2020 Q2 Form 10-Q Financial Statement
#000114036120010880 Filed on May 07, 2020
Income Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q1 |
---|---|---|---|
Revenue | $612.4M | $518.0M | $623.6M |
YoY Change | -1.79% | -16.93% | 1.2% |
Cost Of Revenue | $154.1M | $125.8M | $146.7M |
YoY Change | 0.06% | -14.23% | 0.25% |
Gross Profit | $458.3M | $392.2M | $477.0M |
YoY Change | -2.39% | -17.76% | 1.5% |
Gross Profit Margin | 74.84% | 75.72% | 76.48% |
Selling, General & Admin | $400.2M | $355.7M | $408.3M |
YoY Change | 1.24% | -12.89% | -0.63% |
% of Gross Profit | 87.32% | 90.68% | 85.61% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $18.26M | $19.10M | $19.61M |
YoY Change | -4.14% | -2.61% | 3.74% |
% of Gross Profit | 3.99% | 4.87% | 4.11% |
Operating Expenses | $400.2M | $355.7M | $408.3M |
YoY Change | 1.24% | -12.89% | -0.63% |
Operating Profit | $58.07M | $36.57M | $68.65M |
YoY Change | -21.74% | -46.74% | 16.36% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $1.581M | -$6.174M | -$2.848M |
YoY Change | -147.53% | 116.78% | -337.33% |
Pretax Income | $59.66M | $30.39M | $65.81M |
YoY Change | -15.83% | -53.82% | 9.31% |
Income Tax | $17.80M | $10.70M | $22.80M |
% Of Pretax Income | 29.84% | 35.21% | 34.65% |
Net Earnings | $41.90M | $19.73M | $43.00M |
YoY Change | -9.5% | -54.12% | 21.13% |
Net Earnings / Revenue | 6.84% | 3.81% | 6.9% |
Basic Earnings Per Share | $0.36 | $0.78 | |
Diluted Earnings Per Share | $807.3K | $0.36 | $0.77 |
COMMON SHARES | |||
Basic Shares Outstanding | 51.90M | 55.06M | 55.44M |
Diluted Shares Outstanding | 55.10M | 56.13M |
Balance Sheet
Concept | 2020 Q2 | 2020 Q1 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $386.3M | $361.7M | $318.3M |
YoY Change | 4.86% | 13.63% | -25.99% |
Cash & Equivalents | $375.5M | $352.6M | $310.3M |
Short-Term Investments | $10.80M | $9.100M | $8.000M |
Other Short-Term Assets | $73.20M | $66.50M | $67.70M |
YoY Change | 11.59% | -1.77% | 1.5% |
Inventory | $262.0M | $257.5M | $304.3M |
Prepaid Expenses | |||
Receivables | $64.40M | $43.97M | $57.40M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $785.8M | $729.6M | $747.7M |
YoY Change | -0.3% | -2.42% | -10.33% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $587.5M | $597.2M | $562.9M |
YoY Change | 32.62% | 6.09% | 10.7% |
Goodwill | $196.6M | ||
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $148.4M | $145.2M | $161.0M |
YoY Change | -7.46% | -9.81% | 11.5% |
Total Long-Term Assets | $1.009B | $1.017B | $1.007B |
YoY Change | 0.58% | 0.92% | 7.07% |
TOTAL ASSETS | |||
Total Short-Term Assets | $785.8M | $729.6M | $747.7M |
Total Long-Term Assets | $1.009B | $1.017B | $1.007B |
Total Assets | $1.795B | $1.746B | $1.755B |
YoY Change | 0.19% | -0.5% | -1.1% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $51.70M | $39.90M | $52.30M |
YoY Change | 6.49% | -23.71% | -16.05% |
Accrued Expenses | $338.0M | $285.2M | $304.8M |
YoY Change | 10.28% | -6.43% | -1.52% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $95.00M | $95.00M | $45.00M |
YoY Change | 59.66% | 111.11% | -87.59% |
Total Short-Term Liabilities | $484.6M | $420.1M | $402.0M |
YoY Change | 16.91% | 4.5% | -45.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $319.9M | $327.2M | $356.2M |
YoY Change | -8.34% | -8.14% | 231.97% |
Other Long-Term Liabilities | $197.9M | $198.5M | $185.6M |
YoY Change | 2.75% | 6.95% | 38.71% |
Total Long-Term Liabilities | $517.8M | $525.7M | $541.8M |
YoY Change | -4.39% | -2.97% | 124.72% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $484.6M | $420.1M | $402.0M |
Total Long-Term Liabilities | $517.8M | $525.7M | $541.8M |
Total Liabilities | $1.003B | $945.8M | $943.9M |
YoY Change | 4.85% | 0.2% | -3.24% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $792.0M | $800.5M | $811.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.795B | $1.746B | $1.755B |
YoY Change | 0.19% | -0.5% | -1.1% |
Cashflow Statement
Concept | 2020 Q2 | 2020 Q1 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $41.90M | $19.73M | $43.00M |
YoY Change | -9.5% | -54.12% | 21.13% |
Depreciation, Depletion And Amortization | $18.26M | $19.10M | $19.61M |
YoY Change | -4.14% | -2.61% | 3.74% |
Cash From Operating Activities | $97.10M | $69.00M | -$8.200M |
YoY Change | 17.41% | -941.46% | 645.45% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $9.305M | $19.39M | $13.77M |
YoY Change | -39.77% | 40.84% | -208.39% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $200.0K | -$4.400M |
YoY Change | -100.0% | -104.55% | -85.23% |
Cash From Investing Activities | -$9.300M | -$19.20M | -$18.10M |
YoY Change | -42.94% | 6.08% | -57.41% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -69.50M | -23.00M | -53.00M |
YoY Change | 407.3% | -56.6% | -276.67% |
NET CHANGE | |||
Cash From Operating Activities | 97.10M | 69.00M | -8.200M |
Cash From Investing Activities | -9.300M | -19.20M | -18.10M |
Cash From Financing Activities | -69.50M | -23.00M | -53.00M |
Net Change In Cash | 18.30M | 26.80M | -79.30M |
YoY Change | -65.28% | -133.8% | 483.09% |
FREE CASH FLOW | |||
Cash From Operating Activities | $97.10M | $69.00M | -$8.200M |
Capital Expenditures | $9.305M | $19.39M | $13.77M |
Free Cash Flow | $87.80M | $49.61M | -$21.97M |
YoY Change | 30.55% | -325.87% | -289.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
43973000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50378000 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
518028000 | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
146664000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
623623000 | |
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
125793000 | |
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
392235000 | |
CY2020Q1 | us-gaap |
Selling Expense
SellingExpense
|
206042000 | |
CY2019Q1 | us-gaap |
Selling Expense
