|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.44M
144.82%
YoY
|
-$8.756M
-28.94%
YoY
|
-$12.32M
24.57%
YoY
|
-$9.892M
-22.22%
YoY
|
-$12.72M
503.37%
YoY
|
| Depreciation, Depletion And Amortization |
$406.0K
27.07%
YoY
|
$319.5K
-7.69%
YoY
|
$346.1K
-23.83%
YoY
|
$454.4K
52.24%
YoY
|
$298.5K
4.33%
YoY
|
| Cash From Operating Activities |
-$2.959M
-52.44%
YoY
|
-$6.221M
-27.52%
YoY
|
-$8.583M
26.24%
YoY
|
-$6.799M
-35.68%
YoY
|
-$10.57M
-2233.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.270M
731.59%
YoY
|
$393.2K
-44.06%
YoY
|
$702.9K
-34.22%
YoY
|
$1.069M
100.7%
YoY
|
$532.4K
-55.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
$63.77K
N/A
|
| Cash From Investing Activities |
-$3.270M
731.59%
YoY
|
-$393.2K
-43.34%
YoY
|
-$694.0K
-35.06%
YoY
|
-$1.069M
128.01%
YoY
|
-$468.7K
-61.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
$402.5K
-96.64%
YoY
|
$11.99M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.936M
29.31%
YoY
|
$7.684M
-15.33%
YoY
|
$9.076M
23.98%
YoY
|
$7.320M
-37.47%
YoY
|
$11.71M
4325.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.959M
-52.44%
YoY
|
-$6.221M
-27.52%
YoY
|
-$8.583M
26.24%
YoY
|
-$6.799M
-35.68%
YoY
|
-$10.57M
-2233.27%
YoY
|
| Cash From Investing Activities |
-$3.270M
731.59%
YoY
|
-$393.2K
-43.34%
YoY
|
-$694.0K
-35.06%
YoY
|
-$1.069M
128.01%
YoY
|
-$468.7K
-61.16%
YoY
|
| Cash From Financing Activities |
$9.936M
29.31%
YoY
|
$7.684M
-15.33%
YoY
|
$9.076M
23.98%
YoY
|
$7.320M
-37.47%
YoY
|
$11.71M
4325.28%
YoY
|
| Net Change In Cash |
$3.707M
246.61%
YoY
|
$1.070M
-629.77%
YoY
|
-$201.9K
-63.14%
YoY
|
-$547.8K
-182.14%
YoY
|
$666.9K
-249.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.959M
-52.44%
YoY
|
-$6.221M
-27.52%
YoY
|
-$8.583M
26.24%
YoY
|
-$6.799M
-35.68%
YoY
|
-$10.57M
-2233.27%
YoY
|
| Capital Expenditures |
$3.270M
731.59%
YoY
|
$393.2K
-44.06%
YoY
|
$702.9K
-34.22%
YoY
|
$1.069M
100.7%
YoY
|
$532.4K
-55.87%
YoY
|
| Free Cash Flow |
-$6.229M
-5.83%
YoY
|
-$6.614M
-28.77%
YoY
|
-$9.286M
18.03%
YoY
|
-$7.868M
-29.14%
YoY
|
-$11.10M
1461.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.033M
20.34%
YoY
|
-$13.01M
1984.17%
YoY
|
-$3.105M
-3.59%
YoY
|
-$3.543M
-27.86%
YoY
|
-$1.690M
-31.23%
YoY
|
-$624.3K
-78.07%
YoY
|
