|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$59.18M
1348.41%
YoY
|
$9.083M
188.37%
YoY
|
$4.086M
-34.4%
YoY
|
$3.150M
-83.63%
YoY
|
$6.228M
-75.07%
YoY
|
$19.24M
-9.58%
YoY
|
$24.98M
212.5%
YoY
|
$21.28M
37.14%
YoY
|
$7.994M
-65.61%
YoY
|
$15.52M
236.53%
YoY
|
$23.25M
1346.59%
YoY
|
$4.611M
347.33%
YoY
|
$1.607M
-42.41%
YoY
|
$1.031M
-64.85%
YoY
|
$2.790M
-19.13%
YoY
|
$2.932M
157.89%
YoY
|
$3.451M
267.07%
YoY
|
$1.137M
1524.29%
YoY
|
$940.0K
70.91%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
$4.086M
-34.4%
YoY
|
$3.150M
-83.63%
YoY
|
$6.228M
-75.07%
YoY
|
$19.24M
-9.58%
YoY
|
$24.98M
212.5%
YoY
|
$21.28M
37.14%
YoY
|
$7.994M
-65.61%
YoY
|
$15.52M
269.68%
YoY
|
$23.25M
1346.59%
YoY
|
$4.197M
307.22%
YoY
|
$1.607M
-41.31%
YoY
|
$1.031M
-64.02%
YoY
|
$2.738M
-18.7%
YoY
|
$2.864M
157.64%
YoY
|
$3.367M
278.36%
YoY
|
$1.112M
1488.29%
YoY
|
$890.0K
61.82%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$413.3K
N/A
|
N/A
|
N/A
|
$52.60K
-36.7%
YoY
|
$67.80K
N/A
|
$83.10K
66.2%
YoY
|
$0.00
N/A
|
$50.00K
N/A
|
| Other Short-Term Assets |
$6.143M
7474.35%
YoY
|
$247.9K
-14.22%
YoY
|
$81.10K
-46.01%
YoY
|
$289.0K
32.93%
YoY
|
$150.2K
261.06%
YoY
|
$217.4K
N/A
|
$41.60K
-79.72%
YoY
|
N/A
|
$205.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$242.5K
24.36%
YoY
|
N/A
|
$195.0K
-51.2%
YoY
|
$792.8K
95.22%
YoY
|
$399.6K
41.05%
YoY
|
$406.1K
114.07%
YoY
|
$283.3K
-6.29%
YoY
|
$189.7K
-41.05%
YoY
|
$302.3K
562.94%
YoY
|
$321.8K
972.67%
YoY
|
$45.60K
-54.4%
YoY
|
$30.00K
-81.25%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$65.37M
344.71%
YoY
|
$9.375M
169.49%
YoY
|
$14.70M
121.74%
YoY
|
$3.479M
-82.37%
YoY
|
$6.629M
-73.85%
YoY
|
$19.74M
-8.3%
YoY
|
$25.35M
204.24%
YoY
|
$21.52M
36.98%
YoY
|
$8.331M
-65.34%
YoY
|
$15.71M
213.58%
YoY
|
$24.04M
1094.14%
YoY
|
$5.010M
281.26%
YoY
|
$2.013M
-32.45%
YoY
|
$1.314M
-59.37%
YoY
|
$2.980M
-21.0%
YoY
|
$3.235M
173.51%
YoY
|
$3.772M
288.89%
YoY
|
$1.183M
595.65%
YoY
|
$970.0K
-1.02%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$116.8M
12.47%
YoY
|
$102.4M
8.07%
YoY
|
$103.9M
14.67%
YoY
|
$94.73M
12.65%
YoY
|
$90.58M
16.65%
YoY
|
$84.10M
40.58%
YoY
|
$77.65M
70.46%
YoY
|
$59.82M
56.54%
YoY
|
$45.55M
66.7%
YoY
|
$38.21M
134.57%
YoY
|
$27.33M
135.74%
YoY
|
$16.29M
56.49%
YoY
|
$11.59M
98.57%
YoY
|
$10.41M
130.86%
YoY
|
$5.838M
84.57%
YoY
|
$4.509M
60.79%
YoY
|
$3.163M
32.34%
YoY
|
$2.805M
N/A
|
$2.390M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$3.511M
87.08%
YoY
|
$786.9K
-91.29%
YoY
|
$1.877M
-86.09%
YoY
|
$9.034M
-51.19%
YoY
|
$13.49M
-42.46%
YoY
|
$18.51M
-31.43%
YoY
|
$23.45M
-77.26%
YoY
|
$26.99M
817.24%
YoY
|
$103.1M
3288.33%
YoY
|
$2.942M
9483.39%
YoY
|
$3.043M
8670.61%
YoY
|
$30.70K
-41.63%
YoY
|
$34.70K
N/A
|
$52.60K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$210.0K
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$120.3M
13.8%
YoY
|
103.2M auds
-0.58%
YoY
|
$105.7M
1.61%
YoY
|
103.8M auds
1.14%
YoY
|
$104.1M
2.94%
YoY
|
102.6M auds
18.19%
YoY
|
$101.1M
-32.0%
YoY
|
$86.81M
110.92%
YoY
|
$148.7M
389.53%
YoY
|
$41.16M
152.15%
YoY
|
$30.37M
161.21%
YoY
|
$16.32M
56.0%
YoY
|
$11.63M
99.16%
YoY
|
$10.46M
132.02%
YoY
|
$5.838M
84.57%
YoY
|
$4.509M
60.79%
YoY
|
$3.163M
21.65%
YoY
|
$2.805M
N/A
|
$2.600M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$65.37M
344.71%
YoY
|
$9.375M
169.49%
YoY
|
$14.70M
121.74%
YoY
|
$3.479M
-82.37%
YoY
|
$6.629M
-73.85%
YoY
|
$19.74M
-8.3%
YoY
|
$25.35M
204.24%
YoY
|
$21.52M
36.98%
YoY
|
$8.331M
-65.34%
YoY
|
$15.71M
213.58%
YoY
|
$24.04M
1094.14%
YoY
|
$5.010M
281.26%
YoY
|
$2.013M
-32.45%
YoY
|
$1.314M
-59.37%
YoY
|
$2.980M
-21.0%
YoY
|
$3.235M
173.51%
YoY
|
$3.772M
288.89%
YoY
|
$1.183M
595.65%
YoY
|
$970.0K
-1.02%
YoY
|
| Total Long-Term Assets |
$120.3M
|
103.2M auds
|
$105.7M
|
103.8M auds
|
$104.1M
|
102.6M auds
|
$101.1M
|
$86.81M
|
$148.7M
|
$41.16M
|
$30.37M
|
$16.32M
|
$11.63M
|
$10.46M
|
$5.838M
|
$4.509M
|
$3.163M
|
$2.805M
|
$2.600M
|
| Total Assets |
$185.7M
54.18%
YoY
|
112.5M auds
4.94%
YoY
|
$120.4M
8.8%
YoY
|
107.2M auds
-12.34%
YoY
|
$110.7M
-12.45%
YoY
|
122.3M auds
12.93%
YoY
|
$126.4M
-19.46%
YoY
|
$108.3M
90.49%
YoY
|
$157.0M
188.57%
YoY
|
$56.87M
166.58%
YoY
|
$54.41M
298.89%
YoY
|
$21.33M
81.13%
YoY
|
$13.64M
54.68%
YoY
|
$11.78M
52.08%
YoY
|
$8.818M
27.15%
YoY
|
$7.744M
94.22%
YoY
|
$6.935M
94.26%
YoY
|
$3.987M
2245.41%
YoY
|
$3.570M
264.29%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.549M
518.45%
YoY
|
$2.686M
48.91%
YoY
|
$735.5K
-29.05%
YoY
|
$1.804M
-25.28%
YoY
|
$1.037M
-47.15%
YoY
|
$2.415M
-39.63%
YoY
|
$1.962M
92.99%
YoY
|
$4.000M
16.79%
YoY
|
$1.016M
-35.5%
YoY
|
$3.425M
72.85%
YoY
|
$1.576M
331.99%
YoY
|
$1.981M
201.25%
YoY
|
$364.8K
86.6%
YoY
|
$657.7K
108.26%
YoY
|
$195.5K
-29.29%
YoY
|
$315.8K
262.57%
YoY
|
$276.5K
6.35%
YoY
|
$87.10K
-51.61%
YoY
|
$260.0K
-43.48%
YoY
|
| Accrued Expenses |
$2.684M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.168M
25.58%
YoY
|
$0.00
-100.0%
YoY
|
$929.9K
-86.1%
YoY
|
$1.022M
9.97%
YoY
|
$6.691M
151.21%
YoY
|
$928.9K
N/A
|
$2.663M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$862.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$18.02M
137.46%
YoY
|
$2.686M
-16.31%
YoY
|
$7.588M
-4.54%
YoY
|
$3.210M
-10.69%
YoY
|
$7.949M
71.88%
YoY
|
$3.594M
-10.13%
YoY
|
$4.625M