SellingExpense
|
249708000 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
149628000 | |
CY2020Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-03-31 | |
CY2020Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2020Q1 | dei |
Entity File Number
EntityFileNumber
|
001-12421 | |
CY2020Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Provo | |
CY2020Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
UT | |
CY2020Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
84601 | |
CY2020Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
NU SKIN ENTERPRISES, INC. | |
CY2020Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2020Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0565309 | |
CY2020Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
75 West Center Street | |
CY2020Q1 | dei |
City Area Code
CityAreaCode
|
801 | |
CY2020Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
345-1000 | |
CY2020Q1 | dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, $.001 par value | |
CY2020Q1 | dei |
Trading Symbol
TradingSymbol
|
NUS | |
CY2020Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2020Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2020Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2020Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2020Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2020Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2020Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2020Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
51899031 | |
CY2020Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2020Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
355670000 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
408306000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36565000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
68653000 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6174000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2848000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30391000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
65805000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22803000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19730000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
43002000 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.36 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.78 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.36 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.77 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55059000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
55436000 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
55101000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
56128000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19730000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
43002000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
875289000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19730000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-14997000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
60886000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
100000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-1407000 | |
CY2020Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001021561 | |
CY2020Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2020Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2020Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | |
CY2020Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2019Q1 | us-gaap |
Gross Profit
GrossProfit
|
476959000 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
158598000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10661000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-3000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-145000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-14997000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4140000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4733000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
47142000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
3455000 | |
CY2020Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
20686000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
800498000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
781867000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
43002000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
4140000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
825000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
200000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-2156000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
5041000 | |
CY2019Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
20531000 | |
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
811195000 | |
CY2020Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<table cellpadding="0" cellspacing="0" class="DSPFListTable" id="z114de76cffb541b598e5520e0a2b2b81" style="font-family: 'Times New Roman', Times, serif; font-size: 10pt; width: 100%; text-align: left; color: #000000;"> <tr> <td style="width: 36pt; vertical-align: top; align: right; font-family: 'Times New Roman', Times, serif; font-size: 10pt;">1.