|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.284K
80.53%
YoY
|
$661.00
-72.46%
YoY
|
$1.948K
-51.3%
YoY
|
$863.00
-78.64%
YoY
|
$2.373K
-62.69%
YoY
|
$2.400K
-64.76%
YoY
|
$4.000K
-63.93%
YoY
|
$4.040K
-86.52%
YoY
|
$6.360K
-88.01%
YoY
|
$6.810K
-90.7%
YoY
|
$11.09K
1660.32%
YoY
|
$29.96K
N/A
|
$53.03K
1987.8%
YoY
|
$73.20K
526.71%
YoY
|
$630.00
-98.02%
YoY
|
$0.00
-100.0%
YoY
|
$2.540K
-98.18%
YoY
|
$11.68K
-93.8%
YoY
|
$31.84K
1.08%
YoY
|
| Cash & Equivalents |
$4.284K
80.53%
YoY
|
$661.00
-72.14%
YoY
|
$1.948K
-51.79%
YoY
|
$863.00
-78.64%
YoY
|
$2.373K
-62.67%
YoY
|
$2.373K
-65.13%
YoY
|
$4.041K
-63.56%
YoY
|
$4.041K
-86.51%
YoY
|
$6.356K
-88.01%
YoY
|
$6.806K
-90.7%
YoY
|
$11.09K
1665.61%
YoY
|
$29.96K
N/A
|
$53.03K
1990.22%
YoY
|
$73.20K
N/A
|
$628.00
-98.03%
YoY
|
N/A
N/A
|
$2.537K
N/A
|
N/A
N/A
|
$31.84K
1.09%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$7.300K
4.29%
YoY
|
$3.100K
10.71%
YoY
|
$7.300K
4.29%
YoY
|
$2.800K
5.26%
YoY
|
$7.000K
5.26%
YoY
|
$2.800K
5.26%
YoY
|
$7.000K
6.22%
YoY
|
$2.660K
4.72%
YoY
|
$6.650K
4.72%
YoY
|
$2.660K
4.72%
YoY
|
$6.590K
3.78%
YoY
|
$2.540K
-50.58%
YoY
|
$6.350K
N/A
|
$2.540K
-10.25%
YoY
|
$6.350K
-5.79%
YoY
|
$5.140K
-96.1%
YoY
|
$0.00
-100.0%
YoY
|
$2.830K
-99.52%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.900K
3.57%
YoY
|
$7.250K
3.57%
YoY
|
$3.100K
10.71%
YoY
|
$7.300K
4.29%
YoY
|
$2.800K
5.26%
YoY
|
$7.000K
5.26%
YoY
|
$2.800K
5.26%
YoY
|
$7.000K
6.22%
YoY
|
$2.660K
4.72%
YoY
|
$6.650K
4.72%
YoY
|
$2.660K
4.72%
YoY
|
$6.590K
3.78%
YoY
|
$2.540K
N/A
|
$6.350K
N/A
|
$2.540K
N/A
|
$6.350K
-5.76%
YoY
|
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$3.500K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.184K
38.87%
YoY
|
$7.911K
-15.6%
YoY
|
$5.048K
-26.21%
YoY
|
$8.163K
-26.07%
YoY
|
$5.173K
-42.62%
YoY
|
$9.373K
-30.34%
YoY
|
$6.841K
-50.24%
YoY
|
$11.04K
-69.79%
YoY
|
$9.016K
-84.74%
YoY
|
$13.46K
-83.08%
YoY
|
$13.75K
333.96%
YoY
|
$36.55K
475.54%
YoY
|
$59.07K
669.13%
YoY
|
$79.55K
581.33%
YoY
|
$3.168K
-90.86%
YoY
|
$6.350K
-92.02%
YoY
|
$7.680K
-97.17%
YoY
|
$11.68K
-97.83%
YoY
|
$34.67K
-94.45%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$34.00
-99.55%
YoY
|
$250.00
-98.21%
YoY
|
$2.266K
-80.52%
YoY
|
$4.916K
-80.54%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.090K
-78.14%
YoY
|
$250.00
-98.21%
YoY
|
$10.49K
-46.52%
YoY
|
$16.57K
-34.38%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.184K
38.87%
