2021 Q1 Form 10-Q Financial Statement
#000095017021000267 Filed on May 17, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q4 | 2020 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $4.610M | $4.430M | $1.930M |
YoY Change | 138.86% | 143.41% | |
% of Gross Profit | |||
Research & Development | $15.88M | $9.340M | $7.295M |
YoY Change | 117.67% | 6.14% | |
% of Gross Profit | |||
Depreciation & Amortization | $30.00K | $100.0K | $20.00K |
YoY Change | 50.0% | ||
% of Gross Profit | |||
Operating Expenses | $20.48M | $42.81M | $9.220M |
YoY Change | 122.17% | 303.11% | |
Operating Profit | -$20.48M | -$9.220M | |
YoY Change | 122.17% | ||
Interest Expense | $190.0K | $590.0K | $530.0K |
YoY Change | -64.15% | -13.24% | |
% of Operating Profit | |||
Other Income/Expense, Net | $82.00K | -$100.0K | $474.0K |
YoY Change | -82.7% | 42.86% | |
Pretax Income | -$20.40M | -$40.92M | -$8.746M |
YoY Change | 133.27% | 308.79% | |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$20.40M | -$40.92M | -$8.746M |
YoY Change | 133.27% | 308.79% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$49.40K | -$25.49K | -$0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q1 | 2020 Q4 | 2020 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $824.7M | $215.8M | |
YoY Change | |||
Cash & Equivalents | $638.9M | $29.76M | $5.359M |
Short-Term Investments | $185.8M | $186.0M | |
Other Short-Term Assets | $5.100M | $3.800M | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $5.138M | $914.0K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $830.9M | $220.7M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $772.0K | $688.0K | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $400.0K | $400.0K | |
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.193M | $1.109M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $830.9M | $220.7M | |
Total Long-Term Assets | $1.193M | $1.109M | |
Total Assets | $832.1M | $221.8M | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.003M | $2.171M | |
YoY Change | |||
Accrued Expenses | $3.984M | $4.380M | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $9.987M | $6.551M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $15.70M | $200.0K | |
YoY Change | |||
Total Long-Term Liabilities | $15.70M | $200.0K | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.987M | $6.551M | |
Total Long-Term Liabilities | $15.70M | $200.0K | |
Total Liabilities | $25.72M | $6.708M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | $96.40M | -$75.96M | |
YoY Change | |||
Common Stock | $901.7M | $289.5M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $806.3M | $215.1M | $110.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $832.1M | $221.8M | |
YoY Change |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q4 | 2020 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$20.40M | -$40.92M | -$8.746M |
YoY Change | 133.27% | 308.79% | |
Depreciation, Depletion And Amortization | $30.00K | $100.0K | $20.00K |
YoY Change | 50.0% | ||
Cash From Operating Activities | -$14.73M | -$36.04M | $8.718M |
YoY Change | -268.96% | 283.81% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$110.0K | -$150.0K | $100.0K |
YoY Change | -210.0% | -144.12% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$970.0K | $73.57M | $10.71M |
YoY Change | -109.06% | 871.86% | |
Cash From Investing Activities | -$1.085M | $73.43M | $10.61M |
YoY Change | -110.23% | 915.63% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 625.0M | -12.44M | |
YoY Change | 5083.33% | ||
NET CHANGE | |||
Cash From Operating Activities | -14.73M | -36.04M | 8.718M |
Cash From Investing Activities | -1.085M | 73.43M | 10.61M |
Cash From Financing Activities | 625.0M | -12.44M | |
Net Change In Cash | 609.1M | 24.95M | 1.890M |
YoY Change | 32130.11% | -1139.58% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$14.73M | -$36.04M | $8.718M |
Capital Expenditures | -$110.0K | -$150.0K | $100.0K |
Free Cash Flow | -$14.62M | -$35.89M | $8.618M |
YoY Change | -269.64% | 268.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2021Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001811063 | |
CY2021Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2021Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | |
CY2021Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021Q1 | dei |
Entity File Number
EntityFileNumber
|
001-39351 | |
CY2021Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Nuvation Bio Inc. | |
CY2021Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2021Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-0862255 | |
CY2021Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1500 Broadway | |
CY2021Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1401 | |
CY2021Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2021Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2021Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10036 | |
CY2021Q1 | dei |
City Area Code
CityAreaCode
|
332 | |
CY2021Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
208-6102 | |
CY2021Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2021Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2021Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q1 | dei |
Entity Bankruptcy Proceedings Reporting Current
EntityBankruptcyProceedingsReportingCurrent
|
true | |
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
217650055 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
638904000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
29755000 | |
CY2021Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5138000 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
914000 | |
CY2021Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
185809000 | |
CY2020Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
185997000 | |
CY2021Q1 | nuvb |
Interest Receivable On Marketable Securities Current
InterestReceivableOnMarketableSecuritiesCurrent
|
1015000 | |
CY2020Q4 | nuvb |
Interest Receivable On Marketable Securities Current
InterestReceivableOnMarketableSecuritiesCurrent
|
1092000 | |
CY2021Q1 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
0 | |
CY2020Q4 | us-gaap |
Deferred Costs Current
DeferredCostsCurrent
|
2925000 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
830866000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
220683000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
772000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
688000 | |
CY2021Q1 | nuvb |
Lease Security Deposit Noncurrent
LeaseSecurityDepositNoncurrent
|
421000 | |
CY2020Q4 | nuvb |
Lease Security Deposit Noncurrent
LeaseSecurityDepositNoncurrent
|
421000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
832059000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
221792000 | |
CY2021Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6003000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2171000 | |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3984000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4380000 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9987000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6551000 | |
CY2021Q1 | nuvb |
Warrant Liability
WarrantLiability
|
15561000 | |
CY2021Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
167000 | |
CY2020Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
157000 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
25715000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
6708000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1060000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1174094678 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
217650055 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
217650055 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
149042155 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
149042155 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
901720000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
289482000 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
96357000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
75955000 | |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
981000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1557000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
806344000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
215084000 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
832059000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
221792000 | |
CY2021Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15879000 | |
CY2020Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7295000 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4605000 | |
CY2020Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1925000 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
20484000 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
9220000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-20484000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9220000 | |
CY2021Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
438000 | |
CY2020Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
519000 | |
CY2021Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
108000 | |
CY2020Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
60000 | |
CY2021Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
293000 | |
CY2021Q1 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-45000 | |
CY2020Q1 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-15000 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
82000 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
474000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-20402000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-8746000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20402000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8746000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.10 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
169659037 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
85714375 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20402000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8746000 | |
CY2021Q1 | us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
-576000 | |
CY2021Q1 | nuvb |
Issuance And Exchange Of Common Stock Net Of Issuance Cost Upon Business Combination Transaction Value
IssuanceAndExchangeOfCommonStockNetOfIssuanceCostUponBusinessCombinationTransactionValue
|
606885000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
340000 | |
CY2021Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
30000 | |
CY2020Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
24000 | |
CY2020Q1 | nuvb |
Amortization Of Premium On Marketable Securities
AmortizationOfPremiumOnMarketableSecurities
|
-174000 | |
CY2021Q1 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-45000 | |
CY2020Q1 | us-gaap |
Unrealized Gain Loss On Securities
UnrealizedGainLossOnSecurities
|
819000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-20978000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7927000 | |
CY2021Q1 | nuvb |
Retroactive Application Of Recapitalization Of Preferred Stock Due To Business Combination Transaction Value
RetroactiveApplicationOfRecapitalizationOfPreferredStockDueToBusinessCombinationTransactionValue
|
267521000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
215084000 | |
CY2021Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
293000 | |
CY2021Q1 | nuvb |
Amortization Of Premium On Marketable Securities
AmortizationOfPremiumOnMarketableSecurities
|
-628000 | |
CY2020Q1 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-15000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3913000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1196000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
-77000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
|
-290000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-8746000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3787000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1566000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3787000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1566000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20402000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-576000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
806344000 | |
CY2020Q1 | nuvb |
Retroactive Application Of Recapitalization Of Preferred Stock Due To Business Combination Transaction Value
RetroactiveApplicationOfRecapitalizationOfPreferredStockDueToBusinessCombinationTransactionValue
|
141864000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
117748000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
340000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8746000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
819000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
110161000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-20402000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3940000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
240000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-701000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
87000 | |
CY2021Q1 | nuvb |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
10000 | |
CY2020Q1 | nuvb |
Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
|
84000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
14730000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8718000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
24513000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
1544000 | |
CY2021Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
23542000 | |
CY2020Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
12270000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
0 | |
CY2020Q1 | us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
21000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
114000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
97000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1085000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
10608000 | |
CY2021Q1 | us-gaap |
Business Combination Separately Recognized Transactions Net Gains And Losses
BusinessCombinationSeparatelyRecognizedTransactionsNetGainsAndLosses
|
624964000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
624964000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
609149000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1890000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
29755000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3469000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
638904000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5359000 | |
CY2021Q1 | us-gaap |
Stock Issued1
StockIssued1
|
3787000 | |
CY2021Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="text-indent:0.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:bold;font-size:10.0pt;font-family:Times New Roman;">1. Nature of Operations</span></p><p style="padding-top:6.0pt;text-indent:36.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;">Nuvation Bio Inc. and subsidiaries (“Nuvation Bio”), formerly known as RePharmation Inc., a Delaware corporation, is a biopharmaceutical company tackling some of the greatest unmet needs in oncology by developing differentiated and novel therapeutic candidates. Nuvation Bio was incorporated on March 20, 2018 (inception date) and has offices in New York and San Francisco.</span><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;"> </span></p><p style="padding-top:6.0pt;text-indent:36.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;">On February 10, 2021, (the “Closing Date”), Nuvation Bio Inc., a Delaware corporation (“Legacy Nuvation Bio”), Panacea Acquisition Corp. (“Panacea”), and Panacea Merger Subsidiary Corp, a Delaware corporation and a direct, wholly owned subsidiary of Panacea (“Merger Sub”) consummated the transactions contemplated by an Agreement and Plan of Merger among them dated </span><span><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;">October 20, 2020</span></span><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;"> (“Merger Agreement”).</span><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;"> </span></p><p style="padding-top:6.0pt;text-indent:36.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;">Pursuant to the terms of the Merger Agreement, a business combination of Panacea and Legacy Nuvation Bio was effected through the merger of Merger Sub with and into Legacy Nuvation Bio, with Legacy Nuvation Bio surviving as a wholly owned subsidiary of Panacea (the “Merger”) and, collectively with the other transactions described in the Merger Agreement. On the Closing Date, Legacy Nuvation Bio changed its name to Nuvation Bio Operating Company Inc. and Panacea changed its name to Nuvation Bio Inc. (the “Company” or “Nuvation Bio”).</span></p><p style="padding-top:6.0pt;text-indent:36.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;"> </span></p> | |
CY2021Q1 | us-gaap |
Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
|
2020-10-20 | |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
96400000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
14700000 | |
CY2021Q1 | nuvb |
Cash And Cash Equivalents And Marketable Securities
CashAndCashEquivalentsAndMarketableSecurities
|
824700000 | |
CY2021Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="padding-top:12.0pt;text-indent:0.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:bold;font-size:10.0pt;font-family:Times New Roman;font-style:italic;">Use of Estimates</span></p><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenue and expenses during the periods. Accordingly, actual results could differ from those estimates and those differences could be significant.</span> | |
CY2021Q1 | nuvb |
Shares Issued Pursuant To Pipe Financing
SharesIssuedPursuantToPIPEFinancing
|
47655000 | |
CY2021Q1 | nuvb |
Shares Issued Pursuant To Forward Purchase
SharesIssuedPursuantToForwardPurchase
|
2500000 | |
CY2021Q1 | nuvb |
Issuance Of Shares Upon Business Combination
IssuanceOfSharesUponBusinessCombination
|
68607900 | |
CY2021Q1 | nuvb |
Business Combination Conversion Of Common Stock
BusinessCombinationConversionOfCommonStock
|
23299337 | |
CY2021Q1 | nuvb |
Conversion Of Founder Shares
ConversionOfFounderShares
|
0 | |
CY2021Q1 | nuvb |
Number Of Common Shares Outstanding After Business Combination
NumberOfCommonSharesOutstandingAfterBusinessCombination
|
217650055 | |
CY2021Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="padding-top:12.0pt;text-indent:0.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:bold;font-size:10.0pt;font-family:Times New Roman;font-style:italic;">Concentration of Credit Risk</span></p><p style="padding-top:6.0pt;text-indent:36.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;">Financial instruments that potentially subject the Company to concentrations of credit risk are primarily cash, cash equivalents and marketable securities. The Company maintains its cash and cash equivalent balances in the form of business checking accounts and money market accounts, the balances of which, at times, may exceed federally insured limits. Exposure to cash and cash equivalents credit risk is reduced by placing such deposits with major financial institutions and monitoring their credit ratings. Marketable securities consist primarily of government and corporate bonds, with fixed interest rates. Exposure to credit risk of marketable securities is reduced by maintaining a diverse portfolio and monitoring their credit ratings.</span></p> | |
CY2021Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
5787472 | |
CY2021Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
11.50 | |
CY2021Q1 | us-gaap |
Sale Of Stock Description Of Transaction
SaleOfStockDescriptionOfTransaction
|
the exercise of the Warrants may be settled in cash upon the occurrence of a tender offer or exchange that involves more than 50% of the outstanding shares of the Company’s common stock. | |
CY2021Q1 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<p style="padding-top:12.0pt;text-indent:0.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:bold;font-size:10.0pt;font-family:Times New Roman;font-style:italic;">Accounting Pronouncements Not Yet Adopted</span></p><p style="padding-top:6.0pt;text-indent:36.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;">In February 2016, the FASB issued ASU No. 2016-02, </span><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;font-style:italic;">Leases</span><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;">. Subsequently, the FASB issued ASU 2019-10 and then ASU 2020-05, both of which adjusted the effective date of ASU 2016-02 for non-public entities. The accounting standard is effective</span><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;"> </span></p><p style="padding-top:6.0pt;text-indent:0.0pt;font-size:10.0pt;margin-top:0.0pt;font-family:Times New Roman;margin-bottom:0.0pt;text-align:justify;"><span style="color:rgba(0,0,0,1);font-weight:normal;font-size:10.0pt;font-family:Times New Roman;">for non-public entities for fiscal years beginning after December 15, 2021 and interim periods within fiscal years beginning after December 15, 2022. The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the statement of operations. A modified retrospective transition approach is required at the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the impact of the pending adoption of the new standard on the Company’s consolidated financial statements.</span><span> </span></p> | |
CY2021Q1 | nuvb |
Cash At Bank And Cash Held In Trust Account
CashAtBankAndCashHeldInTrustAccount
|
144642000 | |
CY2021Q1 | nuvb |
Proceeds From Pipe Investment And Forward Purchase Agreement
ProceedsFromPIPEInvestmentAndForwardPurchaseAgreement
|
501550000 | |
CY2021Q1 | nuvb |
Payment Of Underwriter Fees And Other Offering Costs
PaymentOfUnderwriterFeesAndOtherOfferingCosts
|
-23718000 | |
CY2021Q1 | nuvb |
Payment To Common Stockholders Due To Exercised Right To Redeem Shares
PaymentToCommonStockholdersDueToExercisedRightToRedeemShares
|
-32000 | |
CY2021Q1 | nuvb |
Proceeds From Business Combination Net
ProceedsFromBusinessCombinationNet
|
622442000 | |
CY2021Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
|
312000 | |
CY2021Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Financial Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities
|
-601000 | |
CY2021Q1 | nuvb |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Warrant Liability
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedWarrantLiability
|
-15268000 | |
CY2021Q1 | nuvb |
Panacea Equity At Effective Time
PanaceaEquityAtEffectiveTime
|
606885000 | |
CY2021Q1 | nuvb |
Share Outstanding Prior To Business Combination
ShareOutstandingPriorToBusinessCombination
|
18456250 | |
CY2021Q1 | nuvb |
Redemption Of Share Prior To Business Combination
RedemptionOfSharePriorToBusinessCombination
|
-3350 | |
CY2021Q1 | nuvb |
Conversion Of Shares Related To Merger
ConversionOfSharesRelatedToMerger
|
0 | |
CY2021Q1 | nuvb |
Business Combination Common Stock Shares Outstanding
BusinessCombinationCommonStockSharesOutstanding
|
18452900 | |
CY2021Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
185809000 | |
CY2021Q1 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
15561000 | |
CY2020Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
185997000 | |
CY2021Q1 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
184828000 | |
CY2021Q1 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
185809000 | |
CY2021Q1 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
981000 | |
CY2020Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
184440000 | |
CY2020Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
185997000 | |
CY2020Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
1557000 | |
CY2021Q1 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
54013000 | |
CY2021Q1 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
131796000 | |
CY2021Q1 | us-gaap |
Available For Sale Securities Debt Maturities Single Maturity Date Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesSingleMaturityDateAmortizedCostBasis
|
185809000 | |
CY2021Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
600000 | |
CY2020Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
200000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1557000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
421000 | |
CY2021Q1 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-531000 | |
CY2020Q1 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
834000 | |
CY2021Q1 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-45000 | |
CY2020Q1 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-15000 | |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
981000 | |
CY2020Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1240000 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1566000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
340000 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Period Increase Decrease Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecreaseWeightedAverageExercisePrice
|
5.00 | |
CY2021Q1 | us-gaap |
Market Risk Benefit Change In Fair Value Gain Loss
MarketRiskBenefitChangeInFairValueGainLoss
|
300000 | |
CY2021Q1 | us-gaap |
Fair Value Equity Level1 To Level2 Transfers Description
FairValueEquityLevel1ToLevel2TransfersDescription
|
There were no transfers between Levels 1, 2 or 3 during the period ended March 31, 2021 | |
CY2021Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
15561000 | |
CY2021Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | |
CY2020Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
0 | |
CY2021Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 |