2022 Q4 Form 10-Q Financial Statement
#000154812322000202 Filed on November 21, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $6.390K | $58.02K | $115.7K |
YoY Change | -94.17% | -49.86% | -74.1% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $40.00 | $2.650K |
YoY Change | -100.0% | -98.49% | -12.83% |
% of Gross Profit | |||
Operating Expenses | $6.390K | $58.05K | $118.4K |
YoY Change | -94.31% | -50.96% | -73.68% |
Operating Profit | -$58.05K | -$118.4K | |
YoY Change | -50.96% | ||
Interest Expense | -$1.000K | $0.00 | |
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $42.61K | -$58.05K | -$118.4K |
YoY Change | -137.93% | -50.96% | -73.92% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | 0.0% | ||
Net Earnings | $42.61K | -$58.05K | -$118.4K |
YoY Change | -137.93% | -50.96% | -73.92% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | $0.00 | $0.00 | -$1.492K |
COMMON SHARES | |||
Basic Shares Outstanding | 81.35M shares | 79.35M shares | 79.35M shares |
Diluted Shares Outstanding | 79.74M shares | 79.35M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $73.20K | $630.00 | $31.84K |
YoY Change | 526.71% | -98.02% | 1.08% |
Cash & Equivalents | $73.20K | $628.00 | $31.84K |
Short-Term Investments | |||
Other Short-Term Assets | $6.350K | $2.540K | $2.830K |
YoY Change | -10.25% | -99.52% | |
Inventory | |||
Prepaid Expenses | $6.350K | $2.540K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $79.55K | $3.168K | $34.67K |
YoY Change | 581.33% | -90.86% | -94.45% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.916K | ||
YoY Change | -80.54% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $16.57K | |
YoY Change | -100.0% | -34.38% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $79.55K | $3.168K | $34.67K |
Total Long-Term Assets | $0.00 | $16.57K | |
Total Assets | $79.55K | $3.168K | $51.24K |
YoY Change | 258.91% | -93.82% | -92.11% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.192K | $59.37K | $38.54K |
YoY Change | -74.08% | 54.04% | -23.09% |
Accrued Expenses | $1.000K | $144.6K | $82.71K |
YoY Change | -98.92% | 74.77% | -40.19% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $100.0K | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $142.6K | $273.3K | $121.3K |
YoY Change | -7.73% | 125.4% | -71.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $142.6K | $273.3K | $121.3K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $142.6K | $273.3K | $121.3K |
YoY Change | -7.73% | 125.4% | -71.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$9.699M | -$9.742M | |
YoY Change | 1.36% | ||
Common Stock | $81.35K | $81.35K | |
YoY Change | 2.52% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$63.03K | -$270.1K | -$70.02K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $79.55K | $3.168K | $51.24K |
YoY Change | 258.91% | -93.82% | -92.11% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $42.61K | -$58.05K | -$118.4K |
YoY Change | -137.93% | -50.96% | -73.92% |
Depreciation, Depletion And Amortization | $0.00 | $40.00 | $2.650K |
YoY Change | -100.0% | -98.49% | -12.83% |
Cash From Operating Activities | -$24.43K | $630.00 | -$40.99K |
YoY Change | 21.18% | -101.54% | -59.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 100.0K | 0.000 | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -24.43K | 630.0 | -40.99K |
Cash From Investing Activities | 0.000 | 0.000 | |
Cash From Financing Activities | 100.0K | 0.000 | 0.000 |
Net Change In Cash | 75.57K | 630.0 | -40.99K |
YoY Change | -474.85% | -101.54% | -261.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$24.43K | $630.00 | -$40.99K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Other Income
OtherIncome
|
usd | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-54808 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NU-MED PLUS, INC. | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
UT | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
45-3672530 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
455 East 500 South, Suite 203 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Salt Lake City | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84111 | ||
dei |
City Area Code
CityAreaCode
|
(801) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
746-3570 | ||
dei |
Security12b Title
Security12bTitle
|
None | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
81348469 | shares |
CY2022Q3 | us-gaap |
Cash
Cash
|
628 | usd |
CY2021Q4 | us-gaap |
Cash
Cash
|
11675 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2540 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3168 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11675 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
8222 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2266 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
3168 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
22163 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
59366 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
27744 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
69378 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
26000 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
144555 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
92555 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
8222 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
273299 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
154521 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
273299 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
154521 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
81348469 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
81348469 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
79348469 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
79348469 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
81349 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
79349 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9390587 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9357587 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9742067 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9569294 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-270131 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-132358 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3168 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22163 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5702 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6947 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19900 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20717 | usd | |
CY2022Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
35000 | usd |
CY2021Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
65486 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
59000 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
202458 | usd | |
CY2022Q3 | numd |
Operating Lease Rent Expense
OperatingLeaseRentExpense
|
1559 | usd |
CY2021Q3 | numd |
Operating Lease Rent Expense
OperatingLeaseRentExpense
|
6285 | usd |
numd |
Operating Lease Rent Expense
OperatingLeaseRentExpense
|
8971 | usd | |
numd |
Operating Lease Rent Expense
OperatingLeaseRentExpense
|
18814 | usd | |
CY2022Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
15755 | usd |
CY2021Q3 | us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
36999 | usd |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
85635 | usd | |
us-gaap |
Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
|
478400 | usd | |
CY2022Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
34 | usd |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2649 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2267 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6715 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
58050 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
118366 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
175773 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
727104 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-58050 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-118366 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-175773 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-727104 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3000 | usd | |
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
9384 | usd | |
us-gaap |
Other Income
OtherIncome
|
3000 | usd | |
us-gaap |
Other Income
OtherIncome
|