-$3.221M
-2.47%
YoY
|
-$4.911M
-20.45%
YoY
|
-$2.457M
-26.7%
YoY
|
-$2.847M
86.96%
YoY
|
-$3.302M
29.16%
YoY
|
-$6.173M
166.09%
YoY
|
-$3.352M
3.16%
YoY
|
-$1.523M
-69.27%
YoY
|
-$2.557M
-51.23%
YoY
|
-$2.320M
-11.37%
YoY
|
-$3.249M
138.18%
YoY
|
-$4.955M
792.56%
YoY
|
-$5.243M
9171.62%
YoY
|
-$2.618M
140.33%
YoY
|
| Depreciation, Depletion And Amortization |
$184.5K
171.72%
YoY
|
$113.5K
109.02%
YoY
|
$126.9K
45.19%
YoY
|
$97.80K
8.55%
YoY
|
$67.90K
-22.49%
YoY
|
$54.30K
443.0%
YoY
|
$87.40K
-24.2%
YoY
|
$90.10K
-17.87%
YoY
|
$87.60K
-21.15%
YoY
|
$10.00K
-93.92%
YoY
|
$115.3K
23.42%
YoY
|
$109.7K
9.38%
YoY
|
$111.1K
15.54%
YoY
|
$164.6K
69.22%
YoY
|
$93.42K
40.02%
YoY
|
$100.3K
230.23%
YoY
|
$96.16K
299.0%
YoY
|
$97.27K
-43.97%
YoY
|
$66.72K
-285.59%
YoY
|
$30.37K
-57.57%
YoY
|
| Cash From Operating Activities |
-$2.180M
32.07%
YoY
|
-$1.855M
-151.22%
YoY
|
$1.098M
-120.27%
YoY
|
-$551.2K
-78.86%
YoY
|
-$1.651M
-9.16%
YoY
|
$3.621M
-294.9%
YoY
|
-$5.416M
139.76%
YoY
|
-$2.608M
-1.97%
YoY
|
-$1.817M
0.61%
YoY
|
-$1.858M
97.94%
YoY
|
-$2.259M
-28.02%
YoY
|
-$2.660M
273.27%
YoY
|
-$1.806M
-10.11%
YoY
|
-$938.5K
-86.37%
YoY
|
-$3.139M
11.96%
YoY
|
-$712.7K
-57.15%
YoY
|
-$2.010M
27.82%
YoY
|
-$6.883M
1531.08%
YoY
|
-$2.803M
-1577.14%
YoY
|
-$1.663M
-523.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$787.5K
503.91%
YoY
|
$572.5K
428.62%
YoY
|
$664.0K
443.37%
YoY
|
$1.903M
2107.66%
YoY
|
$130.4K
70.46%
YoY
|
$108.3K
-50.28%
YoY
|
$122.2K
-50.59%
YoY
|
$86.20K
-28.82%
YoY
|
$76.50K
-34.5%
YoY
|
$217.8K
-59.32%
YoY
|
$247.3K
77.67%
YoY
|
$121.1K
-19.84%
YoY
|
$116.8K
-51.92%
YoY
|
$535.4K
51.44%
YoY
|
$139.2K
-78.5%
YoY
|
$151.1K
206.95%
YoY
|
$242.9K
4059.59%
YoY
|
$353.5K
-163.05%
YoY
|
$647.5K
21.59%
YoY
|
$49.22K
-90.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.600K
-269.23%
YoY
|
-$2.000K
-150.76%
YoY
|
$4.400K
N/A
|
$0.00
N/A
|
-$3.900K
-2885.71%
YoY
|
$3.940K
-117.73%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$140.00
N/A
|
-$22.22K
N/A
|
-$1.460K
N/A
|
| Cash From Investing Activities |
-$787.5K
503.91%
YoY
|
-$572.5K
428.62%
YoY
|
-$664.0K
443.37%
YoY
|
-$1.903M
2107.66%
YoY
|
-$130.4K
70.46%
YoY
|
-$108.3K
-48.72%
YoY
|
-$122.2K
-50.96%
YoY
|
-$86.20K
-26.14%
YoY
|
-$76.50K
-34.5%
