|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.28M
3140.2%
YoY
|
-$1.459M
-2.24%
YoY
|
-$1.493M
-41.88%
YoY
|
-$2.569M
-24.53%
YoY
|
-$3.403M
87.6%
YoY
|
| Depreciation, Depletion And Amortization |
$8.900K
-80.44%
YoY
|
$45.50K
-36.54%
YoY
|
$71.70K
-43.32%
YoY
|
$126.5K
54.37%
YoY
|
$81.95K
9.84%
YoY
|
| Cash From Operating Activities |
-$368.8K
-72.65%
YoY
|
-$1.348M
-2.26%
YoY
|
-$1.379M
-32.59%
YoY
|
-$2.046M
-20.5%
YoY
|
-$2.574M
81.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$492.0K
-70.36%
YoY
|
$1.660M
-17.81%
YoY
|
$2.019M
-124.28%
YoY
|
-$8.317M
71.96%
YoY
|
-$4.837M
85.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$329.6K
141.11%
YoY
|
$136.7K
N/A
|
$0.00
-100.0%
YoY
|
-$137.9K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$162.4K
-89.34%
YoY
|
-$1.523M
-24.58%
YoY
|
-$2.019M
-76.12%
YoY
|
-$8.455M
74.81%
YoY
|
-$4.837M
71.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$432.3K
-60.65%
YoY
|
$1.099M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$18.86M
151.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$432.3K
-60.65%
YoY
|
$1.099M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$17.83M
159.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$368.8K
-72.65%
YoY
|
-$1.348M
-2.26%
YoY
|
-$1.379M
-32.59%
YoY
|
-$2.046M
-20.5%
YoY
|
-$2.574M
81.2%
YoY
|
| Cash From Investing Activities |
-$162.4K
-89.34%
YoY
|
-$1.523M
-24.58%
YoY
|
-$2.019M
-76.12%
YoY
|
-$8.455M
74.81%
YoY
|
-$4.837M
71.84%
YoY
|
| Cash From Financing Activities |
$432.3K
-60.65%
YoY
|
$1.099M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$17.83M
159.39%
YoY
|
| Net Change In Cash |
-$98.90K
-94.42%
YoY
|
-$1.773M
-47.84%
YoY
|
-$3.399M
-67.63%
YoY
|
-$10.50M
-200.74%
YoY
|
$10.42M
294.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$368.8K
-72.65%
YoY
|
-$1.348M
-2.26%
YoY
|
-$1.379M
-32.59%
YoY
|
-$2.046M
-20.5%
YoY
|
-$2.574M
81.2%
YoY
|
| Capital Expenditures |
$492.0K
-70.36%
YoY
|
$1.660M
-17.81%
YoY
|
$2.019M
-124.28%
YoY
|
-$8.317M
71.96%
YoY
|
-$4.837M
85.58%
YoY
|
| Free Cash Flow |
-$860.8K
-71.38%
YoY
|
-$3.008M
-11.5%
YoY
|
-$3.399M
-154.2%
YoY
|
$6.271M
177.15%
YoY
|
$2.263M
90.83%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.30K
-77.87%
YoY
|
-$92.20K
-99.8%
YoY
|
-$46.80K
-75.33%
YoY
|
$41.20K
-127.8%
YoY
|
-$218.3K
-47.07%
YoY
|
-$46.92M
13012.77%
YoY
|
-$189.7K
-64.94%
YoY
|
-$148.2K
-66.33%
YoY
|
-$412.4K
37.74%
YoY
|
-$357.8K
874.14%
YoY
|
-$541.0K
-24.5%
YoY
|
-$440.2K
-35.19%
YoY
|
-$299.4K
-32.74%
YoY
|
-$36.73K
-91.09%
YoY
|
-$716.5K
-30.58%
YoY
|
-$679.2K
-44.35%
YoY
|
-$445.1K
-14.67%
YoY
|
-$412.1K
-47.24%
YoY
|
-$1.032M
17.29%
YoY
|
-$1.221M
-1176.02%
YoY
|
| Depreciation, Depletion And Amortization |
$300.00
-86.36%
YoY
|
$300.00
-86.36%
YoY
|
$300.00
-88.46%
YoY
|
$1.900K
-72.86%