355.03%
YoY
|
$4.000M
-6.71%
YoY
|
$1.016M
-35.5%
YoY
|
$4.287M
30.1%
YoY
|
$1.576M
331.99%
YoY
|
$3.295M
401.03%
YoY
|
$364.8K
86.6%
YoY
|
$657.7K
108.26%
YoY
|
$195.5K
-29.29%
YoY
|
$315.8K
262.57%
YoY
|
$276.5K
6.35%
YoY
|
$87.10K
-51.61%
YoY
|
$260.0K
-43.48%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.924M
-15.23%
YoY
|
$0.00
-100.0%
YoY
|
$5.809M
N/A
|
$5.652M
5.6%
YoY
|
$0.00
-100.0%
YoY
|
$5.353M
N/A
|
$4.447M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$7.604M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$12.53M
115.69%
YoY
|
$0.00
-100.0%
YoY
|
$5.809M
N/A
|
$5.652M
5.6%
YoY
|
$0.00
-100.0%
YoY
|
$5.353M
N/A
|
$4.447M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.02M
137.46%
YoY
|
$2.686M
-16.31%
YoY
|
$7.588M
-4.54%
YoY
|
$3.210M
-10.69%
YoY
|
$7.949M
71.88%
YoY
|
$3.594M
-10.13%
YoY
|
$4.625M
355.03%
YoY
|
$4.000M
-6.71%
YoY
|
$1.016M
-35.5%
YoY
|
$4.287M
30.1%
YoY
|
$1.576M
331.99%
YoY
|
$3.295M
401.03%
YoY
|
$364.8K
86.6%
YoY
|
$657.7K
108.26%
YoY
|
$195.5K
-29.29%
YoY
|
$315.8K
262.57%
YoY
|
$276.5K
6.35%
YoY
|
$87.10K
-51.61%
YoY
|
$260.0K
-43.48%
YoY
|
| Total Long-Term Liabilities |
$12.53M
115.69%
YoY
|
$0.00
-100.0%
YoY
|
$5.809M
N/A
|
$5.652M
5.6%
YoY
|
$0.00
-100.0%
YoY
|
$5.353M
N/A
|
$4.447M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$38.03M
76.52%
YoY
|
2.686M auds
-69.69%
YoY
|
$21.54M
39.43%
YoY
|
8.862M auds
-0.94%
YoY
|
$15.45M
-7.66%
YoY
|
8.947M auds
-22.75%
YoY
|
$16.73M
112.92%
YoY
|
$11.58M
14.86%
YoY
|
$7.858M
25.19%
YoY
|
$10.08M
73.15%
YoY
|
$6.277M
37.52%
YoY
|
$5.823M
18.81%
YoY
|
$4.564M
261.92%
YoY
|
$4.901M
1452.06%
YoY
|
$1.261M
356.09%
YoY
|
$315.8K
262.57%
YoY
|
$276.5K
6.35%
YoY
|
$87.10K
-51.61%
YoY
|
$260.0K
-43.48%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$147.7M
49.32%
YoY
|
$102.2M
12.64%
YoY
|
$98.90M
3.83%
YoY
|
$90.70M
-14.12%
YoY
|
$95.25M
-13.18%
YoY
|
$105.6M
9.15%
YoY
|
$109.7M
-26.44%
YoY
|
$96.75M
106.79%
YoY
|
$149.1M
209.87%
YoY
|
$46.78M
201.66%
YoY
|
$48.13M
430.33%
YoY
|
$15.51M
125.56%
YoY
|
$9.076M
20.1%
YoY
|
$6.876M
-7.44%
YoY
|
$7.557M
13.49%
YoY
|
$7.428M
90.46%
YoY
|
$6.659M
100.56%
YoY
|
$3.900M
N/A
|
$3.320M
538.46%
YoY
|
| Total Liabilities & Shareholders Equity |
$185.7M
54.18%
YoY
|
$112.5M
4.94%
YoY
|
$120.4M
8.8%
YoY
|
$107.2M
-12.34%
YoY
|
$110.7M
-12.45%
YoY
|
$122.3M
12.93%
YoY
|
$126.4M
-19.46%
YoY
|
$108.3M
90.49%
YoY
|
$157.0M
188.57%
YoY
|
$56.87M
166.58%
YoY
|
$54.41M
298.89%
YoY
|
$21.33M
81.13%
YoY
|
$13.64M
54.68%
YoY
|
$11.78M
52.08%
YoY
|
$8.818M
27.15%
YoY
|
$7.744M
94.22%
YoY
|
$6.935M
94.26%
YoY
|
$3.987M
2245.41%
YoY
|
$3.570M
264.29%
YoY
|
Loading...