|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$70.79M
35.67%
YoY
|
$52.18M
-213.96%
YoY
|
-$45.79M
-89.22%
YoY
|
-$424.8M
3007.5%
YoY
|
-$13.67M
141.93%
YoY
|
| Depreciation, Depletion And Amortization |
$20.53M
8.21%
YoY
|
$18.97M
7.85%
YoY
|
$17.59M
33.97%
YoY
|
$13.13M
1739.69%
YoY
|
$713.8K
553.23%
YoY
|
| Cash From Operating Activities |
$248.1M
971.64%
YoY
|
$23.15M
1742.79%
YoY
|
$1.256M
-97.52%
YoY
|
$50.61M
-854.93%
YoY
|
-$6.704M
354.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.526M
9.64%
YoY
|
$2.304M
-75.74%
YoY
|
$9.497M
-35.1%
YoY
|
$14.63M
-60.37%
YoY
|
$36.93M
N/A
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$703.9K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.596M
-541.74%
YoY
|
-$361.3K
-79.27%
YoY
|
-$1.743M
-116.93%
YoY
|
$10.30M
29.47%
YoY
|
$7.952M
-13156.77%
YoY
|
| Cash From Investing Activities |
-$5.242M
96.68%
YoY
|
-$2.665M
-76.29%
YoY
|
-$11.24M
159.14%
YoY
|
-$4.337M
-154.55%
YoY
|
$7.952M
-13156.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.000M
-154.33%
YoY
|
$9.203M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$14.66M
12113.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$97.95M
-9079.8%
YoY
|
$1.091M
-148.06%
YoY
|
-$2.270M
-95.28%
YoY
|
-$48.13M
-442.84%
YoY
|
$14.04M
2722.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$248.1M
971.64%
YoY
|
$23.15M
1742.79%
YoY
|
$1.256M
-97.52%
YoY
|
$50.61M
-854.93%
YoY
|
-$6.704M
354.45%
YoY
|
| Cash From Investing Activities |
-$5.242M
96.68%
YoY
|
-$2.665M
-76.29%
YoY
|
-$11.24M
159.14%
YoY
|
-$4.337M
-154.55%
YoY
|
$7.952M
-13156.77%
YoY
|
| Cash From Financing Activities |
-$97.95M
-9079.8%
YoY
|
$1.091M
-148.06%
YoY
|
-$2.270M
-95.28%
YoY
|
-$48.13M
-442.84%
YoY
|
$14.04M
2722.15%
YoY
|
| Net Change In Cash |
$248.1M
1049.83%
YoY
|
$21.58M
-276.11%
YoY
|
-$12.25M
557.71%
YoY
|
-$1.863M
-112.19%
YoY
|
$15.29M
-1572.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$248.1M
971.64%
YoY
|
$23.15M
1742.79%
YoY
|
$1.256M
-97.52%
YoY
|
$50.61M
-854.93%
YoY
|
-$6.704M
354.45%
YoY
|
| Capital Expenditures |
$2.526M
9.64%
YoY
|
$2.304M
-75.74%
YoY
|
$9.497M
-35.1%
YoY
|
$14.63M
-60.37%
YoY
|
$36.93M
N/A
|
| Free Cash Flow |
$245.6M
1077.94%
YoY
|
$20.85M
-353.02%
YoY
|
-$8.240M
-122.91%
YoY
|
$35.97M
-182.45%
YoY
|
-$43.63M
2857.81%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$46.81M
219.85%
YoY
|
$11.83M
-80.82%
YoY
|
$55.44M
-730.78%
YoY
|
-$17.70M
4761.17%
YoY
|
$14.63M
-4119.5%
YoY
|
$61.70M
-295.13%
YoY
|
-$8.788M
58.57%
YoY
|
-$364.0K
-89.54%
YoY
|
-$364.1K
-92.93%
YoY
|
-$31.62M
114.33%
YoY
|
-$5.542M
-98.72%
YoY
|
-$3.479M
-85.18%
YoY
|
-$5.147M
-120.73%
YoY
|
-$14.75M
221.92%
YoY
|
-$433.2M
22656.38%
YoY
|
-$23.48M
-179.11%
YoY
|
$24.83M
-51.21%
YoY
|
-$4.583M
-29.62%
YoY
|
-$1.904M
-208.17%
YoY
|
| Depreciation, Depletion And Amortization |
$5.492M
7.86%
YoY
|
$5.187M
-1.77%
YoY
|
$5.003M
0.61%
YoY
|
$5.248M
15.77%
YoY