YoY
|
$2.200K
-82.68%
YoY
|
$2.200K
-83.46%
YoY
|
$2.600K
-79.37%
YoY
|
$7.000K
-65.0%
YoY
|
$12.70K
-13.61%
YoY
|
$13.30K
-14.19%
YoY
|
$12.60K
-41.26%
YoY
|
$20.00K
-22.3%
YoY
|
$14.70K
-51.4%
YoY
|
$15.50K
-61.97%
YoY
|
$21.45K
-27.92%
YoY
|
$25.74K
-11.7%
YoY
|
$30.25K
70.23%
YoY
|
$40.76K
129.5%
YoY
|
$29.76K
72.32%
YoY
|
$29.15K
56.13%
YoY
|
| Cash From Operating Activities |
-$10.10K
-91.79%
YoY
|
-$35.10K
-69.26%
YoY
|
-$41.50K
-60.89%
YoY
|
-$25.60K
-92.52%
YoY
|
-$123.0K
-39.56%
YoY
|
-$114.2K
-14.26%
YoY
|
-$106.1K
-84.15%
YoY
|
-$342.1K
18.17%
YoY
|
-$203.5K
-6.26%
YoY
|
-$133.2K
-68.11%
YoY
|
-$669.4K
47.06%
YoY
|
-$289.5K
37.92%
YoY
|
-$217.1K
-44.21%
YoY
|
-$417.6K
149.48%
YoY
|
-$455.2K
-64.43%
YoY
|
-$209.9K
-72.37%
YoY
|
-$389.1K
-2.85%
YoY
|
-$167.4K
-74.37%
YoY
|
-$1.280M
68.22%
YoY
|
-$759.6K
-516.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$107.4K
93.51%
YoY
|
$33.80K
-96.8%
YoY
|
$350.9K
-22.32%
YoY
|
$0.00
-100.0%
YoY
|
$55.50K
-66.01%
YoY
|
$1.057M
105.74%
YoY
|
$451.7K
-142.56%
YoY
|
$95.50K
-133.99%
YoY
|
$163.3K
-167.35%
YoY
|
$513.7K
-139.99%
YoY
|
-$1.061M
-66.18%
YoY
|
-$281.0K
-92.31%
YoY
|
-$242.5K
-82.75%
YoY
|
-$1.284M
-29.28%
YoY
|
-$3.138M
253.52%
YoY
|
-$3.652M
402.35%
YoY
|
-$1.406M
168.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.300K
-90.81%
YoY
|
$226.1K
44.38%
YoY
|
$58.30K
-644.86%
YoY
|
-$45.10K
-58.85%
YoY
|
$90.30K
-10.15%
YoY
|
$156.6K
-166.38%
YoY
|
-$10.70K
-86.71%
YoY
|
-$109.6K
-129.47%
YoY
|
$100.5K
-280.72%
YoY
|
-$235.9K
-1742.76%
YoY
|
-$80.50K
-630.3%
YoY
|
$372.0K
414.1%
YoY
|
-$55.61K
-76.81%
YoY
|
$14.36K
-121.53%
YoY
|
$15.18K
-543.86%
YoY
|
$72.35K
65.71%
YoY
|
-$239.8K
-1006.08%
YoY
|
-$66.70K
292.82%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.300K
-90.81%
YoY
|
$118.7K
17.52%
YoY
|
$24.60K
-102.3%
YoY
|
-$395.9K
-29.48%
YoY
|
$90.30K
1706.0%
YoY
|
$101.0K
-125.3%
YoY
|
-$1.068M
79.67%
YoY
|
-$561.4K
-18.56%
YoY
|
$5.000K
-101.49%
YoY
|
-$399.2K
75.0%
YoY
|
-$594.2K
-53.19%
YoY
|
-$689.3K
-77.51%
YoY
|
-$336.6K
-91.35%
YoY
|
-$228.1K
-84.51%
YoY
|
-$1.269M
-30.25%
YoY
|
-$3.066M
263.24%
YoY
|
-$3.892M
455.55%
YoY
|
-$1.472M
172.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.100K
-175.0%
YoY
|
-$2.700K
-100.25%
YoY
|
$443.1K
N/A
|
N/A
N/A
|
$10.80K
N/A
|
$1.088M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.50M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$8.100K
-175.0%
YoY
|
-$2.700K
-100.25%
YoY
|
$443.1K
N/A
|
N/A
|
$10.80K
N/A
|
$1.088M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.80M
-9837191.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.10K
-91.79%
YoY
|
-$35.10K
-69.26%
YoY
|
-$41.50K
-60.89%
YoY
|
-$25.60K
-92.52%
YoY
|
-$123.0K
-39.56%
YoY
|
-$114.2K
-14.26%
YoY
|
-$106.1K
-84.15%
YoY
|
-$342.1K
18.17%
YoY
|
-$203.5K
