|
Concept
|
2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2023 Q4 | 2023 Q3 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.104M
51.43%
YoY
|
$6.924M
2315.71%
YoY
|
$6.934M
1104.88%
YoY
|
$3.371M
508.19%
YoY
|
$575.5K
-67.3%
YoY
|
$554.2K
N/A
|
$1.760M
N/A
|
| Cash & Equivalents |
$5.104M
51.43%
YoY
|
$6.924M
2315.71%
YoY
|
$6.934M
1104.88%
YoY
|
$3.371M
508.19%
YoY
|
$575.5K
N/A
|
$554.2K
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$11.16M
1328.7%
YoY
|
$8.344M
N/A
|
$2.655M
125.83%
YoY
|
$780.8K
8.88%
YoY
|
$1.176M
4.05%
YoY
|
$717.1K
N/A
|
$1.130M
N/A
|
| Inventory |
$18.43K
-90.59%
YoY
|
$54.28K
N/A
|
$77.49K
-74.95%
YoY
|
$195.9K
20.33%
YoY
|
$309.4K
N/A
|
$162.8K
N/A
|
$0.00
N/A
|
| Prepaid Expenses |
$2.917M
N/A
|
$1.354M
N/A
|
$392.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$977.0K
246.94%
YoY
|
$739.5K
N/A
|
$208.4K
-45.56%
YoY
|
$281.6K
-75.03%
YoY
|
$382.8K
N/A
|
$1.128M
N/A
|
N/A
|
| Other Receivables |
$9.529M
12291.09%
YoY
|
$2.889M
N/A
|
$1.139M
70.44%
YoY
|
$76.90K
-77.13%
YoY
|
$668.0K
N/A
|
$336.2K
N/A
|
N/A
|
| Total Short-Term Assets |
$26.83M
470.23%
YoY
|
$19.00M
N/A
|
$11.07M
255.73%
YoY
|
$4.706M
62.38%
YoY
|
$3.111M
-9.29%
YoY
|
$2.898M
N/A
|
$3.430M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$63.08K
-79.4%
YoY
|
$74.51K
N/A
|
$88.60K
-80.35%
YoY
|
$306.2K
-31.02%
YoY
|
$450.9K
-20.89%
YoY
|
$443.9K
N/A
|
$570.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$9.800K
-84.71%
YoY
|
$57.70K
N/A
|
N/A
|
$64.10K
-59.89%
YoY
|
$149.9K
N/A
|
$159.8K
N/A
|
N/A
|
| Total Long-Term Assets |
$180.3K
-56.84%
YoY
|
$255.1K
N/A
|
$299.9K
-55.0%
YoY
|
$417.8K
-38.09%
YoY
|
$666.5K
0.98%
YoY
|
$674.8K
N/A
|
$660.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$26.83M
470.23%
YoY
|
$19.00M
N/A
|
$11.07M
255.73%
YoY
|
$4.706M
62.38%
YoY
|
$3.111M
-9.29%
YoY
|
$2.898M
N/A
|
$3.430M
N/A
|
| Total Long-Term Assets |
$417.8K
|
$666.5K
|
$674.8K
|
$660.0K
|
|||
| Total Assets |
$27.01M
427.25%
YoY
|
$19.26M
N/A
|
$11.37M
200.91%
YoY
|
$5.124M
43.41%
YoY
|
$3.778M
-7.63%
YoY
|
$3.573M
N/A
|
$4.090M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$1.929M
46.64%
YoY
|
$7.748M
N/A
|
$801.7K
229.1%
YoY
|
$1.315M
25.67%
YoY
|
$243.6K
-75.39%
YoY
|
$1.047M
N/A
|
$990.0K
N/A
|
| Accrued Expenses |
$11.15M
84.11%
YoY
|
$11.74M
N/A
|
N/A
|
$6.056M
52.82%
YoY
|
$4.272M
-18.17%
YoY
|
$3.963M
N/A
|
$5.220M
N/A
|
| Deferred Revenue |
$692.7K
N/A
|
$893.7K
N/A
|
$1.032M
-15.42%
YoY
|
N/A
|
$1.221M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$116.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$16.24M
49.37%
YoY
|
$22.83M
N/A
|
$17.07M
95.1%
YoY
|
$10.87M
26.5%
YoY
|
$8.751M
1.29%
YoY
|
$8.593M
N/A
|
$8.640M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$115.7K
-14.21%
YoY
|
$110.2K
N/A
|
$111.5K
-63.78%
YoY
|
$134.9K
-62.7%
YoY
|
$307.9K
-30.02%
YoY
|
$361.7K
N/A
|
$440.0K
N/A
|
| Total Long-Term Liabilities |
$150.4K
11.5%
YoY
|
$132.3K
N/A
|
$122.6K
-60.18%
YoY
|
$134.9K
-62.7%
YoY
|
$307.9K
-30.02%
YoY
|
$361.7K
N/A
|
$440.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$16.24M
49.37%
YoY
|
$22.83M
N/A
|
$17.07M
95.1%
YoY
|
$10.87M
26.5%
YoY
|
$8.751M
1.29%
YoY
|
$8.593M
N/A
|
$8.640M
N/A
|
| Total Long-Term Liabilities |
$150.4K
11.5%
YoY
|
$132.3K
N/A
|
$122.6K
-60.18%
YoY
|
$134.9K
-62.7%
YoY
|
$307.9K
-30.02%
YoY
|
$361.7K
N/A
|
$440.0K
N/A
|
| Total Liabilities |
$16.39M
79.37%
YoY
|
$22.96M
N/A
|
$17.20M
138.97%
YoY
|
$9.136M
28.85%
YoY
|
$7.196M
-0.47%
YoY
|
$7.091M
N/A
|
$7.230M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$6.872M
N/A
|
-$5.908M
N/A
|
-$6.293M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.938K
N/A
|
$1.507K
N/A
|
$1.400K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$8.00
N/A
|
$8.00
N/A
|
$8.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$12.51M
-411.69%
YoY
|
-$1.896M
N/A
|
-$3.959M
15.83%
YoY
|
-$4.012M
14.06%
YoY
|
-$3.418M
8.85%
YoY
|
-$3.518M
N/A
|
-$3.140M
N/A
|
| Total Liabilities & Shareholders Equity |
$27.01M
427.25%
YoY
|
$19.26M
N/A
|
$11.37M
200.91%
YoY
|
$5.124M
43.41%
YoY
|
$3.778M
-7.63%
YoY
|
$3.573M
N/A
|
$4.090M
N/A
|
Loading...