2022 Q4 Form 10-Q Financial Statement

#000151316222000126 Filed on November 09, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $16.32M $16.48M $16.38M
YoY Change -1.03% 0.59% 0.27%
Cost Of Revenue $7.525M $7.574M $7.243M
YoY Change 7.87% 4.57% 2.72%
Gross Profit $8.793M $8.907M $9.142M
YoY Change -7.55% -2.57% -1.59%
Gross Profit Margin 53.88% 54.05% 55.8%
Selling, General & Admin $2.345M $2.264M $2.510M
YoY Change -11.45% -9.79% 8.72%
% of Gross Profit 26.67% 25.42% 27.45%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.667M $3.584M $3.199M
YoY Change 14.85% 12.02% 5.11%
% of Gross Profit 41.7% 40.24% 35.0%
Operating Expenses $5.941M $2.264M $5.685M
YoY Change 2.14% -60.17% 6.7%
Operating Profit $2.852M $3.122M $3.457M
YoY Change -22.82% -9.69% -12.74%
Interest Expense -$1.293M $1.083M -$478.6K
YoY Change 168.18% -326.3% -17.71%
% of Operating Profit -45.35% 34.69% -13.84%
Other Income/Expense, Net $108.3K -$590.8K $139.8K
YoY Change -42.5% -522.5% 278.33%
Pretax Income $1.667M $2.531M $3.118M
YoY Change -50.99% -18.82% -8.74%
Income Tax $394.6K $708.8K $873.2K
% Of Pretax Income 23.68% 28.0% 28.0%
Net Earnings $1.272M $1.823M $2.245M
YoY Change -46.62% -18.82% -8.74%
Net Earnings / Revenue 7.8% 11.06% 13.7%
Basic Earnings Per Share $0.36 $0.43
Diluted Earnings Per Share $0.25 $0.36 $430.2K
COMMON SHARES
Basic Shares Outstanding 5.085M shares 5.085M shares 5.208M shares
Diluted Shares Outstanding 5.115M shares 5.219M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $310.6K $2.463M $4.746M
YoY Change -86.53% -48.11% -31.13%
Cash & Equivalents $310.6K $2.463M $4.746M
Short-Term Investments
Other Short-Term Assets $1.886M $2.142M $1.808M
YoY Change -0.02% 18.48% 7.81%
Inventory $23.62M $17.66M $6.029M
Prepaid Expenses
Receivables $3.725M $3.195M $1.973M
Other Receivables $283.7K $0.00 $176.2K
Total Short-Term Assets $29.82M $25.46M $14.73M
YoY Change 122.87% 72.85% 2.04%
LONG-TERM ASSETS
Property, Plant & Equipment $106.2M $93.42M $75.86M
YoY Change 30.86% 23.14% 8.38%
Goodwill $49.90M $49.90M
YoY Change 0.0%
Intangibles $16.36M $16.85M
YoY Change -10.66%
Long-Term Investments $11.02M $10.92M $10.25M
YoY Change 5.75% 6.57% -4.4%
Other Assets $461.4K $432.8K $406.7K
YoY Change 9.24% 6.42% 75.04%
Total Long-Term Assets $187.5M $175.2M $155.6M
YoY Change 16.19% 12.59% 2.05%
TOTAL ASSETS
Total Short-Term Assets $29.82M $25.46M $14.73M
Total Long-Term Assets $187.5M $175.2M $155.6M
Total Assets $217.3M $200.6M $170.3M
YoY Change 24.36% 17.8% 2.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.012M $3.805M $2.038M
YoY Change 116.13% 86.69% 18.1%
Accrued Expenses $4.343M $4.076M $3.206M
YoY Change 43.96% 27.15% -0.91%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.512M
YoY Change -28.39%
Total Short-Term Liabilities $11.66M $8.588M $9.884M
YoY Change 7.61% -13.11% -14.65%
LONG-TERM LIABILITIES
Long-Term Debt $78.55M $67.63M $43.40M
YoY Change 82.19% 55.84% -11.71%
Other Long-Term Liabilities $24.52M $1.663M $3.180M
YoY Change 906.92% -47.72% -34.56%
Total Long-Term Liabilities $103.1M $67.63M $46.58M
YoY Change 139.06% 45.2% -13.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.66M $8.588M $9.884M
Total Long-Term Liabilities $103.1M $67.63M $46.58M
Total Liabilities $114.7M $76.22M $73.79M
YoY Change 112.66% 3.29% -9.2%
SHAREHOLDERS EQUITY
Retained Earnings $92.43M $91.70M
YoY Change 2.32%
Common Stock $8.489M $8.474M
YoY Change -2.24%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $102.6M $102.1M $96.50M
YoY Change
Total Liabilities & Shareholders Equity $217.3M $200.6M $170.3M
YoY Change 24.36% 17.8% 2.05%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income $1.272M $1.823M $2.245M
YoY Change -46.62% -18.82% -8.74%
Depreciation, Depletion And Amortization $3.667M $3.584M $3.199M
YoY Change 14.85% 12.02% 5.11%
Cash From Operating Activities $6.617M $7.320M $5.240M
YoY Change -14.01% 39.7% -5.75%
INVESTING ACTIVITIES
Capital Expenditures $15.57M -$12.40M -$6.293M
YoY Change -317.68% 96.97% 63.86%
Acquisitions
YoY Change
Other Investing Activities -$3.335M -$7.670M $3.194M
YoY Change 14.87% -340.1% -517.41%
Cash From Investing Activities -$18.90M -$20.07M -$3.099M
YoY Change 88.0% 547.53% -32.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$95.40K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 10.13M 14.30M -2.287M
YoY Change -12774.62% -725.37% 108.58%
NET CHANGE
Cash From Operating Activities 6.617M 7.320M 5.240M
Cash From Investing Activities -18.90M -20.07M -3.099M
Cash From Financing Activities 10.13M 14.30M -2.287M
Net Change In Cash -2.152M 1.556M -145.6K
YoY Change -11.79% -1168.96% 2.08%
FREE CASH FLOW
Cash From Operating Activities $6.617M $7.320M $5.240M
Capital Expenditures $15.57M -$12.40M -$6.293M
Free Cash Flow -$8.952M $19.72M $11.53M
YoY Change -160.29% 70.95% 22.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
CY2021Q3 nuvr Gain Loss On Debt Forgiveness
GainLossOnDebtForgiveness
usd
CY2021Q3 nuvr Other Dividend Income
OtherDividendIncome
usd
nuvr Gain Loss On Debt Forgiveness
GainLossOnDebtForgiveness
usd
nuvr Debt Instrument Increase Forgiveness
DebtInstrumentIncreaseForgiveness
usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5112358 shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
0-3024
dei Entity Registrant Name
EntityRegistrantName
NUVERA COMMUNICATIONS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MN
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
41-0440990
dei Entity Address Address Line1
EntityAddressAddressLine1
27 North Minnesota Street
dei Entity Address City Or Town
EntityAddressCityOrTown
New Ulm
dei Entity Address State Or Province
EntityAddressStateOrProvince
MN
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
56073
dei City Area Code
CityAreaCode
507
dei Local Phone Number
LocalPhoneNumber
354-4111
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
dei Security12g Title
Security12gTitle
Common Stock - $1.66 par value
dei Trading Symbol
TradingSymbol
NUVR
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5084578 shares
CY2022Q3 us-gaap Revenues
Revenues
16481127 usd
CY2021Q3 us-gaap Revenues
Revenues
16384605 usd
us-gaap Revenues
Revenues
49396262 usd
us-gaap Revenues
Revenues
49349790 usd
CY2022Q3 nuvr Cost Of Plant Operations
CostOfPlantOperations
3677595 usd
CY2021Q3 nuvr Cost Of Plant Operations
CostOfPlantOperations
3338967 usd
nuvr Cost Of Plant Operations
CostOfPlantOperations
10770036 usd
nuvr Cost Of Plant Operations
CostOfPlantOperations
10091585 usd
CY2022Q3 nuvr Cost Of Video
CostOfVideo
2505185 usd
CY2021Q3 nuvr Cost Of Video
CostOfVideo
2595189 usd
nuvr Cost Of Video
CostOfVideo
7604067 usd
nuvr Cost Of Video
CostOfVideo
8051667 usd
CY2022Q3 nuvr Cost Of Data
CostOfData
997843 usd
CY2021Q3 nuvr Cost Of Data
CostOfData
923944 usd
nuvr Cost Of Data
CostOfData
3098866 usd
nuvr Cost Of Data
CostOfData
2767166 usd
CY2022Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
393212 usd
CY2021Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
384662 usd
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1181518 usd
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
1147930 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3520963 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
3174698 usd
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
10512317 usd
us-gaap Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
9370552 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2264090 usd
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2509874 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7571025 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7728530 usd
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
13358888 usd
CY2021Q3 us-gaap Costs And Expenses
CostsAndExpenses
12927334 usd
us-gaap Costs And Expenses
CostsAndExpenses
40737829 usd
us-gaap Costs And Expenses
CostsAndExpenses
39157430 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3122239 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3457271 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
8658433 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
10192360 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
1083162 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
522832 usd
us-gaap Interest Expense
InterestExpense
2106225 usd
us-gaap Interest Expense
InterestExpense
1616031 usd
CY2022Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
24132 usd
CY2021Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
22235 usd
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
260540 usd
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
182065 usd
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.42
CY2022Q3 nuvr Interest During Construction
InterestDuringConstruction
106229 usd
CY2021Q3 nuvr Interest During Construction
InterestDuringConstruction
21957 usd
nuvr Interest During Construction
InterestDuringConstruction
199069 usd
nuvr Interest During Construction
InterestDuringConstruction
42227 usd
nuvr Gain Loss On Debt Forgiveness
GainLossOnDebtForgiveness
2912433 usd
CY2022Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
217876 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
217876 usd
nuvr Other Dividend Income
OtherDividendIncome
567468 usd
nuvr Other Dividend Income
OtherDividendIncome
625490 usd
CY2022Q3 nuvr Other Investment Income
OtherInvestmentIncome
144140 usd
CY2021Q3 nuvr Other Investment Income
OtherInvestmentIncome
139833 usd
nuvr Other Investment Income
OtherInvestmentIncome
431517 usd
nuvr Other Investment Income
OtherInvestmentIncome
244776 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-590785 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-338807 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-429755 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2390960 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2531454 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3118464 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8228678 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12583320 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
708806 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
873168 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2304023 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2714400 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
1822648 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
2245296 usd
us-gaap Net Income Loss
NetIncomeLoss
5924655 usd
us-gaap Net Income Loss
NetIncomeLoss
9868920 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.9
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.89
CY2022Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2021Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.41
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5084578 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5208491 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5091391 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5207341 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5115477 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5219374 shares
CY2022Q3 us-gaap Other Investments
OtherInvestments
10919774 usd
CY2021Q4 us-gaap Other Investments
OtherInvestments
10417563 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1273044 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1154293 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5216453 shares
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
1822648 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
2245296 usd
us-gaap Net Income Loss
NetIncomeLoss
5924655 usd
us-gaap Net Income Loss
NetIncomeLoss
9868920 usd
CY2022Q3 nuvr Other Comprehensive Income Unrealized Gains Losses On Interest Rate Swaps
OtherComprehensiveIncomeUnrealizedGainsLossesOnInterestRateSwaps
765646 usd
CY2021Q3 nuvr Other Comprehensive Income Unrealized Gains Losses On Interest Rate Swaps
OtherComprehensiveIncomeUnrealizedGainsLossesOnInterestRateSwaps
202791 usd
nuvr Other Comprehensive Income Unrealized Gains Losses On Interest Rate Swaps
OtherComprehensiveIncomeUnrealizedGainsLossesOnInterestRateSwaps
3239407 usd
nuvr Other Comprehensive Income Unrealized Gains Losses On Interest Rate Swaps
OtherComprehensiveIncomeUnrealizedGainsLossesOnInterestRateSwaps
1195182 usd
CY2022Q3 nuvr Other Comprehensive Income Income Tax Expense Benefit Related To Unrealized Gains Losses On Interest Rate Swaps
OtherComprehensiveIncomeIncomeTaxExpenseBenefitRelatedToUnrealizedGainsLossesOnInterestRateSwaps
218515 usd
CY2021Q3 nuvr Other Comprehensive Income Income Tax Expense Benefit Related To Unrealized Gains Losses On Interest Rate Swaps
OtherComprehensiveIncomeIncomeTaxExpenseBenefitRelatedToUnrealizedGainsLossesOnInterestRateSwaps
57877 usd
nuvr Other Comprehensive Income Income Tax Expense Benefit Related To Unrealized Gains Losses On Interest Rate Swaps
OtherComprehensiveIncomeIncomeTaxExpenseBenefitRelatedToUnrealizedGainsLossesOnInterestRateSwaps
924526 usd
nuvr Other Comprehensive Income Income Tax Expense Benefit Related To Unrealized Gains Losses On Interest Rate Swaps
OtherComprehensiveIncomeIncomeTaxExpenseBenefitRelatedToUnrealizedGainsLossesOnInterestRateSwaps
341105 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
547131 usd
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
144914 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2314881 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
854077 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2369779 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2390210 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8239536 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10722997 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2462859 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2306149 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
120000 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
80000 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3195400 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2426009 usd
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1405622 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
17663681 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
5357380 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2142376 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1886810 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
25464316 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
13381970 usd
CY2022Q3 us-gaap Goodwill
Goodwill
49903029 usd
CY2021Q4 us-gaap Goodwill
Goodwill
49903029 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
16851314 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
18315567 usd
CY2022Q3 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
2356042 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
432768 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
422427 usd
CY2021Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1112343 usd
CY2021Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
883365 usd
CY2022Q3 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
81735971 usd
CY2021Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
80212879 usd
CY2022Q3 nuvr Communications Plant Gross
CommunicationsPlantGross
210019474 usd
CY2021Q4 nuvr Communications Plant Gross
CommunicationsPlantGross
189990012 usd
CY2022Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
28602655 usd
CY2021Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
27439201 usd
CY2022Q3 nuvr Video Plant Gross
VideoPlantGross
11360299 usd
CY2021Q4 nuvr Video Plant Gross
VideoPlantGross
11306071 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
249982428 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
228735284 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
156565487 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
147585930 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
93416941 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
81149354 usd
CY2022Q3 us-gaap Assets
Assets
200617228 usd
CY2021Q4 us-gaap Assets
Assets
174744203 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4511844 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
3805448 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3244472 usd
CY2022Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
643401 usd
CY2022Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
186652 usd
CY2021Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
260013 usd
CY2022Q3 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
62982 usd
CY2021Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
63829 usd
CY2022Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2070591 usd
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2122436 usd
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1818874 usd
CY2021Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
634247 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8587948 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10836841 usd
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
67634811 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
43114772 usd
CY2022Q3 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
182942 usd
CY2021Q4 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
222464 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
20409026 usd
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
19484500 usd
CY2022Q3 nuvr Unrecognized Tax Benefit Non Current
UnrecognizedTaxBenefitNonCurrent
42775 usd
CY2021Q4 nuvr Unrecognized Tax Benefit Non Current
UnrecognizedTaxBenefitNonCurrent
42775 usd
CY2022Q3 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1252637 usd
CY2022Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
367297 usd
CY2021Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
396548 usd
CY2022Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
22254677 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5216453 shares
us-gaap Share Based Compensation
ShareBasedCompensation
81273 usd
us-gaap Share Based Compensation
ShareBasedCompensation
153200 usd
CY2021Q4 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
22141995 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.66
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1.66
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.66
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1.66
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
90000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5084578 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5084578 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5210053 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5210053 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
8474297 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
8683422 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1683628 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-631253 usd
CY2022Q3 nuvr Unearned Compensation
UnearnedCompensation
278324 usd
CY2021Q4 nuvr Unearned Compensation
UnearnedCompensation
259620 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
91703543 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
90338806 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
102139792 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
98650595 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
200617228 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
174744203 usd
us-gaap Net Income Loss
NetIncomeLoss
5924655 usd
us-gaap Net Income Loss
NetIncomeLoss
9868920 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
10627533 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9444469 usd
nuvr Debt Instrument Increase Forgiveness
DebtInstrumentIncreaseForgiveness
2912433 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
217876 usd
nuvr Earnings Of Other Equity Investments
EarningsOfOtherEquityInvestments
408613 usd
nuvr Earnings Of Other Equity Investments
EarningsOfOtherEquityInvestments
262423 usd
nuvr Noncash Patronage Refund
NoncashPatronageRefund
133467 usd
nuvr Noncash Patronage Refund
NoncashPatronageRefund
149586 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
300507 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
252968 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
210917 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
150000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-130198 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
86498 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-1405622 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-439401 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-13252 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
100413861 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
250896 usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
34882 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
68097 usd
CY2022Q3 us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
33111 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
1822648 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
752191 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
11588 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
108661 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
358289 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
529947 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
643401 usd
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-73361 usd
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-66604 usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
1154325 usd
us-gaap Interest Paid Net
InterestPaidNet
925530 usd
us-gaap Interest Paid Net
InterestPaidNet
1715087 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
255000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2275000 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
usd
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-121179 usd
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-30098 usd
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-229872 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
19906872 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15898562 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22407662 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11859569 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
12319553 usd
us-gaap Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
2811799 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-7304 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
63000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-34719911 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14734368 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
57330775 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3457800 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
56063223 usd
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
1055773 usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
22216303 usd
nuvr Proceeds From Grants Received For Construction Of Plant
ProceedsFromGrantsReceivedForConstructionOfPlant
396360 usd
nuvr Proceeds From Grants Received For Construction Of Plant
ProceedsFromGrantsReceivedForConstructionOfPlant
724465 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3187500 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
167467 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
2132089 usd
us-gaap Payments Of Dividends
PaymentsOfDividends
2135027 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14969749 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5035829 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
156710 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3871635 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2306149 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8617660 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2462859 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4746025 usd
CY2022Q3 us-gaap Dividends
Dividends
711841 usd
CY2022Q3 nuvr Other Comprehensive Income Unrealized Gain Loss On Interest Rate Swap
OtherComprehensiveIncomeUnrealizedGainLossOnInterestRateSwap
547131 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
102139792 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
94904191 usd
CY2021Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
33256 usd
CY2021Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
95400 usd
CY2021Q3 us-gaap Dividends
Dividends
729188 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
2245296 usd
CY2021Q3 nuvr Other Comprehensive Income Unrealized Gain Loss On Interest Rate Swap
OtherComprehensiveIncomeUnrealizedGainLossOnInterestRateSwap
144914 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
96503069 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
98650595 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9868920 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
9868920 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
387442 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
100534 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5091391 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5207341 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
19371 usd
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
61903 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
3187500 usd
us-gaap Net Income Loss
NetIncomeLoss
5924655 usd
us-gaap Dividends
Dividends
2132089 usd
nuvr Other Comprehensive Income Unrealized Gain Loss On Interest Rate Swap
OtherComprehensiveIncomeUnrealizedGainLossOnInterestRateSwap
2314881 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
102139792 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
87620706 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
199920 usd
us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
108740 usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
153200 usd
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
167467 usd
us-gaap Net Income Loss
NetIncomeLoss
9868920 usd
us-gaap Dividends
Dividends
2135027 usd
nuvr Other Comprehensive Income Unrealized Gain Loss On Interest Rate Swap
OtherComprehensiveIncomeUnrealizedGainLossOnInterestRateSwap
854077 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
96503069 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 pure
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5084578 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5115477 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5208491 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5219374 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5091391 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5112358 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5207341 shares
us-gaap Depreciation
Depreciation
9048064 usd
us-gaap Depreciation
Depreciation
6877724 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5207341 shares
CY2022Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
38673 usd
CY2021Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
38673 usd
CY2022Q3 us-gaap Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
4102 usd
CY2021Q4 us-gaap Income Tax Examination Interest Accrued
IncomeTaxExaminationInterestAccrued
4102 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1822648 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1822648 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2245296 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
2245296 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5924655 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
5924655 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.43
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.43
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.9
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.89
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5084578 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5084578 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5208491 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5208491 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5091391 shares
CY2022Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
30899 shares
CY2021Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
10883 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
20967 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9112 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5084578 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5115477 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5208491 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5219374 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5091391 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5112358 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5207341 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5216453 shares
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13278644 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13266821 usd
CY2022Q3 nuvr Subsidy And Other Revenue Outside The Scope Of Asc606
SubsidyAndOtherRevenueOutsideTheScopeOfASC606
3202483 usd
CY2021Q3 nuvr Subsidy And Other Revenue Outside The Scope Of Asc606
SubsidyAndOtherRevenueOutsideTheScopeOfASC606
3117784 usd
CY2022Q3 us-gaap Revenues
Revenues
16481127 usd
CY2021Q3 us-gaap Revenues
Revenues
16384605 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
39985358 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
39849920 usd
nuvr Subsidy And Other Revenue Outside The Scope Of Asc606
SubsidyAndOtherRevenueOutsideTheScopeOfASC606
9410904 usd
nuvr Subsidy And Other Revenue Outside The Scope Of Asc606
SubsidyAndOtherRevenueOutsideTheScopeOfASC606
9499870 usd
us-gaap Revenues
Revenues
49396262 usd
us-gaap Revenues
Revenues
49349790 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
2449882 usd
CY2021Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
1228974 usd
CY2022Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
735482 usd
CY2021Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
618435 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
831479 usd
CY2021Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
815656 usd
CY2022Q3 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
77215 usd
CY2021Q3 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
51920 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
214946 usd
us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
135683 usd
CY2022Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
48323 usd
CY2021Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
60394 usd
CY2022Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
284259 usd
CY2021Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
280707 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1273044 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1154293 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
286114 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
283167 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1030418 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
905528 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1316532 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1188695 usd
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
130000000 usd
CY2022Q3 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
50000000 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
89397 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
358117 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
246639 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
130863 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
128822 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
704307 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1658145 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
341613 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1316532 usd
CY2022Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
89040 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
269046 usd
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
90370 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
268400 usd
CY2022Q3 us-gaap Goodwill
Goodwill
49903029 usd
CY2021Q4 us-gaap Goodwill
Goodwill
49903029 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
51066365 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
34215051 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
51066365 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
32750798 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
16851314 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
18315567 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1464253 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2492828 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
488123 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1660295 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1623654 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1618732 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1613809 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
906667 usd
CY2022Q3 us-gaap Line Of Credit
LineOfCredit
50000000 usd
CY2022Q3 us-gaap Line Of Credit
LineOfCredit
50000000 usd
CY2022Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
11100000 usd
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.0025 pure
CY2022Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
217876 usd
CY2021Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
usd
CY2022Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
usd
CY2022Q3 us-gaap Guaranty Liabilities
GuarantyLiabilities
182942 usd
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
21.9
CY2021 nuvr Share Based Compensation Arrangement By Share Based Payments Award Option Issued In Period Vesting Date
ShareBasedCompensationArrangementByShareBasedPaymentsAwardOptionIssuedInPeriodVestingDate
2023-12-31
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
21.2
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.01515 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.181 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0244 pure
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
usd
CY2021Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
CY2022Q3 nuvr Other Dividend Income
OtherDividendIncome
usd
CY2022Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
usd
CY2021Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
usd
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
usd
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
usd
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
usd
CY2022Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Entity Central Index Key
EntityCentralIndexKey
0000071557

Files In Submission

Name View Source Status
0001513162-22-000126-index-headers.html Edgar Link pending
0001513162-22-000126-index.html Edgar Link pending
0001513162-22-000126.txt Edgar Link pending
0001513162-22-000126-xbrl.zip Edgar Link pending
exhibit31_1.htm Edgar Link pending
exhibit31_2.htm Edgar Link pending
exhibit32_1.htm Edgar Link pending
exhibit32_2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nuvr-20220930.htm Edgar Link pending
nuvr-20220930.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
nuvr-20220930_cal.xml Edgar Link unprocessable
nuvr-20220930_pre.xml Edgar Link unprocessable
nuvr-20220930_lab.xml Edgar Link unprocessable
nuvr-20220930_def.xml Edgar Link unprocessable
nuvr-20220930_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending