|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$63.30K
-47.48%
YoY
|
$120.5K
-33.0%
YoY
|
$179.9K
-78.33%
YoY
|
$830.1K
-58.14%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.267K
-75.79%
YoY
|
$9.365K
-20.6%
YoY
|
| Operating Expenses |
$48.96K
-22.7%
YoY
|
$63.33K
-47.45%
YoY
|
$120.5K
-33.84%
YoY
|
$182.2K
-78.3%
YoY
|
$839.4K
-57.92%
YoY
|
| Operating Profit |
-$48.96K
-22.7%
YoY
|
-$63.33K
-47.45%
YoY
|
-$120.5K
-33.84%
YoY
|
-$182.2K
-78.3%
YoY
|
-$839.4K
-57.92%
YoY
|
| Interest Expense |
N/A
|
-$5.000K
0.0%
YoY
|
-$5.000K
-600.0%
YoY
|
$1.000K
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
-$7.227K
44.14%
YoY
|
-$5.014K
-1102.8%
YoY
|
$500.00
0.0%
YoY
|
$500.00
N/A
|
N/A
|
| Pretax Income |
-$56.18K
-17.8%
YoY
|
-$68.35K
-45.55%
YoY
|
-$125.5K
-3.57%
YoY
|
-$130.2K
-160.31%
YoY
|
$215.8K
-58.68%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$56.18K
-17.8%
YoY
|
-$68.35K
-45.55%
YoY
|
-$125.5K
-3.57%
YoY
|
-$130.2K
-84.32%
YoY
|
-$830.1K
-58.68%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-75.0%
YoY
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-75.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
83.55M
0.0%
YoY
|
83.55M shares
2.3%
YoY
|
81.67M shares
2.15%
YoY
|
79.95M shares
8.96%
YoY
|
73.37M shares
34.6%
YoY
|
| Diluted Shares Outstanding |
83.55M
0.0%
YoY
|
83.55M shares
2.3%
YoY
|
81.67M shares
2.15%
YoY
|
79.95M shares
8.96%
YoY
|
73.37M shares
34.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$10.40K
-35.16%
YoY
|
$18.70K
-9.14%
YoY
|
$9.300K
-83.19%
YoY
|
$17.40K
14.85%
YoY
|
$16.04K
-30.47%
YoY
|
$20.58K
-23.69%
YoY
|
$55.34K
766.04%
YoY
|
$15.15K
-73.89%
YoY
|
$23.07K
-60.12%
YoY
|
$26.97K
-53.21%
YoY
|
$6.390K
-94.17%
YoY
|
$58.02K
-49.86%
YoY
|
$57.85K
-76.91%
YoY
|
$57.64K
-83.72%
YoY
|
$109.7K
-77.55%
YoY
|
$115.7K
-74.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00
-98.49%
YoY
|
$210.00
-85.18%
YoY
|
$2.020K
-23.77%
YoY
|
$2.650K
0.0%
YoY
|
$2.650K
-12.83%
YoY
|
| Operating Expenses |
$13.15K
-29.67%
YoY
|
N/A
|
$10.08K
-42.15%
YoY
|
$10.42K
-35.04%
YoY
|
$18.70K
-9.13%
YoY
|
$9.300K
-83.19%
YoY
|
$17.42K
14.99%
YoY
|
$16.04K
-30.48%
YoY
|
$20.58K
-23.7%
YoY
|
$55.34K
766.04%
YoY
|
$15.15K
-73.91%
YoY
|
$23.07K
-60.27%
YoY
|
$26.97K
-54.78%
YoY
|
$6.390K
-94.31%
YoY
|
$58.05K
-50.96%
YoY
|
$58.07K
-76.96%
YoY
|
$59.65K
-83.28%
YoY
|
$112.3K
-77.13%
YoY
|
$118.4K
-73.68%
YoY
|
| Operating Profit |
-$13.15K
-29.67%
YoY
|
N/A
|
-$10.08K
-42.15%
YoY
|
-$10.42K
-35.04%
YoY
|
-$18.70K
-9.13%
YoY
|
N/A
|
-$17.42K
14.99%
YoY
|
-$16.04K
-30.48%
YoY
|
-$20.58K
-23.7%
YoY
|
N/A
|
-$15.15K
-73.91%
YoY
|
-$23.07K
-60.27%
YoY
|
-$26.97K
