|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.52M
56.93%
YoY
|
-$11.17M
-50.66%
YoY
|
-$22.63M
55.78%
YoY
|
-$14.53M
-25.81%
YoY
|
-$19.58M
23.63%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-35.48%
YoY
|
$310.0K
-14.36%
YoY
|
$362.0K
-2.69%
YoY
|
$372.0K
-23.77%
YoY
|
$488.0K
29.79%
YoY
|
| Cash From Operating Activities |
-$10.81M
12.71%
YoY
|
-$9.591M
-46.53%
YoY
|
-$17.94M
18.4%
YoY
|
-$15.15M
-15.27%
YoY
|
-$17.88M
7.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$90.00K
50.0%
YoY
|
$60.00K
-75.81%
YoY
|
$248.0K
103.28%
YoY
|
$122.0K
-44.29%
YoY
|
$219.0K
-26.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$578.0K
-96.11%
YoY
|
$14.85M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$90.00K
50.0%
YoY
|
-$60.00K
-118.18%
YoY
|
$330.0K
-97.76%
YoY
|
$14.73M
-6825.11%
YoY
|
-$219.0K
-17.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.999M
66.42%
YoY
|
$2.403M
-35.25%
YoY
|
$3.711M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.940M
-36.69%
YoY
|
$10.96M
197.64%
YoY
|
$3.683M
-60.91%
YoY
|
$9.423M
-66.19%
YoY
|
$27.87M
-7.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.81M
12.71%
YoY
|
-$9.591M
-46.53%
YoY
|
-$17.94M
18.4%
YoY
|
-$15.15M
-15.27%
YoY
|
-$17.88M
7.89%
YoY
|
| Cash From Investing Activities |
-$90.00K
50.0%
YoY
|
-$60.00K
-118.18%
YoY
|
$330.0K
-97.76%
YoY
|
$14.73M
-6825.11%
YoY
|
-$219.0K
-17.98%
YoY
|
| Cash From Financing Activities |
$6.940M
-36.69%
YoY
|
$10.96M
197.64%
YoY
|
$3.683M
-60.91%
YoY
|
$9.423M
-66.19%
YoY
|
$27.87M
-7.15%
YoY
|
| Net Change In Cash |
-$3.905M
-401.54%
YoY
|
$1.295M
-109.3%
YoY
|
-$13.92M
-254.8%
YoY
|
$8.995M
-7.91%
YoY
|
$9.768M
-25.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.81M
12.71%
YoY
|
-$9.591M
-46.53%
YoY
|
-$17.94M
18.4%
YoY
|
-$15.15M
-15.27%
YoY
|
-$17.88M
7.89%
YoY
|
| Capital Expenditures |
$90.00K
50.0%
YoY
|
$60.00K
-75.81%
YoY
|
$248.0K
103.28%
YoY
|
$122.0K
-44.29%
YoY
|
$219.0K
-26.51%
YoY
|
| Free Cash Flow |
-$10.90M
12.94%
YoY
|
-$9.651M
-46.93%
YoY
|
-$18.19M
19.08%
YoY
|
-$15.27M
-15.63%
YoY
|
-$18.10M
7.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.541M
50.66%
YoY
|
-$2.421M
64.92%
YoY
|
$468.0K
-80.15%
YoY
|
-$12.55M
62.5%
YoY
|
-$3.014M
-30.39%
YoY
|
-$1.468M
-81.48%
YoY
|
$2.358M
-169.97%
YoY
|
-$7.725M
59.44%
YoY
|
-$4.330M
-33.23%
YoY
|
-$7.927M
318.09%
YoY
|
-$3.370M
-12.92%
YoY
|
-$4.845M
13.04%
YoY
|
-$6.485M
44.98%
YoY
|
-$1.896M
-56.45%
YoY
|
-$3.870M
-26.59%
YoY
|
-$4.286M
-9.41%
YoY
|
-$4.473M
-14.33%
YoY
|
-$4.354M
40.91%
YoY
|
-$5.272M
23.76%
YoY
|
| Depreciation, Depletion And Amortization |
$38.00K
-47.95%
YoY
|
$34.00K
-59.04%
YoY
|
$43.00K
-43.42%
YoY
|
$50.00K
-33.33%
YoY
|
$73.00K
-3.95%
YoY
|
$83.00K
-23.85%
YoY
|
$76.00K
-5.0%
YoY
|
$75.00K
-9.64%
YoY
|
$76.00K
-11.63%
YoY
|