9384 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-58050 | usd |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-118366 | usd |
us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-172773 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-717720 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58050 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-118366 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-172773 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-717720 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79739773 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79348469 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79480337 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
79324733 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-132358 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-56653 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-189011 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58070 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-247081 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
35000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58050 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-270131 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
467703 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
30000 | usd |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
50000 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-356748 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
190955 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
50000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-242606 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1651 | usd |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
50000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-118366 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-70017 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-172773 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-717720 | usd | |
us-gaap |
Depreciation
Depreciation
|
2266 | usd | |
us-gaap |
Depreciation
Depreciation
|
6715 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
3000 | usd | |
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
9384 | usd | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
8222 | usd | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
7981 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
35000 | usd | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
150000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
2540 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-346184 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-8222 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-7981 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
31622 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7504 | usd | |
us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
43378 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
52000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
45043 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14047 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-186666 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
3000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
30000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
30000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-11047 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-156666 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11675 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
188506 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
628 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
31840 | usd |
us-gaap |
Stock Issued1
StockIssued1
|
724314 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">c. Estimates</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</p> | ||
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
500 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0">h. Concentrations and Credit Risk <b><i>- </i></b>The Company has relied on a small group of investors to fund its operations. If this group becomes unable or unwilling to provide additional funding, the Company may be unable to remain in business or to execute on its business plan.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
81348469 | shares |
numd |
Planned Expenditures
PlannedExpenditures
|
1200000 | usd | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
83893 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
90368 | usd |
CY2022Q3 | numd |
Accumulated Depreciation
AccumulatedDepreciation
|
83893 | usd |
CY2021Q4 | numd |
Accumulated Depreciation
AccumulatedDepreciation
|
88102 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2266 | usd |
us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
2266 | usd | |
us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment Period Increase Decrease
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease
|
6715 | usd | |
us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
3000 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
3000 | usd | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
90000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
81348469 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
79348469 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
79348469 | shares |
us-gaap |
Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
|
2000000 | shares | |
CY2017Q1 | numd |
Monthly Office Lease Payment
MonthlyOfficeLeasePayment
|
950 | usd |
CY2017Q4 | numd |
Monthly Office Lease Payment
MonthlyOfficeLeasePayment
|
978 | usd |
numd |
Monthly Office Lease Payment
MonthlyOfficeLeasePayment
|
1008 | usd | |
numd |
Monthly Office Lease Payment
MonthlyOfficeLeasePayment
|
1038 | usd | |
numd |
Monthly Office Lease Payment
MonthlyOfficeLeasePayment
|
1058 | usd | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
8222 | usd | |
CY2022Q3 | numd |
Discount Rate Percentage
DiscountRatePercentage
|
0.08 | pure |
CY2021Q3 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | |
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | ||
us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
500000 | shares | |
CY2022Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
565500 | usd |
CY2020Q1 | us-gaap |
Derivative Term Of Contract
DerivativeTermOfContract
|
P1Y | |
CY2020Q1 | us-gaap |
Other Expenses
OtherExpenses
|
3500 | usd |
numd |
Agreements Description
AgreementsDescription
|
In addition, Hanover received 750,000 shares of restricted common stock, earned in quarterly tranches of 187,500 shares, deemed earned and issuable after services are provided for each quarter. As of September 30, 2022 all of the shares to which the Company is obligated under this agreement have been issued and the total value of $375,000 has been fully amortized. | ||
CY2022Q3 | numd |
Agreements Description
AgreementsDescription
|
The Agreement provides a rate of $120,000 per for the initial year, $135,000 for the second year and $150,000 for the final year, which fees shall be accrued until the Company receives adequate funding with which to pay such fees. | |
CY2022Q3 | numd |
Additional Shares Restricted Common Stock
AdditionalSharesRestrictedCommonStock
|
2000000 | shares |
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
usd | |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | ||
CY2022Q3 | us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | |
CY2021Q3 | us-gaap |
Other Income
OtherIncome
|
usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
79324733 | shares | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
79348469 | shares |
CY2021Q1 | numd |
Common Stock Issued Under Subscription Agreements
CommonStockIssuedUnderSubscriptionAgreements
|
usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
usd | ||
us-gaap |
Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
|
usd | ||
us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
usd | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
us-gaap |
Interest Paid
InterestPaid
|
usd | ||
us-gaap |
Interest Paid
InterestPaid
|
usd | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
usd | ||
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
usd | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
usd | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
usd | |
CY2022Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
usd | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001543637 |