|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$425.4M
63.13%
YoY
|
-$260.8M
106.62%
YoY
|
-$126.2M
54.09%
YoY
|
-$81.90M
76.74%
YoY
|
-$46.34M
218.34%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$275.2M
48.71%
YoY
|
-$185.1M
85.55%
YoY
|
-$99.74M
53.51%
YoY
|
-$64.97M
62.43%
YoY
|
-$40.00M
167.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$124.1M
-78.37%
YoY
|
-$573.5M
299.59%
YoY
|
-$143.5M
1245.78%
YoY
|
-$10.67M
-95.15%
YoY
|
-$220.0M
N/A
|
| Cash From Investing Activities |
-$124.1M
-78.37%
YoY
|
-$573.5M
299.59%
YoY
|
-$143.5M
1245.78%
YoY
|
-$10.67M
-95.15%
YoY
|
-$220.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$515.7M
-9.52%
YoY
|
$570.0M
75.76%
YoY
|
$324.3M
30.43%
YoY
|
$248.6M
-22.77%
YoY
|
$321.9M
1329.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$515.3M
-9.41%
YoY
|
$568.9M
68.88%
YoY
|
$336.8M
35.33%
YoY
|
$248.9M
-21.78%
YoY
|
$318.2M
1329.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$275.2M
48.71%
YoY
|
-$185.1M
85.55%
YoY
|
-$99.74M
53.51%
YoY
|
-$64.97M
62.43%
YoY
|
-$40.00M
167.58%
YoY
|
| Cash From Investing Activities |
-$124.1M
-78.37%
YoY
|
-$573.5M
299.59%
YoY
|
-$143.5M
1245.78%
YoY
|
-$10.67M
-95.15%
YoY
|
-$220.0M
N/A
|
| Cash From Financing Activities |
$515.3M
-9.41%
YoY
|
$568.9M
68.88%
YoY
|
$336.8M
35.33%
YoY
|
$248.9M
-21.78%
YoY
|
$318.2M
1329.25%
YoY
|
| Net Change In Cash |
$116.1M
-161.18%
YoY
|
-$189.7M
-302.71%
YoY
|
$93.58M
-45.99%
YoY
|
$173.3M
197.76%
YoY
|
$58.19M
695.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$275.2M
48.71%
YoY
|
-$185.1M
85.55%
YoY
|
-$99.74M
53.51%
YoY
|
-$64.97M
62.43%
YoY
|
-$40.00M
167.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$109.3M
29.2%
YoY
|
-$118.7M
58.78%
YoY
|
-$122.4M
45.16%
YoY
|
-$99.65M
74.32%
YoY
|
-$84.58M
90.07%
YoY
|
-$74.76M
95.24%
YoY
|
-$84.35M
150.69%
YoY
|
-$57.17M
96.51%
YoY
|
-$44.50M
76.59%
YoY
|
-$38.29M
46.58%
YoY
|
-$33.65M
70.65%
YoY
|
-$29.09M
57.53%
YoY
|
-$25.20M
43.6%
YoY
|
-$26.12M
51.1%
YoY
|
-$19.72M
58.67%
YoY
|
-$18.47M
87.7%
YoY
|
-$17.55M
158.64%
YoY
|
-$17.29M
162.75%
YoY
|
-$12.43M
160.07%
YoY
|
-$9.838M
14.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$92.40M
68.55%
YoY
|
-$73.33M
18.27%
YoY
|
-$70.46M
53.79%
YoY
|
-$76.60M
86.1%
YoY
|
-$54.82M
51.91%
YoY
|
-$62.00M
105.24%
YoY
|
-$45.82M
99.38%
YoY
|
-$41.16M
85.95%
YoY
|
-$36.09M
47.81%
YoY
|
-$30.21M
69.91%
YoY
|
-$22.98M
26.44%
YoY
|
-$22.13M
43.04%
YoY
|
-$24.41M
80.28%
YoY
|
-$17.78M
37.24%
YoY
|
-$18.18M
59.43%
YoY
|
-$15.48M
59.34%
YoY
|
-$13.54M
128.25%
YoY
|
-$12.95M
162.41%
YoY
|
-$11.40M
62.46%
YoY
|
-$9.712M
230.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$19.41M
-176.38%
YoY
|
-$280.9M
65.22%
YoY
|
$53.97M
-125.35%
YoY
|
$77.48M
378.02%
YoY
|
$25.42M
-112.29%
YoY
|
-$170.0M
202.24%
YoY
|
-$212.9M
-654.44%
YoY
|
$16.21M
916.81%
YoY
|
-$206.8M
62.48%
YoY
|
-$56.26M
-13.98%
YoY
|
$38.40M
118.59%
YoY
|
$1.594M
-93.39%
YoY
|
-$127.3M
-1074.65%
YoY
|
-$65.40M
-59.99%
YoY
|
$17.57M
-131.06%
YoY
|
$24.11M
N/A
|
$13.06M
N/A
|
-$163.5M
N/A
|
-$56.57M
N/A
|
N/A
|
| Cash From Investing Activities |
-$19.41M
-176.38%
YoY
|
-$280.9M
65.22%
YoY
|
$53.97M
-125.35%
YoY
|
$77.48M
378.02%
YoY
|
$25.42M
-112.29%
YoY
|
-$170.0M
202.24%
YoY
|
-$212.9M
-654.44%
YoY
|
$16.21M
916.81%
YoY
|
-$206.8M
62.48%
YoY
|
-$56.26M
-13.98%
YoY
|
$38.40M
118.59%
YoY
|
$1.594M
-93.39%
YoY
|
-$127.3M
-1074.65%
YoY
|
-$65.40M
-59.99%
YoY
|
$17.57M
-131.06%
YoY
|
$24.11M
N/A
|
$13.06M
N/A
|
-$163.5M
N/A
|
-$56.57M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.14M
122.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.554M
-29.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.452M
942.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$619.0K
4661.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
$200.0K
-99.85%
YoY
|
$13.00K
-99.87%
YoY
|
$12.00K
-20.0%
YoY
|
$177.3M
1672.7%
YoY
|
$134.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.801M
115.5%
YoY
|
$500.3M
5791.0%
YoY
|
$4.773M
-99.13%
YoY
|
$5.755M
39.11%
YoY
|
$4.548M
-24.02%
YoY
|
$8.492M
-97.45%
YoY
|
$550.3M
25613.41%
YoY
|
$4.137M
218.72%
YoY
|
$5.986M
-35311.76%
YoY
|
$333.4M
34.08%
YoY
|
$2.140M
112.72%
YoY
|
$1.298M
25860.0%
YoY
|
-$17.00K
-97.79%
YoY
|
$248.7M
-26442.48%
YoY
|
$1.006M
-99.42%
YoY
|
$5.000K
-100.0%
YoY
|
-$768.0K
-107.68%
YoY
|
-$944.0K
-6393.33%
YoY
|
$174.9M
1694.19%
YoY
|
$134.2M
-53792.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$92.40M
68.55%
YoY
|
-$73.33M
18.27%
YoY
|
-$70.46M
53.79%
YoY
|
-$76.60M
86.1%
YoY
|
-$54.82M
51.91%
YoY
|
-$62.00M
105.24%
YoY
|
-$45.82M
99.38%
YoY
|
-$41.16M
85.95%
YoY
|
-$36.09M
47.81%
YoY
|
-$30.21M
69.91%
YoY
|
-$22.98M
26.44%
YoY
|
-$22.13M
43.04%
YoY
|
-$24.41M
80.28%
YoY
|
-$17.78M
37.24%
YoY
|
-$18.18M
59.43%
YoY
|
-$15.48M
59.34%
YoY
|
-$13.54M
128.25%
YoY
|
-$12.95M
162.41%
YoY
|
-$11.40M
62.46%
YoY
|
-$9.712M
230.34%
YoY
|
| Cash From Investing Activities |
-$19.41M
-176.38%
YoY
|
-$280.9M
65.22%
YoY
|
$53.97M
-125.35%
YoY
|
$77.48M
378.02%
YoY
|
$25.42M
-112.29%
YoY
|
-$170.0M
202.24%
YoY
|
-$212.9M
-654.44%
YoY
|
$16.21M
916.81%
YoY
|
-$206.8M
62.48%
YoY
|
-$56.26M
-13.98%
YoY
|
$38.40M
118.59%
YoY
|
$1.594M
-93.39%
YoY
|
-$127.3M
-1074.65%
YoY
|
-$65.40M
-59.99%
YoY
|
$17.57M
-131.06%
YoY
|
$24.11M
N/A
|
$13.06M
N/A
|
-$163.5M
N/A
|
-$56.57M
N/A
|
N/A
|
| Cash From Financing Activities |
$9.801M
115.5%
YoY
|
$500.3M
5791.0%
YoY
|
$4.773M
-99.13%
YoY
|
$5.755M
39.11%
YoY
|
$4.548M
-24.02%
YoY
|
$8.492M
-97.45%
YoY
|
$550.3M
25613.41%
YoY
|
$4.137M
218.72%
YoY
|
$5.986M
-35311.76%
YoY
|
$333.4M
34.08%
YoY
|
$2.140M
112.72%
YoY
|
$1.298M
25860.0%
YoY
|
-$17.00K
-97.79%
YoY
|
$248.7M
-26442.48%
YoY
|
$1.006M
-99.42%
YoY
|
$5.000K
-100.0%
YoY
|
-$768.0K
-107.68%
YoY
|
-$944.0K
-6393.33%
YoY
|
$174.9M
1694.19%
YoY
|
$134.2M
-53792.8%
YoY
|
| Net Change In Cash |
-$102.0M
310.41%
YoY
|
$146.0M
-165.31%
YoY
|
-$11.72M
-104.02%
YoY
|
$6.635M
-131.88%
YoY
|
-$24.86M
-89.51%
YoY
|
-$223.6M
-190.52%
YoY
|
$291.5M
1560.27%
YoY
|
-$20.82M
8.17%
YoY
|
-$236.9M
56.15%
YoY
|
$247.0M
49.22%
YoY
|
$17.56M
4312.06%
YoY
|
-$19.24M
-322.67%
YoY
|
-$151.7M
12006.23%
YoY
|
$165.5M
-193.31%
YoY
|
$398.0K
-99.63%
YoY
|
$8.642M
-93.06%
YoY
|
-$1.253M
-130.81%
YoY
|
-$177.4M
3503.41%
YoY
|
$107.0M
3813.9%
YoY
|
$124.5M
-4003.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$92.40M
68.55%
YoY
|
-$73.33M
18.27%
YoY
|
-$70.46M
53.79%
YoY
|
-$76.60M
86.1%
YoY
|
-$54.82M
51.91%
YoY
|
-$62.00M
105.24%
YoY
|
-$45.82M
99.38%
YoY
|
-$41.16M
85.95%
YoY
|
-$36.09M
47.81%
YoY
|
-$30.21M
69.91%
YoY
|
-$22.98M
26.44%
YoY
|
-$22.13M
43.04%
YoY
|
-$24.41M
80.28%
YoY
|
-$17.78M
37.24%
YoY
|
-$18.18M
59.43%
YoY
|
-$15.48M
59.34%
YoY
|
-$13.54M
128.25%
YoY
|
-$12.95M
162.41%
YoY
|
-$11.40M
62.46%
YoY
|
-$9.712M
230.34%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...