|
$5.092M
21.64%
YoY
|
$5.281M
12.79%
YoY
|
$4.972M
4.68%
YoY
|
$4.533M
8.73%
YoY
|
$4.186M
4.82%
YoY
|
$4.682M
43.09%
YoY
|
$4.750M
9.7%
YoY
|
$4.169M
-24.58%
YoY
|
$3.994M
1643.77%
YoY
|
$3.272M
1255.65%
YoY
|
$4.330M
2025.13%
YoY
|
$5.528M
2615.29%
YoY
|
$229.0K
251.87%
YoY
|
$241.4K
120.87%
YoY
|
$203.8K
1937.6%
YoY
|
| Cash From Operating Activities |
$75.52M
48.18%
YoY
|
$70.39M
131468.22%
YoY
|
$99.51M
1365.71%
YoY
|
$27.26M
105.56%
YoY
|
$50.97M
1570.51%
YoY
|
$53.50K
-103.02%
YoY
|
$6.789M
244.64%
YoY
|
$13.26M
107528.81%
YoY
|
$3.051M
190.0%
YoY
|
-$1.774M
-139.36%
YoY
|
$1.970M
-126.98%
YoY
|
$12.32K
-99.98%
YoY
|
$1.052M
-144.23%
YoY
|
$4.506M
-264.89%
YoY
|
-$7.302M
362.72%
YoY
|
$55.78M
-3155.49%
YoY
|
-$2.379M
319.47%
YoY
|
-$2.733M
85.27%
YoY
|
-$1.578M
730.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.201M
1776.56%
YoY
|
$3.727M
842.83%
YoY
|
$302.0K
-51.07%
YoY
|
$2.745M
391.5%
YoY
|
$64.00K
-91.27%
YoY
|
$395.3K
-148.02%
YoY
|
$617.2K
-78.5%
YoY
|
$558.5K
-81.81%
YoY
|
$733.3K
-83.25%
YoY
|
-$823.2K
-89.55%
YoY
|
$2.870M
-148.72%
YoY
|
$3.070M
-118.47%
YoY
|
$4.377M
-308338.24%
YoY
|
-$7.880M
N/A
|
-$5.891M
N/A
|
-$16.62M
N/A
|
-$1.420K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.345M
N/A
|
$0.00
-100.0%
YoY
|
$2.941M
-513.46%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$350.0K
-147.29%
YoY
|
-$711.3K
N/A
|
N/A
|
$36.95K
N/A
|
-$740.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.039M
467.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.48M
N/A
|
-$183.0K
-104.71%
YoY
|
$5.158M
-8569.61%
YoY
|
-$1.095M
-2289.38%
YoY
|
| Cash From Investing Activities |
-$1.201M
1776.56%
YoY
|
-$5.072M
1183.4%
YoY
|
-$302.0K
13.03%
YoY
|
$196.0K
-115.44%
YoY
|
-$64.00K
-91.27%
YoY
|
-$395.2K
-145.42%
YoY
|
-$267.2K
-92.62%
YoY
|
-$1.270M
-58.64%
YoY
|
-$733.3K
-86.46%
YoY
|
$870.1K
-88.96%
YoY
|
-$3.620M
-38.55%
YoY
|
-$3.070M
-50.02%
YoY
|
-$5.416M
2836.53%
YoY
|
$7.880M
52.77%
YoY
|
-$5.891M
438.12%
YoY
|
-$6.142M
N/A
|
-$184.4K
-104.74%
YoY
|
$5.158M
-8569.61%
YoY
|
-$1.095M
-2289.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.203M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.248M
3439.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$49.55M
627.38%
YoY
|
-$45.79M
1433.47%
YoY
|
-$29.90M
7001.59%
YoY
|
-$15.45M
1199.16%
YoY
|
-$6.812M
-219.79%
YoY
|
-$2.986M
-23.62%
YoY
|
-$421.0K
-90.16%
YoY
|
-$1.189M
-139.97%
YoY
|
$5.687M
93.07%
YoY
|
-$3.910M
-73.5%
YoY
|
-$4.280M
-293.41%
YoY
|
$2.975M
-108.37%
YoY
|
$2.945M
-8515.42%
YoY
|
-$14.75M
-314.48%
YoY
|
$2.213M
-43.1%
YoY
|
-$35.56M
-1334.98%
YoY
|
-$35.00K
-108.9%
YoY
|
$6.878M
1282.54%
YoY
|
$3.889M
3789.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.52M
48.18%
YoY
|
$70.39M
131468.22%
YoY
|
$99.51M
1365.71%
YoY
|
$27.26M
105.56%
YoY
|
$50.97M
1570.51%
YoY
|
$53.50K
-103.02%
YoY
|
$6.789M
244.64%
YoY
|
$13.26M
107528.81%
YoY
|
$3.051M
190.0%
YoY