YoY
|
$7.911K
-15.6%
YoY
|
$5.048K
-26.21%
YoY
|
$8.163K
-26.07%
YoY
|
$5.173K
-42.62%
YoY
|
$9.373K
-30.34%
YoY
|
$6.841K
-50.24%
YoY
|
$11.04K
-69.79%
YoY
|
$9.016K
-84.74%
YoY
|
$13.46K
-83.08%
YoY
|
$13.75K
333.96%
YoY
|
$36.55K
475.54%
YoY
|
$59.07K
669.13%
YoY
|
$79.55K
581.33%
YoY
|
$3.168K
-90.86%
YoY
|
$6.350K
-92.02%
YoY
|
$7.680K
-97.17%
YoY
|
$11.68K
-97.83%
YoY
|
$34.67K
-94.45%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$2.090K
|
$250.00
|
$16.57K
|
|
| Total Assets |
$7.184K
38.87%
YoY
|
$7.911K
-15.6%
YoY
|
$5.048K
-26.21%
YoY
|
$8.163K
-26.07%
YoY
|
$5.173K
-42.62%
YoY
|
$9.373K
-30.34%
YoY
|
$6.841K
-50.24%
YoY
|
$11.04K
-69.79%
YoY
|
$9.016K
-84.74%
YoY
|
$13.46K
-83.08%
YoY
|
$13.75K
333.96%
YoY
|
$36.55K
333.02%
YoY
|
$59.07K
644.88%
YoY
|
$79.55K
258.91%
YoY
|
$3.168K
-93.82%
YoY
|
$8.440K
-90.53%
YoY
|
$7.930K
-97.22%
YoY
|
$22.16K
-96.02%
YoY
|
$51.24K
-92.11%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$43.11K
0.27%
YoY
|
$48.20K
12.0%
YoY
|
$47.85K
141.04%
YoY
|
$55.20K
498.42%
YoY
|
$43.00K
161.26%
YoY
|
$43.04K
432.08%
YoY
|
$19.85K
201.44%
YoY
|
$9.225K
-35.21%
YoY
|
$16.46K
20.24%
YoY
|
$8.089K
12.47%
YoY
|
$6.585K
-88.91%
YoY
|
$14.24K
-76.09%
YoY
|
$13.69K
-82.51%
YoY
|
$7.192K
-74.08%
YoY
|
$59.37K
54.04%
YoY
|
$59.55K
782.99%
YoY
|
$78.24K
102.43%
YoY
|
$27.74K
6.51%
YoY
|
$38.54K
-23.09%
YoY
|
| Accrued Expenses |
$20.74K
5.0%
YoY
|
$18.01K
22.35%
YoY
|
$15.38K
-9.79%
YoY
|
$13.49K
-29.33%
YoY
|
$19.75K
35.75%
YoY
|
$14.72K
145.32%
YoY
|
$17.05K
259.77%
YoY
|
$19.09K
448.84%
YoY
|
$14.55K
551.46%
YoY
|
$6.000K
500.0%
YoY
|
$4.740K
-96.72%
YoY
|
$3.479K
-97.41%
YoY
|
$2.233K
-98.12%
YoY
|
$1.000K
-98.92%
YoY
|
$144.6K
74.77%
YoY
|
$134.6K
140.1%
YoY
|
$118.7K
157.85%
YoY
|
$92.56K
255.72%
YoY
|
$82.71K
-40.19%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$212.5K
112.5%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$294.3K
22.54%
YoY
|
$279.2K
24.38%
YoY
|
$263.7K
24.75%
YoY
|
$254.9K
29.43%
YoY
|
$240.2K
35.25%
YoY
|
$224.5K
40.11%
YoY
|
$211.4K
45.08%
YoY
|
$196.9K
29.46%
YoY
|
$177.6K
18.16%
YoY
|
$160.2K
12.37%
YoY
|
$145.7K
-46.69%
YoY
|
$152.1K
-40.48%
YoY
|
$150.3K
-23.68%
YoY
|
$142.6K
-7.73%
YoY
|
$273.3K
125.4%
YoY
|
$255.5K
181.47%
YoY
|
$196.9K
132.6%
YoY
|
$154.5K
93.04%
YoY
|
$121.3K
-71.03%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$294.3K
22.54%
YoY
|
$279.2K
24.38%
YoY
|
$263.7K
24.75%
YoY
|
$254.9K
29.43%
YoY
|
$240.2K
35.25%
YoY
|
$224.5K
40.11%
YoY
|
$211.4K
45.08%
YoY
|
$196.9K
29.46%
YoY
|
$177.6K
18.16%
YoY
|
$160.2K
12.37%
YoY
|
$145.7K
-46.69%
YoY
|
$152.1K
-40.48%
YoY
|
$150.3K
-23.68%
YoY
|
$142.6K
-7.73%
YoY
|
$273.3K
125.4%
YoY
|
$255.5K
181.47%
YoY
|
$196.9K
132.6%
YoY
|
$154.5K
93.04%
YoY
|
$121.3K
-71.03%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$294.3K
22.54%
YoY
|
$279.2K
24.38%
YoY
|
$263.7K
24.75%
YoY
|
$254.9K
29.43%
YoY
|
$240.2K
35.25%
YoY
|
$224.5K
40.11%
YoY
|
$211.4K
45.08%
YoY
|
$196.9K
29.46%
YoY
|
$177.6K
18.16%
YoY
|
$160.2K
12.37%
YoY
|
$145.7K
-46.69%
YoY
|
$152.1K
-40.48%
YoY
|
$150.3K
-23.68%
YoY
|
$142.6K
-7.73%
YoY
|
$273.3K
125.4%
YoY
|
$255.5K
181.47%
YoY
|
$196.9K
109.38%
YoY
|
$154.5K
72.78%
YoY
|
$121.3K
-71.66%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$9.965M
0.53%
YoY
|
-$9.950M
0.57%
YoY
|
-$9.937M
0.55%
YoY
|
-$9.925M
0.62%
YoY
|
-$9.913M
0.67%
YoY
|
-$9.893M
0.7%
YoY
|
-$9.883M
1.17%
YoY
|
-$9.864M
1.15%
YoY
|
-$9.847M
1.22%
YoY
|
-$9.825M
1.29%
YoY
|
-$9.768M
0.27%
YoY
|
-$9.752M
0.7%
YoY
|
-$9.728M
N/A
|
-$9.699M
1.36%
YoY
|
-$9.742M
N/A
|
-$9.684M
3.7%
YoY
|
N/A
|
-$9.569M
9.5%
YoY
|
N/A
|
| Common Stock |
$83.55K
0.0%
YoY
|
$83.55K
0.0%
YoY
|
$83.55K
0.0%
YoY
|
$83.55K
0.0%
YoY
|
$83.55K
0.0%
YoY
|
$83.55K
0.0%
YoY
|
$83.55K
2.7%
YoY
|
$83.55K
2.7%
YoY
|
$83.55K
2.7%
YoY
|
$83.55K
2.7%
YoY
|
$81.35K
0.0%
YoY
|
$81.35K
2.52%
YoY
|
$81.35K
N/A
|
$81.35K
2.52%
YoY
|
$81.35K
N/A
|
$79.35K
0.0%
YoY
|
N/A
|
$79.35K
55.5%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$287.2K
22.18%
YoY
|
-$271.3K
26.12%
YoY
|
-$258.7K
26.46%
YoY
|
-$246.7K
32.73%
YoY
|
-$235.0K
39.42%
YoY
|
-$215.1K
46.57%
YoY
|
-$204.5K
55.01%
YoY
|
-$185.9K
60.85%
YoY
|
-$168.6K
84.78%
YoY
|
-$146.8K
132.85%
YoY
|
-$132.0K
-51.15%
YoY
|
-$115.5K
-53.23%
YoY
|
-$91.23K
-51.73%
YoY
|
-$63.03K
-52.38%
YoY
|
-$270.1K
285.79%
YoY
|
-$247.1K
14865.54%
YoY
|
-$189.0K
-198.98%
YoY
|
-$132.4K
-128.3%
YoY
|
-$70.02K
-131.59%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.184K
38.87%
YoY
|
$7.911K
-15.6%
YoY
|
$5.048K
-26.21%
YoY
|
$8.163K
-26.07%
YoY
|
$5.173K
-42.62%
YoY
|
$9.373K
-30.34%
YoY
|
$6.841K
-50.24%
YoY
|
$11.04K
-69.79%
YoY
|
$9.016K
-84.74%
YoY
|
$13.46K
-83.08%
YoY
|
$13.75K
333.96%
YoY
|
$36.55K
333.02%
YoY
|
$59.07K
644.88%
YoY
|
$79.55K
258.91%
YoY
|
$3.168K
-93.82%
YoY
|
$8.440K
-90.53%
YoY
|
$7.930K
-97.22%
YoY
|
$22.16K
-96.02%
YoY
|
$51.24K
-92.11%
YoY
|
Loading...