</td> <td style="width: auto; vertical-align: top; text-align: left;"><div style="font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif; font-weight: bold;">The Company</span></div></td> </tr> </table> <div><br/></div> <div style="text-align: justify; font-family: 'Times New Roman', Times, serif; font-size: 10pt;"><span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif; color: #000000;">Nu Skin Enterprises, Inc. (the “Company”) is a holding company, with Nu Skin, a leading global direct selling company, being the primary operating unit. Nu Skin develops and distributes premium-quality, innovative personal care products and wellness products that are sold worldwide under the Nu Skin, Pharmanex and ageLOC brands and a small number of other products and services. The Company reports revenue from </span>nine<span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif; color: #000000;"> segments, consisting of its </span>seven<span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif; color: #000000;"> geographic Nu Skin segments</span><span style="background-color: #FFFFFF; font-size: 10pt; font-family: 'Times New Roman', Times, serif; color: #000000;">—</span><span style="font-size: 10pt; font-family: 'Times New Roman', Times, serif; color: #000000;">Mainland China; South Korea; Southeast Asia, which includes Indonesia, Malaysia, the Philippines, Singapore, Thailand and Vietnam; Americas/Pacific, which includes Australia, Canada, Latin America, New Zealand and the United States; Japan; Hong Kong/Taiwan, which also includes Macau; and Europe, Middle East and Africa (“EMEA”), which includes several markets in Europe as well as Israel, Russia and South Africa</span><span style="background-color: #FFFFFF; font-size: 10pt; font-family: 'Times New Roman', Times, serif; color: #000000;">—its Manufacturing segment, which includes manufacturing and packaging subsidiaries; and its </span>Grow Tech segment, which focuses on developing controlled-environment agriculture technologies<span style="background-color: #FFFFFF; font-size: 10pt; font-family: 'Times New Roman', Times, serif; color: #000000;"> (the Company’s subsidiaries operating within each segment are collectively referred to as the “Subsidiaries”).</span></div> | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.048 | |
CY2020Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y4M24D | |
CY2020Q1 | nus |
Lessee Operating Lease Lease Not Yet Commenced Liability Not Accrued
LesseeOperatingLeaseLeaseNotYetCommencedLiabilityNotAccrued
|
100000 | |
CY2020Q1 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
409300000 | |
CY2020Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
13136000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
12861000 | |
CY2020Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
974000 | |
CY2019Q1 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1052000 | |
CY2020Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
45000 | |
CY2019Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
52000 | |
CY2020Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
1131000 | |
CY2019Q1 | us-gaap |
Sublease Income
SubleaseIncome
|
1593000 | |
CY2020Q1 | us-gaap |
Lease Cost
LeaseCost
|
13024000 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
12372000 | |
CY2020Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
13367000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
14377000 | |
CY2020Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
21822000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
128704000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
37395000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
43231000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
28941000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
20119000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
15597000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
30881000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
176164000 | |
CY2020Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
27563000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
148601000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36565000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
68653000 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6174000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2848000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10700000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22800000 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.351 | |
CY2019Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.347 | |
CY2020Q1 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
19500000 | |
CY2019Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
20000000.0 | |
CY2019Q4 | us-gaap |
Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
|
60000000.0 | |
CY2019Q4 | us-gaap |
Deferred Tax Liability Not Recognized Amount Of Unrecognized Deferred Tax Liability Undistributed Earnings Of Foreign Subsidiaries
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries
|
6000000.0 | |
CY2020Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
9 | |
CY2020Q1 | nus |
Number Of Geographic Reportable Segments
NumberOfGeographicReportableSegments
|
7 | |
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
518028000 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
623623000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30391000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
65805000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19095000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19607000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19387000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13765000 | |
CY2018 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
48600000 | |
CY2018 | us-gaap |
Restructuring Charges
RestructuringCharges
|
22100000 | |
CY2018 | us-gaap |
Severance Costs1
SeveranceCosts1
|
20100000 | |
CY2018 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
2000000.0 | |
CY2018Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
15462000 | |
CY2019Q1 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
15046000 | |
CY2019Q1 | us-gaap |
Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
|
-416000 | |
CY2019Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
0 | |
CY2020Q1 | us-gaap |
Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
|
0 |