-6.26%
YoY
|
-$133.2K
-68.11%
YoY
|
-$669.4K
47.06%
YoY
|
-$289.5K
37.92%
YoY
|
-$217.1K
-44.21%
YoY
|
-$417.6K
149.48%
YoY
|
-$455.2K
-64.43%
YoY
|
-$209.9K
-72.37%
YoY
|
-$389.1K
-2.85%
YoY
|
-$167.4K
-74.37%
YoY
|
-$1.280M
68.22%
YoY
|
-$759.6K
-516.51%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.300K
-90.81%
YoY
|
$118.7K
17.52%
YoY
|
$24.60K
-102.3%
YoY
|
-$395.9K
-29.48%
YoY
|
$90.30K
1706.0%
YoY
|
$101.0K
-125.3%
YoY
|
-$1.068M
79.67%
YoY
|
-$561.4K
-18.56%
YoY
|
$5.000K
-101.49%
YoY
|
-$399.2K
75.0%
YoY
|
-$594.2K
-53.19%
YoY
|
-$689.3K
-77.51%
YoY
|
-$336.6K
-91.35%
YoY
|
-$228.1K
-84.51%
YoY
|
-$1.269M
-30.25%
YoY
|
-$3.066M
263.24%
YoY
|
-$3.892M
455.55%
YoY
|
-$1.472M
172.19%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
-$8.100K
-175.0%
YoY
|
-$2.700K
-100.25%
YoY
|
$443.1K
N/A
|
N/A
|
$10.80K
N/A
|
$1.088M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.80M
-9837191.67%
YoY
|
| Net Change In Cash |
-$10.10K
-90.01%
YoY
|
-$35.10K
-47.61%
YoY
|
-$33.20K
110.13%
YoY
|
$85.00K
-136.91%
YoY
|
-$101.1K
-44.84%
YoY
|
-$67.00K
-90.35%
YoY
|
-$15.80K
-97.62%
YoY
|
-$230.3K
-66.56%
YoY
|
-$183.3K
-77.41%
YoY
|
-$694.6K
-37.25%
YoY
|
-$664.4K
-16.09%
YoY
|
-$688.7K
57.23%
YoY
|
-$811.3K
-51.08%
YoY
|
-$1.107M
-65.76%
YoY
|
-$791.8K
-84.69%
YoY
|
-$438.0K
-104.58%
YoY
|
-$1.658M
-16.96%
YoY
|
-$3.233M
225.57%
YoY
|
-$5.172M
-234.62%
YoY
|
$9.573M
-2769.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.10K
-91.79%
YoY
|
-$35.10K
-69.26%
YoY
|
-$41.50K
-60.89%
YoY
|
-$25.60K
-92.52%
YoY
|
-$123.0K
-39.56%
YoY
|
-$114.2K
-14.26%
YoY
|
-$106.1K
-84.15%
YoY
|
-$342.1K
18.17%
YoY
|
-$203.5K
-6.26%
YoY
|
-$133.2K
-68.11%
YoY
|
-$669.4K
47.06%
YoY
|
-$289.5K
37.92%
YoY
|
-$217.1K
-44.21%
YoY
|
-$417.6K
149.48%
YoY
|
-$455.2K
-64.43%
YoY
|
-$209.9K
-72.37%
YoY
|
-$389.1K
-2.85%
YoY
|
-$167.4K
-74.37%
YoY
|
-$1.280M
68.22%
YoY
|
-$759.6K
-516.51%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$107.4K
93.51%
YoY
|
$33.80K
-96.8%
YoY
|
$350.9K
-22.32%
YoY
|
$0.00
-100.0%
YoY
|
$55.50K
-66.01%
YoY
|
$1.057M
105.74%
YoY
|
$451.7K
-142.56%
YoY
|
$95.50K
-133.99%
YoY
|
$163.3K
-167.35%
YoY
|
$513.7K
-139.99%
YoY
|
-$1.061M
-66.18%
YoY
|
-$281.0K
-92.31%
YoY
|
-$242.5K
-82.75%
YoY
|
-$1.284M
-29.28%
YoY
|
-$3.138M
253.52%
YoY
|
-$3.652M
402.35%
YoY
|
-$1.406M
168.28%
YoY
|
| Free Cash Flow |
-$10.10K
-93.56%
YoY
|
-$35.10K
-92.45%
YoY
|
N/A
|
-$133.0K
-66.55%
YoY
|
-$156.8K
-87.56%
YoY
|
-$465.1K
-20.48%
YoY
|
-$106.1K
-86.13%
YoY
|
-$397.6K
-12.19%
YoY
|
-$1.260M
72.47%
YoY
|
-$584.9K
-190.87%
YoY
|
-$764.9K
338.99%
YoY
|
-$452.8K
-1490.66%
YoY
|
-$730.8K
-181.62%
YoY
|
$643.7K
-78.33%
YoY
|
-$174.2K
-107.34%
YoY
|
$32.56K
-94.96%
YoY
|
$895.3K
-36.76%
YoY
|
$2.970M
1166.3%
YoY
|
$2.372M
-7120.66%
YoY
|
$646.0K
-8.54%
YoY
|
Loading...