|
-$1.774M
-139.36%
YoY
|
$1.970M
-126.98%
YoY
|
$12.32K
-99.98%
YoY
|
$1.052M
-144.23%
YoY
|
$4.506M
-264.89%
YoY
|
-$7.302M
362.72%
YoY
|
$55.78M
-3155.49%
YoY
|
-$2.379M
319.47%
YoY
|
-$2.733M
85.27%
YoY
|
-$1.578M
730.55%
YoY
|
| Cash From Investing Activities |
-$1.201M
1776.56%
YoY
|
-$5.072M
1183.4%
YoY
|
-$302.0K
13.03%
YoY
|
$196.0K
-115.44%
YoY
|
-$64.00K
-91.27%
YoY
|
-$395.2K
-145.42%
YoY
|
-$267.2K
-92.62%
YoY
|
-$1.270M
-58.64%
YoY
|
-$733.3K
-86.46%
YoY
|
$870.1K
-88.96%
YoY
|
-$3.620M
-38.55%
YoY
|
-$3.070M
-50.02%
YoY
|
-$5.416M
2836.53%
YoY
|
$7.880M
52.77%
YoY
|
-$5.891M
438.12%
YoY
|
-$6.142M
N/A
|
-$184.4K
-104.74%
YoY
|
$5.158M
-8569.61%
YoY
|
-$1.095M
-2289.38%
YoY
|
| Cash From Financing Activities |
-$49.55M
627.38%
YoY
|
-$45.79M
1433.47%
YoY
|
-$29.90M
7001.59%
YoY
|
-$15.45M
1199.16%
YoY
|
-$6.812M
-219.79%
YoY
|
-$2.986M
-23.62%
YoY
|
-$421.0K
-90.16%
YoY
|
-$1.189M
-139.97%
YoY
|
$5.687M
93.07%
YoY
|
-$3.910M
-73.5%
YoY
|
-$4.280M
-293.41%
YoY
|
$2.975M
-108.37%
YoY
|
$2.945M
-8515.42%
YoY
|
-$14.75M
-314.48%
YoY
|
$2.213M
-43.1%
YoY
|
-$35.56M
-1334.98%
YoY
|
-$35.00K
-108.9%
YoY
|
$6.878M
1282.54%
YoY
|
$3.889M
3789.0%
YoY
|
| Net Change In Cash |
$24.77M
-43.82%
YoY
|
$19.53M
-686.75%
YoY
|
$69.32M
1036.07%
YoY
|
$12.00M
11.14%
YoY
|
$44.09M
450.81%
YoY
|
-$3.328M
-30.86%
YoY
|
$6.101M
-202.89%
YoY
|
$10.80M
-13238.21%
YoY
|
$8.004M
-664.19%
YoY
|
-$4.813M
103.47%
YoY
|
-$5.930M
-45.99%
YoY
|
-$82.21K
-100.58%
YoY
|
-$1.419M
-45.39%
YoY
|
-$2.366M
-125.43%
YoY
|
-$10.98M
-1002.75%
YoY
|
$14.08M
1236.27%
YoY
|
-$2.598M
-169.94%
YoY
|
$9.303M
-995.79%
YoY
|
$1.216M
-3140.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.52M
48.18%
YoY
|
$70.39M
131468.22%
YoY
|
$99.51M
1365.71%
YoY
|
$27.26M
105.56%
YoY
|
$50.97M
1570.51%
YoY
|
$53.50K
-103.02%
YoY
|
$6.789M
244.64%
YoY
|
$13.26M
107528.81%
YoY
|
$3.051M
190.0%
YoY
|
-$1.774M
-139.36%
YoY
|
$1.970M
-126.98%
YoY
|
$12.32K
-99.98%
YoY
|
$1.052M
-144.23%
YoY
|
$4.506M
-264.89%
YoY
|
-$7.302M
362.72%
YoY
|
$55.78M
-3155.49%
YoY
|
-$2.379M
319.47%
YoY
|
-$2.733M
85.27%
YoY
|
-$1.578M
730.55%
YoY
|
| Capital Expenditures |
$1.201M
1776.56%
YoY
|
$3.727M
842.83%
YoY
|
$302.0K
-51.07%
YoY
|
$2.745M
391.5%
YoY
|
$64.00K
-91.27%
YoY
|
$395.3K
-148.02%
YoY
|
$617.2K
-78.5%
YoY
|
$558.5K
-81.81%
YoY
|
$733.3K
-83.25%
YoY
|
-$823.2K
-89.55%
YoY
|
$2.870M
-148.72%
YoY
|
$3.070M
-118.47%
YoY
|
$4.377M
-308338.24%
YoY
|
-$7.880M
N/A
|
-$5.891M
N/A
|
-$16.62M
N/A
|
-$1.420K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$74.32M
46.0%
YoY
|
$66.66M
-19603.22%
YoY
|
$99.21M
1507.37%
YoY
|
$24.51M
92.99%
YoY
|
$50.90M
2096.34%
YoY
|
-$341.8K
-64.04%
YoY
|
$6.172M
-785.81%
YoY
|
$12.70M
-515.4%
YoY
|
$2.318M
-169.7%
YoY
|
-$950.4K
-107.67%
YoY
|
-$900.0K
-36.23%
YoY
|
-$3.058M
-104.22%
YoY
|
-$3.325M
39.87%
YoY
|
$12.39M
N/A
|
-$1.411M
N/A
|
$72.40M
N/A
|
-$2.377M
N/A
|
N/A
|
N/A
|
Loading...