YoY
|
-$211.2K
-60.84%
YoY
|
-$249.2K
84.27%
YoY
|
-$116.7K
-22.76%
YoY
|
-$116.8K
-51.92%
YoY
|
-$539.3K
52.6%
YoY
|
-$135.2K
-79.81%
YoY
|
-$151.1K
198.11%
YoY
|
-$242.9K
4059.59%
YoY
|
-$353.4K
-163.02%
YoY
|
-$669.8K
25.77%
YoY
|
-$50.68K
-89.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.60K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$381.1K
-38.55%
YoY
|
$796.7K
N/A
|
$1.287M
472.04%
YoY
|
N/A
|
$620.2K
249.41%
YoY
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
$0.00
-100.0%
YoY
|
$177.5K
-98.41%
YoY
|
$225.0K
-47.58%
YoY
|
N/A
|
$3.188M
-1300.37%
YoY
|
$11.19M
4112.16%
YoY
|
$429.2K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$526.7K
-72.9%
YoY
|
$7.300M
-291.39%
YoY
|
-$52.50K
-100.77%
YoY
|
$745.2K
-72.48%
YoY
|
$1.944M
0.35%
YoY
|
-$3.814M
-301.67%
YoY
|
$6.854M
169.42%
YoY
|
$2.707M
-5.72%
YoY
|
$1.937M
9.52%
YoY
|
$1.891M
19.1%
YoY
|
$2.544M
-17.94%
YoY
|
$2.872M
323.14%
YoY
|
$1.769M
-9.46%
YoY
|
$1.588M
-47.6%
YoY
|
$3.100M
-70.1%
YoY
|
$678.7K
-68.25%
YoY
|
$1.953M
23.03%
YoY
|
$3.030M
-548.76%
YoY
|
$10.37M
3603.9%
YoY
|
$2.138M
758.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.180M
32.07%
YoY
|
-$1.855M
-151.22%
YoY
|
$1.098M
-120.27%
YoY
|
-$551.2K
-78.86%
YoY
|
-$1.651M
-9.16%
YoY
|
$3.621M
-294.9%
YoY
|
-$5.416M
139.76%
YoY
|
-$2.608M
-1.97%
YoY
|
-$1.817M
0.61%
YoY
|
-$1.858M
97.94%
YoY
|
-$2.259M
-28.02%
YoY
|
-$2.660M
273.27%
YoY
|
-$1.806M
-10.11%
YoY
|
-$938.5K
-86.37%
YoY
|
-$3.139M
11.96%
YoY
|
-$712.7K
-57.15%
YoY
|
-$2.010M
27.82%
YoY
|
-$6.883M
1531.08%
YoY
|
-$2.803M
-1577.14%
YoY
|
-$1.663M
-523.08%
YoY
|
| Cash From Investing Activities |
-$787.5K
503.91%
YoY
|
-$572.5K
428.62%
YoY
|
-$664.0K
443.37%
YoY
|
-$1.903M
2107.66%
YoY
|
-$130.4K
70.46%
YoY
|
-$108.3K
-48.72%
YoY
|
-$122.2K
-50.96%
YoY
|
-$86.20K
-26.14%
YoY
|
-$76.50K
-34.5%
YoY
|
-$211.2K
-60.84%
YoY
|
-$249.2K
84.27%
YoY
|
-$116.7K
-22.76%
YoY
|
-$116.8K
-51.92%
YoY
|
-$539.3K
52.6%
YoY
|
-$135.2K
-79.81%
YoY
|
-$151.1K
198.11%
YoY
|
-$242.9K
4059.59%
YoY
|
-$353.4K
-163.02%
YoY
|
-$669.8K
25.77%
YoY
|
-$50.68K
-89.84%
YoY
|
| Cash From Financing Activities |
$526.7K
-72.9%
YoY
|
$7.300M
-291.39%
YoY
|
-$52.50K
-100.77%
YoY
|
$745.2K
-72.48%
YoY
|
$1.944M
0.35%
YoY
|
-$3.814M
-301.67%
YoY
|
$6.854M
169.42%
YoY
|
$2.707M
-5.72%
YoY
|
$1.937M
9.52%
YoY
|
$1.891M
19.1%
YoY
|
$2.544M
-17.94%
YoY
|
$2.872M
323.14%
YoY
|
$1.769M
-9.46%
YoY
|
$1.588M
-47.6%
YoY
|
$3.100M
-70.1%
YoY
|
$678.7K
-68.25%
YoY
|
$1.953M
23.03%
YoY
|
$3.030M
-548.76%
YoY
|
$10.37M
3603.9%
YoY
|
$2.138M
758.07%
YoY
|
| Net Change In Cash |
-$2.441M
-1604.99%
YoY
|
$4.873M
-1715.08%
YoY
|
$381.4K
-71.0%
YoY
|
-$1.709M
-12949.62%
YoY
|
$162.2K
278.09%
YoY
|
-$301.7K
69.78%
YoY
|
$1.315M
3594.1%
YoY
|
$13.30K
-85.96%
YoY
|
$42.90K
-127.75%
YoY
|
-$177.7K
-261.4%
YoY
|
$35.60K
-120.5%
YoY
|
$94.70K
-151.16%
YoY
|
-$154.6K
-48.32%
YoY
|
$110.1K
-102.62%
YoY
|
-$173.7K
-102.52%
YoY
|
-$185.1K
-143.68%
YoY
|
-$299.1K
-3190.19%
YoY
|
-$4.206M
683.92%
YoY
|
$6.894M
-11068.97%
YoY
|
$423.8K
195.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.180M
32.07%
YoY
|
-$1.855M
-151.22%
YoY
|
$1.098M
-120.27%
YoY
|
-$551.2K
-78.86%
YoY
|
-$1.651M
-9.16%
YoY
|
$3.621M
-294.9%
YoY
|
-$5.416M
139.76%
YoY
|
-$2.608M
-1.97%
YoY
|
-$1.817M
0.61%
YoY
|
-$1.858M
97.94%
YoY
|
-$2.259M
-28.02%
YoY
|
-$2.660M
273.27%
YoY
|
-$1.806M
-10.11%
YoY
|
-$938.5K
-86.37%
YoY
|
-$3.139M
11.96%
YoY
|
-$712.7K
-57.15%
YoY
|
-$2.010M
27.82%
YoY
|
-$6.883M
1531.08%
YoY
|
-$2.803M
-1577.14%
YoY
|
-$1.663M
-523.08%
YoY
|
| Capital Expenditures |
$787.5K
503.91%
YoY
|
$572.5K
428.62%
YoY
|
$664.0K
443.37%
YoY
|
$1.903M
2107.66%
YoY
|
$130.4K
70.46%
YoY
|
$108.3K
-50.28%
YoY
|
$122.2K
-50.59%
YoY
|
$86.20K
-28.82%
YoY
|
$76.50K
-34.5%
YoY
|
$217.8K
-59.32%
YoY
|
$247.3K
77.67%
YoY
|
$121.1K
-19.84%
YoY
|
$116.8K
-51.92%
YoY
|
$535.4K
51.44%
YoY
|
$139.2K
-78.5%
YoY
|
$151.1K
206.95%
YoY
|
$242.9K
4059.59%
YoY
|
$353.5K
-163.05%
YoY
|
$647.5K
21.59%
YoY
|
$49.22K
-90.13%
YoY
|
| Free Cash Flow |
-$2.968M
66.61%
YoY
|
-$2.427M
-169.1%
YoY
|
$433.9K
-107.83%
YoY
|
-$2.454M
-8.9%
YoY
|
-$1.781M
-5.95%
YoY
|
$3.512M
-269.23%
YoY
|
-$5.539M
120.98%
YoY
|
-$2.694M
-3.14%
YoY
|
-$1.894M
-1.52%
YoY
|
-$2.076M
40.82%
YoY
|
-$2.506M
-23.54%
YoY
|
-$2.782M
222.01%
YoY
|
-$1.923M
-14.62%
YoY
|
-$1.474M
-79.63%
YoY
|
-$3.278M
-5.02%
YoY
|
-$863.8K
-49.56%
YoY
|
-$2.252M
42.74%
YoY
|
-$7.237M
-5316.5%
YoY
|
-$3.451M
906.86%
YoY
|
-$1.712M
1520.87%
YoY
|
Loading...