-54.79%
YoY
|
N/A
|
-$58.05K
-50.96%
YoY
|
-$58.07K
-76.96%
YoY
|
-$59.65K
N/A
|
N/A
|
-$118.4K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$1.300K
4.0%
YoY
|
-$1.200K
-196.23%
YoY
|
-$1.300K
3.17%
YoY
|
-$1.300K
-203.17%
YoY
|
-$1.250K
-200.24%
YoY
|
$1.247K
1.14%
YoY
|
-$1.260K
26.0%
YoY
|
$1.260K
N/A
|
$1.247K
N/A
|
$1.233K
N/A
|
-$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$2.727K
121.17%
YoY
|
N/A
|
-$1.891K
50.08%
YoY
|
-$1.246K
-0.08%
YoY
|
-$1.233K
-1.12%
YoY
|
N/A
|
-$1.260K
0.0%
YoY
|
-$1.247K
0.0%
YoY
|
-$1.247K
-349.4%
YoY
|
N/A
|
-$1.260K
N/A
|
-$1.247K
N/A
|
$500.00
-83.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
-$11.97K
-35.93%
YoY
|
-$11.67K
-32.52%
YoY
|
-$19.90K
-8.84%
YoY
|
-$10.60K
-81.27%
YoY
|
-$18.68K
13.84%
YoY
|
-$17.29K
-28.92%
YoY
|
-$21.83K
-22.59%
YoY
|
-$56.60K
-232.83%
YoY
|
-$16.41K
-71.74%
YoY
|
-$24.32K
-58.12%
YoY
|
-$28.20K
-50.22%
YoY
|
$42.61K
-137.93%
YoY
|
-$58.05K
-50.96%
YoY
|
-$58.07K
-76.06%
YoY
|
-$56.65K
-84.12%
YoY
|
-$112.3K
-77.23%
YoY
|
-$118.4K
-73.92%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$15.88K
-20.34%
YoY
|
N/A
|
-$11.97K
-35.93%
YoY
|
-$11.67K
-32.52%
YoY
|
-$19.93K
-8.67%
YoY
|
-$10.60K
-81.27%
YoY
|
-$18.68K
13.84%
YoY
|
-$17.29K
-28.92%
YoY
|
-$21.83K
-22.61%
YoY
|
-$56.60K
-232.83%
YoY
|
-$16.41K
-71.74%
YoY
|
-$24.32K
-58.12%
YoY
|
-$28.20K
-50.22%
YoY
|
$42.61K
-137.93%
YoY
|
-$58.05K
-50.96%
YoY
|
-$58.07K
-76.06%
YoY
|
-$56.65K
-84.12%
YoY
|
-$112.3K
-77.23%
YoY
|
-$118.4K
-73.92%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-85.29%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-230.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$713.90
-84.13%
YoY
|
-$2.023K
-77.64%
YoY
|
-$1.492K
-83.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
83.55M
0.0%
YoY
|
83.55M shares
0.0%
YoY
|
83.55M shares
0.0%
YoY
|
83.55M shares
0.0%
YoY
|
83.55M shares
0.0%
YoY
|
83.55M shares
2.7%
YoY
|
83.55M shares
2.7%
YoY
|
83.55M shares
2.7%
YoY
|
83.55M shares
2.7%
YoY
|
81.35M shares
0.0%
YoY
|
81.35M shares
2.52%
YoY
|
81.35M shares
2.52%
YoY
|
81.35M shares
2.52%
YoY
|
81.35M shares
2.52%
YoY
|
79.35M shares
0.0%
YoY
|
79.35M shares
0.0%
YoY
|
79.35M shares
N/A
|
79.35M shares
N/A
|
79.35M shares
N/A
|
| Diluted Shares Outstanding |
83.55M
0.0%
YoY
|
N/A
|
83.55M shares
2.7%
YoY
|
83.55M shares
2.7%
YoY
|
83.55M shares
0.0%
YoY
|
N/A
|
81.35M shares
0.0%
YoY
|
81.35M shares
0.0%
YoY
|
83.55M shares
2.7%
YoY
|
N/A
|
81.35M shares
2.02%
YoY
|
81.35M shares
2.52%
YoY
|
81.35M shares
2.52%
YoY
|
N/A
|
79.74M shares
0.49%
YoY
|
79.35M shares
0.0%
YoY
|
79.35M shares
N/A
|
N/A
|
79.35M shares
N/A
|
Loading...