares
AggregateAmountShares
258 shares
CY2023Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2820 usd
CY2023Q1 us-gaap Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
10.93
brli Redeemption Percent
RedeemptionPercent
1 pure
us-gaap Other Expenses
OtherExpenses
50000 usd
CY2022Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
28618 usd
CY2022Q3 us-gaap Assets Held In Trust
AssetsHeldInTrust
1307476 usd
CY2022Q3 brli Trust Account
TrustAccount
32450 usd
CY2023Q1 brli Description Of Trust Account
DescriptionOfTrustAccount
which is before May 23, 2023 (or July 23, 2023 if further extended by placing $32,450 into the Trust Account).
CY2023Q1 brli Ordinary Shares Subject To Possible Redemption1
OrdinarySharesSubjectToPossibleRedemption1
4435020 usd
CY2023Q1 brli Registration Rights Description
RegistrationRightsDescription
Notwithstanding the foregoing, EarlyBirdCapital, Inc. (“EarlyBirdCapital”) may not exercise its demand and “piggyback” registration rights after five (5) and seven (7) years after the effective date of the registration statement and may not exercise its demand rights on more than one occasion. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="text-align: justify; font: 10pt Times New Roman, Times, Serif; margin: 0pt 0">The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current information becomes available and accordingly the actual results could differ significantly from those estimates. </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2023Q1 brli Cash And Noncash Equivalents
CashAndNoncashEquivalents
28618 usd
CY2022 brli Cash And Noncash Equivalents
CashAndNoncashEquivalents
55789 usd
CY2022Q1 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
633792 shares
CY2022Q3 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
1025281 shares
CY2022Q4 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
2375991 shares
CY2023Q1 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
159203 shares
CY2023Q1 brli Subject To Possible Redemption
SubjectToPossibleRedemption
405733 shares
CY2022 brli Subject To Possible Redemption
SubjectToPossibleRedemption
564936 shares
CY2023Q1 brli Common Stock Per Share
CommonStockPerShare
10
CY2021Q4 brli Ordinary Shares Subject To Possible Redemption1
OrdinarySharesSubjectToPossibleRedemption1
47387687 usd
CY2022 brli Redemption Of Share
RedemptionOfShare
633792 shares
CY2022 brli Less Redemption Of Shares
LessRedemptionOfShares
6529259 shares
CY2022 brli Redemption Of Share1
RedemptionOfShare1
1025281 shares
CY2022 brli Less Redemption Of Shares1
LessRedemptionOfShares1
10742905 shares
CY2022 brli Redemption Of Share2
RedemptionOfShare2
2375991 shares
CY2022 brli Less Redemption Of Shares2
LessRedemptionOfShares2
-25180851 shares
CY2022 brli Add Accretion Of Carrying Value To Redemption Value
AddAccretionOfCarryingValueToRedemptionValue
64950 shares
CY2022 brli Reclassification Of Temporary Equity
ReclassificationOfTemporaryEquity
1055394 shares
CY2022Q4 brli Ordinary Shares Subject To Possible Redemption1
OrdinarySharesSubjectToPossibleRedemption1
6055016 usd
CY2023Q1 brli Redemption Of Share3
RedemptionOfShare3
159203 shares
CY2023Q1 brli Less Redemption Of Shares3
LessRedemptionOfShares3
-1706346 shares
CY2023Q1 brli Reclassifications Of Temporary To Permanent Equity1
ReclassificationsOfTemporaryToPermanentEquity1
86350 shares
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-79306 usd
CY2022Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-460282 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1948973 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6040579 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2023Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>Concentration of Credit Risk</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
CY2023Q1 us-gaap Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
250000 usd
CY2022Q1 brli Aggregate Of Shares
AggregateOfShares
633792 shares
CY2023Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2820 usd
CY2023Q1 us-gaap Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
10.93
CY2023Q1 brli Working Capital
WorkingCapital
1050600 usd
CY2023Q1 us-gaap Direct Operating Costs
DirectOperatingCosts
80000 usd
CY2023Q1 brli Cash Fee Equal Percentage
CashFeeEqualPercentage
0.01 pure
CY2023Q1 us-gaap Business Combination Control Obtained Description
BusinessCombinationControlObtainedDescription
The initial shareholders have agreed not to transfer, assign or sell any of the Founder Shares (except to certain permitted transferees) until the earlier of (i) one year after the date of the consummation of a Business Combination, or (ii) the date on which the closing price of the Company’s ordinary shares equals or exceeds $12.50 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day period commencing after a Business Combination, upon six months after the date of the consummation of a Business Combination, or earlier, if, subsequent to a Business Combination, the Company consummates a subsequent liquidation, merger, stock exchange or other similar transaction which results in all of the Company’s shareholders having the right to exchange their ordinary shares for cash, securities or other property. 
CY2023Q1 brli Public Per Share Outstanding
PublicPerShareOutstanding
0.04
CY2021Q4 brli Trust Account Management Expense
TrustAccountManagementExpense
1000 usd
CY2022Q1 brli Trust Account Management Expense
TrustAccountManagementExpense
500 usd
CY2020Q2 us-gaap Common Stock Voting Rights
CommonStockVotingRights
one
CY2023Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2023Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
261000 shares
CY2023Q1 us-gaap Increase Decrease In Fair Value Of Price Risk Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfPriceRiskFairValueHedgingInstruments1
925 usd
CY2022Q1 us-gaap Increase Decrease In Fair Value Of Price Risk Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfPriceRiskFairValueHedgingInstruments1
5041 usd
CY2023Q1 brli Volatility
Volatility
0.0323 pure
CY2022 brli Volatility
Volatility
0.034 pure
CY2023Q1 us-gaap Share Price
SharePrice
10.98
CY2022Q4 us-gaap Share Price
SharePrice
10.72
CY2023Q1 brli Expected Life Of The Warrants To Converts
ExpectedLifeOfTheWarrantsToConverts
P5Y3M21D
CY2022 brli Expected Life Of The Warrants To Converts
ExpectedLifeOfTheWarrantsToConverts
P5Y2M23D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0364 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0404 pure
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
180479 usd
CY2022Q1 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-5041 usd
CY2022Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
175438 usd
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
10643 usd
CY2023Q1 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
925 usd
CY2023Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
11568 usd
CY2022Q3 us-gaap Deposits
Deposits
0.08 usd
CY2023Q1 brli Aggregate Amount Shares
AggregateAmountShares
258 shares
CY2023Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
2820 usd
CY2023Q1 us-gaap Preferred Stock Redemption Price Per Share
PreferredStockRedemptionPricePerShare
10.93
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
Brilliant Acquisition Corp
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
00-0000000
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2023Q1 us-gaap Marketable Securities
MarketableSecurities
usd
CY2022Q4 us-gaap Marketable Securities
MarketableSecurities
usd
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
000000
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001787518

Files In Submission

Name View Source Status
brli-20230331_def.xml Edgar Link unprocessable
brli-20230331_cal.xml Edgar Link unprocessable
0001213900-23-041976-index-headers.html Edgar Link pending
0001213900-23-041976-index.html Edgar Link pending
0001213900-23-041976.txt Edgar Link pending
0001213900-23-041976-xbrl.zip Edgar Link pending
brli-20230331.xsd Edgar Link pending
f10q0323ex31-1_brilliantacq.htm Edgar Link pending
f10q0323ex31-2_brilliantacq.htm Edgar Link pending
f10q0323ex32-1_brilliantacq.htm Edgar Link pending
f10q0323_brilliant.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
brli-20230331_pre.xml Edgar Link unprocessable
brli-20230331_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
f10q0323_brilliant_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending