2015 Q3 Form 10-Q Financial Statement
#000114420415043943 Filed on July 23, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $2.054M | $1.225M | $1.344M |
YoY Change | 43.89% | -8.84% | 15.8% |
Cost Of Revenue | $1.119M | $595.0K | $655.3K |
YoY Change | 75.14% | -9.2% | 30.76% |
Gross Profit | $935.2K | $630.0K | $688.4K |
YoY Change | 18.57% | -8.49% | 4.42% |
Gross Profit Margin | 45.52% | 51.43% | 51.23% |
Selling, General & Admin | $3.352M | $2.987M | $1.843M |
YoY Change | 81.39% | 62.08% | -1.57% |
% of Gross Profit | 358.39% | 474.18% | 267.7% |
Research & Development | $940.8K | $982.3K | $1.465M |
YoY Change | -0.48% | -32.94% | 60.29% |
% of Gross Profit | 100.59% | 155.92% | 212.78% |
Depreciation & Amortization | $60.00K | $70.00K | $40.00K |
YoY Change | 100.0% | 75.0% | 0.0% |
% of Gross Profit | 6.42% | 11.11% | 5.81% |
Operating Expenses | $4.293M | $3.969M | $3.308M |
YoY Change | 53.68% | 20.0% | 18.72% |
Operating Profit | -$3.357M | -$3.339M | -$2.619M |
YoY Change | 67.5% | 27.49% | 23.15% |
Interest Expense | $150.0K | $2.140M | $480.0K |
YoY Change | -73.68% | 345.83% | -58.62% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Pretax Income | -$3.200M | -$1.200M | -$2.170M |
YoY Change | 119.18% | -44.7% | 60.74% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.204M | -$1.203M | -$2.171M |
YoY Change | 119.18% | -44.57% | 61.29% |
Net Earnings / Revenue | -155.94% | -98.22% | -161.54% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$80.00M | -$40.00M | -$72.33M |
COMMON SHARES | |||
Basic Shares Outstanding | 11.04M shares | 8.519M shares | 5.946M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $9.120M | $12.64M | $13.69M |
YoY Change | -21.98% | -7.67% | 42.75% |
Cash & Equivalents | $9.120M | $12.64M | $13.69M |
Short-Term Investments | |||
Other Short-Term Assets | $880.0K | $550.0K | $350.0K |
YoY Change | 100.0% | 57.14% | 9.38% |
Inventory | $1.070M | $1.220M | $600.0K |
Prepaid Expenses | |||
Receivables | $900.0K | $590.0K | $530.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $11.97M | $15.00M | $15.18M |
YoY Change | -10.47% | -1.19% | 35.35% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $750.0K | $810.0K | $180.4K |
YoY Change | 278.7% | 348.97% | -21.75% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $210.0K | $220.0K | $0.00 |
YoY Change | |||
Total Long-Term Assets | $960.0K | $1.030M | $181.7K |
YoY Change | 379.89% | 466.85% | -22.24% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.97M | $15.00M | $15.18M |
Total Long-Term Assets | $960.0K | $1.030M | $181.7K |
Total Assets | $12.93M | $16.03M | $15.36M |
YoY Change | -4.72% | 4.35% | 34.18% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $950.0K | $880.0K | $534.5K |
YoY Change | 82.69% | 64.63% | 154.54% |
Accrued Expenses | $1.900M | $1.870M | $977.2K |
YoY Change | -4.52% | 91.37% | -7.91% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.538M | $3.360M | $2.370M |
YoY Change | 38.74% | 41.77% | 12.23% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $900.0K | $1.050M | $5.380M |
YoY Change | -81.29% | -80.48% | 85.52% |
Total Long-Term Liabilities | $900.0K | $1.050M | $5.380M |
YoY Change | -81.29% | -80.48% | 85.52% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.538M | $3.360M | $2.370M |
Total Long-Term Liabilities | $900.0K | $1.050M | $5.380M |
Total Liabilities | $4.438M | $4.410M | $7.750M |
YoY Change | -39.78% | -43.1% | 54.75% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$160.9M | ||
YoY Change | 6.2% | ||
Common Stock | $1.379K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.490M | $11.62M | $7.610M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $12.93M | $16.03M | $15.36M |
YoY Change | -4.71% | 4.36% | 34.16% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.204M | -$1.203M | -$2.171M |
YoY Change | 119.18% | -44.57% | 61.29% |
Depreciation, Depletion And Amortization | $60.00K | $70.00K | $40.00K |
YoY Change | 100.0% | 75.0% | 0.0% |
Cash From Operating Activities | -$3.430M | -$3.550M | -$1.830M |
YoY Change | 79.58% | 93.99% | -1.61% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$90.00K | -$320.0K | -$20.00K |
YoY Change | 80.0% | 1500.0% | 100.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$90.00K | -$320.0K | -$20.00K |
YoY Change | 80.0% | 1500.0% | 100.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 10.11M | 7.960M |
YoY Change | -100.0% | 27.01% | 73.8% |
NET CHANGE | |||
Cash From Operating Activities | -3.430M | -3.550M | -1.830M |
Cash From Investing Activities | -90.00K | -320.0K | -20.00K |
Cash From Financing Activities | 0.000 | 10.11M | 7.960M |
Net Change In Cash | -3.520M | 6.240M | 6.110M |
YoY Change | 76.0% | 2.13% | 125.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.430M | -$3.550M | -$1.830M |
Capital Expenditures | -$90.00K | -$320.0K | -$20.00K |
Free Cash Flow | -$3.340M | -$3.230M | -$1.810M |
YoY Change | 79.57% | 78.45% | -2.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9221656 | shares |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
31863894 | shares |
CY2015Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
674553 | USD |
CY2014Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
209426 | USD |
CY2015Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
547047 | USD |
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
470314 | USD |
CY2015Q2 | nuro |
Technology Fees
TechnologyFees
|
450000 | USD |
CY2014Q4 | nuro |
Technology Fees
TechnologyFees
|
450000 | USD |
CY2015Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
218534 | USD |
CY2014Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
257024 | USD |
CY2015Q2 | nuro |
Clinical Study Obligations
ClinicalStudyObligations
|
68000 | USD |
CY2014Q4 | nuro |
Clinical Study Obligations
ClinicalStudyObligations
|
74000 | USD |
CY2015Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
70573 | USD |
CY2014Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
34206 | USD |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
85569 | USD |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
212137 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
8652998 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
4107478 | USD |
CY2015Q2 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
8652998 | USD |
CY2014Q4 | us-gaap |
Assets Fair Value Disclosure Recurring
AssetsFairValueDisclosureRecurring
|
4107478 | USD |
CY2015Q2 | nuro |
Common Stock Warrants Fair Value Disclosure
CommonStockWarrantsFairValueDisclosure
|
1041911 | USD |
CY2014Q4 | nuro |
Common Stock Warrants Fair Value Disclosure
CommonStockWarrantsFairValueDisclosure
|
5307332 | USD |
CY2015Q2 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
1041911 | USD |
CY2014Q4 | us-gaap |
Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
|
5307332 | USD |
CY2015Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
2500000 | USD |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2016-01-15 | ||
CY2015Q2 | nuro |
Restricted Cash Collateral Letters Of Credit
RestrictedCashCollateralLettersOfCredit
|
226731 | USD |
CY2015Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
2300000 | USD |
CY2014Q1 | nuro |
Closing Price Of Shares
ClosingPriceOfShares
|
2.45 | |
CY2015Q1 | nuro |
Closing Price Of Shares
ClosingPriceOfShares
|
1.69 | |
us-gaap |
Revenues
Revenues
|
2675307 | USD | |
us-gaap |
Revenues
Revenues
|
2507947 | USD | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
1343770 | USD |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
1224987 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1270418 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1232293 | USD | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
655337 | USD |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
595032 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1404889 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1275654 | USD | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
688433 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
629955 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2328551 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1884795 | USD | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1464834 | USD |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
982253 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1140880 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3217968 | USD | |
CY2014Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
694664 | USD |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1762282 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2295035 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2770912 | USD | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1148278 | USD |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1224822 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
5764466 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7873675 | USD | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3307776 | USD |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3969357 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4359577 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6598021 | USD | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2619343 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3339402 | USD |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
2026 | USD | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1589 | USD | |
CY2014Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
990 | USD |
CY2015Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
500 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-989861 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-3321998 | USD | |
CY2014Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-475261 | USD |
CY2015Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2135696 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3395308 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3274434 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2170710 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1203206 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.06 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.78 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.85 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.52 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5966929 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8734185 | shares | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6002330 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9189231 | shares |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
66293 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
95486 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
137164 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
172402 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
141915 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8446 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
41030 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
541860 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-65028 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
165454 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
211636 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
262191 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
636551 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
5032 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-21028 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
587139 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3444852 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-6189942 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
17392 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
503028 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-17392 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-503028 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4498039 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3416997 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9195753 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13693792 | USD |
nuro |
Stock Issuance Settle Incentive Compensation Obligation
StockIssuanceSettleIncentiveCompensationObligation
|
-104405 | USD | |
nuro |
Stock Issuance Settle Incentive Compensation Obligation
StockIssuanceSettleIncentiveCompensationObligation
|
-281757 | USD | |
CY2015Q2 | nuro |
Accrued Personnel Related Obligations
AccruedPersonnelRelatedObligations
|
80859 | USD |
CY2014Q4 | nuro |
Accrued Personnel Related Obligations
AccruedPersonnelRelatedObligations
|
37761 | USD |
CY2015Q2 | nuro |
Accrued Federal Excise Tax
AccruedFederalExciseTax
|
26716 | USD |
CY2014Q4 | nuro |
Accrued Federal Excise Tax
AccruedFederalExciseTax
|
25989 | USD |
CY2015Q2 | nuro |
Accrued Consulting Fees
AccruedConsultingFees
|
240906 | USD |
CY2014Q4 | nuro |
Accrued Consulting Fees
AccruedConsultingFees
|
173759 | USD |
CY2014Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
148921 | USD |
us-gaap |
Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
|
0 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
148921 | USD | |
CY2015Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
0 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y6M | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NeuroMetrix, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001289850 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
NURO | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11040959 | shares |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10996408 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10996408 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3614.357 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3614.357 | shares |
CY2015Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
27618 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-27618 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
27618 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
13316324 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
7960283 | USD | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
3206357 | USD | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
10109967 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
7960283 | USD | |
nuro |
Supplemental Warrant Issued To Placement Agent And Investors In Private Placement
SupplementalWarrantIssuedToPlacementAgentAndInvestorsInPrivatePlacement
|
0 | USD | |
nuro |
Supplemental Warrant Issued To Placement Agent And Investors In Private Placement
SupplementalWarrantIssuedToPlacementAgentAndInvestorsInPrivatePlacement
|
4418824 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b><font style="FONT-SIZE: 10pt">Use of Estimates</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt"> </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during reporting periods. Actual results could differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2015Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
573000 | USD |
CY2015Q2 | us-gaap |
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
|
320000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD | |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
664600 | shares |
CY2014Q2 | us-gaap |
Share Price
SharePrice
|
2.04 | |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3921569 | shares |
CY2014Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.04 | |
CY2014Q2 | nuro |
Gross Proceeds From Issuance Or Sale Of Equity
GrossProceedsFromIssuanceOrSaleOfEquity
|
8000000 | USD |
CY2014Q2 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
7900000 | USD |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1000 | |
CY2014Q2 | nuro |
Class Of Warrant Or Right Exercisable Period
ClassOfWarrantOrRightExercisablePeriod
|
P5Y | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4753901 | USD |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5126378 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6825129 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6350976 | USD | |
CY2015Q2 | nuro |
Deemed Dividends Attributable To Preferred Stock In Connection With Embedded Features
DeemedDividendsAttributableToPreferredStockInConnectionWithEmbeddedFeatures
|
4140446 | USD |
CY2014Q2 | nuro |
Deemed Dividends Attributable To Preferred Stock In Connection With Embedded Features
DeemedDividendsAttributableToPreferredStockInConnectionWithEmbeddedFeatures
|
2955668 | USD |
nuro |
Deemed Dividends Attributable To Preferred Stock In Connection With Embedded Features
DeemedDividendsAttributableToPreferredStockInConnectionWithEmbeddedFeatures
|
4140446 | USD | |
nuro |
Deemed Dividends Attributable To Preferred Stock In Connection With Embedded Features
DeemedDividendsAttributableToPreferredStockInConnectionWithEmbeddedFeatures
|
2955668 | USD | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
402000 | USD |
CY2015Q2 | nuro |
Warrants Fair Value Disclosure
WarrantsFairValueDisclosure
|
943423 | USD |
CY2015Q2 | nuro |
Return Of Capital To Common Shareholders Attributable From Repurchase Of Preferred Shares And Related Embedded Beneficial Conversion Features
ReturnOfCapitalToCommonShareholdersAttributableFromRepurchaseOfPreferredSharesAndRelatedEmbeddedBeneficialConversionFeatures
|
589751 | USD |
CY2014Q2 | nuro |
Return Of Capital To Common Shareholders Attributable From Repurchase Of Preferred Shares And Related Embedded Beneficial Conversion Features
ReturnOfCapitalToCommonShareholdersAttributableFromRepurchaseOfPreferredSharesAndRelatedEmbeddedBeneficialConversionFeatures
|
0 | USD |
nuro |
Return Of Capital To Common Shareholders Attributable From Repurchase Of Preferred Shares And Related Embedded Beneficial Conversion Features
ReturnOfCapitalToCommonShareholdersAttributableFromRepurchaseOfPreferredSharesAndRelatedEmbeddedBeneficialConversionFeatures
|
589751 | USD | |
nuro |
Return Of Capital To Common Shareholders Attributable From Repurchase Of Preferred Shares And Related Embedded Beneficial Conversion Features
ReturnOfCapitalToCommonShareholdersAttributableFromRepurchaseOfPreferredSharesAndRelatedEmbeddedBeneficialConversionFeatures
|
0 | USD | |
CY2015Q2 | nuro |
Number Of Warrants Repurchased
NumberOfWarrantsRepurchased
|
1571744 | shares |