$109.0K
53.52%
YoY
|
$80.00K
-15.79%
YoY
|
$83.00K
-17.82%
YoY
|
$86.00K
-18.1%
YoY
|
$71.00K
-32.38%
YoY
|
$95.00K
-25.2%
YoY
|
$101.0K
-19.84%
YoY
|
$105.0K
-16.67%
YoY
|
$105.0K
-19.23%
YoY
|
$127.0K
27.0%
YoY
|
| Cash From Operating Activities |
-$3.112M
22.71%
YoY
|
-$3.030M
101.46%
YoY
|
-$3.147M
27.36%
YoY
|
-$2.097M
-23.86%
YoY
|
-$2.536M
-11.39%
YoY
|
-$1.504M
-45.39%
YoY
|
-$2.471M
-35.31%
YoY
|
-$2.754M
-47.56%
YoY
|
-$2.862M
-53.13%
YoY
|
-$2.754M
-11.93%
YoY
|
-$3.820M
17.29%
YoY
|
-$5.252M
33.37%
YoY
|
-$6.106M
26.5%
YoY
|
-$3.127M
-25.41%
YoY
|
-$3.257M
-27.4%
YoY
|
-$3.938M
3.04%
YoY
|
-$4.827M
-10.31%
YoY
|
-$4.192M
22.93%
YoY
|
-$4.486M
1.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.00K
N/A
|
-$12.00K
-152.17%
YoY
|
$98.00K
-712.5%
YoY
|
$4.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-163.89%
YoY
|
-$16.00K
-113.33%
YoY
|
$24.00K
-63.08%
YoY
|
$29.00K
123.08%
YoY
|
-$36.00K
-289.47%
YoY
|
$120.0K
-645.45%
YoY
|
$65.00K
-690.91%
YoY
|
$13.00K
-118.57%
YoY
|
$19.00K
-167.86%
YoY
|
-$22.00K
-59.26%
YoY
|
-$11.00K
-85.71%
YoY
|
-$70.00K
-225.0%
YoY
|
-$28.00K
-68.89%
YoY
|
-$54.00K
-61.43%
YoY
|
| Acquisitions |
$164.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$164.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.000K
-100.01%
YoY
|
$0.00
N/A
|
$578.0K
N/A
|
N/A
|
$14.85M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$284.0K
N/A
|
$12.00K
-152.17%
YoY
|
-$98.00K
-712.5%
YoY
|
-$4.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-163.89%
YoY
|
$16.00K
-112.31%
YoY
|
-$24.00K
-104.68%
YoY
|
-$29.00K
-70.41%
YoY
|
$36.00K
-99.76%
YoY
|
-$130.0K
490.91%
YoY
|
$513.0K
-4763.64%
YoY
|
-$98.00K
40.0%
YoY
|
$14.83M
-53067.86%
YoY
|
-$22.00K
-59.26%
YoY
|
-$11.00K
-85.71%
YoY
|
-$70.00K
25.0%
YoY
|
-$28.00K
-53.33%
YoY
|
-$54.00K
-61.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.393M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.395M
N/A
|
$1.052M
-77.69%
YoY
|
$1.889M
-43.49%
YoY
|
$3.999M
66.42%
YoY
|
$0.00
-100.0%
YoY
|
$4.716M
195.67%
YoY
|
$3.343M
-16815.0%
YoY
|
$2.403M
13.4%
YoY
|
$500.0K
-4645.45%
YoY
|
$1.595M
-83.12%
YoY
|
-$20.00K
33.33%
YoY
|
$2.119M
-30371.43%
YoY
|
-$11.00K
83.33%
YoY
|
$9.451M
-189120.0%
YoY
|
-$15.00K
-100.17%
YoY
|
-$7.000K
-58.82%
YoY
|
-$6.000K
-100.03%
YoY
|
-$5.000K
-83.33%
YoY
|
$8.993M
-38.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.112M
22.71%
YoY
|
-$3.030M
101.46%
YoY
|
-$3.147M
27.36%
YoY
|
-$2.097M
-23.86%
YoY
|
-$2.536M
-11.39%
YoY
|
-$1.504M
-45.39%
YoY
|
-$2.471M
-35.31%
YoY
|
-$2.754M
-47.56%
YoY
|
-$2.862M
-53.13%
YoY
|
-$2.754M
-11.93%
YoY
|
-$3.820M
17.29%
YoY
|
-$5.252M
33.37%
YoY
|
-$6.106M
26.5%
YoY
|
-$3.127M
-25.41%
YoY
|
-$3.257M
-27.4%
YoY
|
-$3.938M
3.04%
YoY
|
-$4.827M
-10.31%
YoY
|
-$4.192M
22.93%
YoY
|
-$4.486M
1.95%
YoY
|
| Cash From Investing Activities |
-$284.0K
N/A
|
$12.00K
-152.17%
YoY
|
-$98.00K
-712.5%
YoY
|
-$4.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
-$23.00K
-163.89%
YoY
|
$16.00K
-112.31%
YoY
|
-$24.00K
-104.68%
YoY
|
-$29.00K
-70.41%
YoY
|
$36.00K
-99.76%
YoY
|
-$130.0K
490.91%
YoY
|
$513.0K
-4763.64%
YoY
|
-$98.00K
40.0%
YoY
|
$14.83M
-53067.86%
YoY
|
-$22.00K
-59.26%
YoY
|
-$11.00K
-85.71%
YoY
|
-$70.00K
25.0%
YoY
|
-$28.00K
-53.33%
YoY
|
-$54.00K
-61.43%
YoY
|
| Cash From Financing Activities |
$4.395M
N/A
|
$1.052M
-77.69%
YoY
|
$1.889M
-43.49%
YoY
|
$3.999M
66.42%
YoY
|
$0.00
-100.0%
YoY
|
$4.716M
195.67%
YoY
|
$3.343M
-16815.0%
YoY
|
$2.403M
13.4%
YoY
|
$500.0K
-4645.45%
YoY
|
$1.595M
-83.12%
YoY
|
-$20.00K
33.33%
YoY
|
$2.119M
-30371.43%
YoY
|
-$11.00K
83.33%
YoY
|
$9.451M
-189120.0%
YoY
|
-$15.00K
-100.17%
YoY
|
-$7.000K
-58.82%
YoY
|
-$6.000K
-100.03%
YoY
|
-$5.000K
-83.33%
YoY
|
$8.993M
-38.7%
YoY
|
| Net Change In Cash |
$999.0K
-139.36%
YoY
|
-$1.966M
-161.65%
YoY
|
-$1.356M
-252.7%
YoY
|
$1.898M
-606.13%
YoY
|
-$2.538M
5.75%
YoY
|
$3.189M
-383.97%
YoY
|
$888.0K
-122.37%
YoY
|
-$375.0K
-85.69%
YoY
|
-$2.400M
-61.43%
YoY
|
-$1.123M
-105.31%
YoY
|
-$3.970M
20.52%
YoY
|
-$2.620M
-33.77%
YoY
|
-$6.222M
26.9%
YoY
|
$21.16M
-600.71%
YoY
|
-$3.294M
-173.97%
YoY
|
-$3.956M
1.02%
YoY
|
-$4.903M
-136.44%
YoY
|
-$4.225M
20.71%
YoY
|
$4.453M
-56.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.112M
22.71%
YoY
|
-$3.030M
101.46%
YoY
|
-$3.147M
27.36%
YoY
|
-$2.097M
-23.86%
YoY
|
-$2.536M
-11.39%
YoY
|
-$1.504M
-45.39%
YoY
|
-$2.471M
-35.31%
YoY
|
-$2.754M
-47.56%
YoY
|
-$2.862M
-53.13%
YoY
|
-$2.754M
-11.93%
YoY
|
-$3.820M
17.29%
YoY
|
-$5.252M
33.37%
YoY
|
-$6.106M
26.5%
YoY
|
-$3.127M
-25.41%
YoY
|
-$3.257M
-27.4%
YoY
|
-$3.938M
3.04%
YoY
|
-$4.827M
-10.31%
YoY
|
-$4.192M
22.93%
YoY
|
-$4.486M
1.95%
YoY
|
| Capital Expenditures |
$30.00K
N/A
|
-$12.00K
-152.17%
YoY
|
$98.00K
-712.5%
YoY
|
$4.000K
-83.33%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-163.89%
YoY
|
-$16.00K
-113.33%
YoY
|
$24.00K
-63.08%
YoY
|
$29.00K
123.08%
YoY
|
-$36.00K
-289.47%
YoY
|
$120.0K
-645.45%
YoY
|
$65.00K
-690.91%
YoY
|
$13.00K
-118.57%
YoY
|
$19.00K
-167.86%
YoY
|
-$22.00K
-59.26%
YoY
|
-$11.00K
-85.71%
YoY
|
-$70.00K
-225.0%
YoY
|
-$28.00K
-68.89%
YoY
|
-$54.00K
-61.43%
YoY
|
| Free Cash Flow |
-$3.142M
23.9%
YoY
|
-$3.018M
97.64%
YoY
|
-$3.245M
32.18%
YoY
|
-$2.101M
-24.37%
YoY
|
-$2.536M
-12.28%
YoY
|
-$1.527M
-43.82%
YoY
|
-$2.455M
-37.69%
YoY
|
-$2.778M
-47.75%
YoY
|
-$2.891M
-52.75%
YoY
|
-$2.718M
-13.6%
YoY
|
-$3.940M
21.79%
YoY
|
-$5.317M
35.4%
YoY
|
-$6.119M
28.63%
YoY
|
-$3.146M
-24.45%
YoY
|
-$3.235M
-27.01%
YoY
|
-$3.927M
4.86%
YoY
|
-$4.757M
-12.52%
YoY
|
-$4.164M
25.42%
YoY
|
-$4.432M
4.04%
YoY
|
Loading...