|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-11.10M auds
-32.28%
YoY
|
-16.39M auds
41.64%
YoY
|
-11.57M auds
-133.63%
YoY
|
34.40M auds
-1199.87%
YoY
|
-$3.128M
-25.44%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.640M
108.37%
YoY
|
-$3.667M
18.91%
YoY
|
-$3.084M
7.98%
YoY
|
-$2.856M
33.55%
YoY
|
-$2.138M
-3.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.748M
-54.57%
YoY
|
$12.65M
-46.97%
YoY
|
$23.86M
-7.71%
YoY
|
$25.86M
22.86%
YoY
|
$21.04M
320.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.870M
-1578.7%
YoY
|
-$667.5K
139.33%
YoY
|
-$278.9K
-101.27%
YoY
|
$21.90M
-185670.34%
YoY
|
-$11.80K
-97.14%
YoY
|
| Cash From Investing Activities |
$4.122M
-130.94%
YoY
|
-$13.32M
-44.81%
YoY
|
-$24.14M
509.94%
YoY
|
-$3.958M
-81.2%
YoY
|
-$21.06M
288.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.56M
289.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.794M
892.39%
YoY
|
$986.9K
-96.08%
YoY
|
$25.16M
125.58%
YoY
|
$11.15M
-68.03%
YoY
|
$34.88M
221.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.640M
108.37%
YoY
|
-$3.667M
18.91%
YoY
|
-$3.084M
7.98%
YoY
|
-$2.856M
33.55%
YoY
|
-$2.138M
-3.38%
YoY
|
| Cash From Investing Activities |
$4.122M
-130.94%
YoY
|
-$13.32M
-44.81%
YoY
|
-$24.14M
509.94%
YoY
|
-$3.958M
-81.2%
YoY
|
-$21.06M
288.79%
YoY
|
| Cash From Financing Activities |
$9.794M
892.39%
YoY
|
$986.9K
-96.08%
YoY
|
$25.16M
125.58%
YoY
|
$11.15M
-68.03%
YoY
|
$34.88M
221.43%
YoY
|
| Net Change In Cash |
$6.276M
-139.22%
YoY
|
-$16.00M
674.98%
YoY
|
-$2.065M
-147.58%
YoY
|
$4.340M
-62.88%
YoY
|
$11.69M
262.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.640M
108.37%
YoY
|
-$3.667M
18.91%
YoY
|
-$3.084M
7.98%
YoY
|
-$2.856M
33.55%
YoY
|
-$2.138M
-3.38%
YoY
|
| Capital Expenditures |
$5.748M
-54.57%
YoY
|
$12.65M
-46.97%
YoY
|
$23.86M
-7.71%
YoY
|
$25.86M
22.86%
YoY
|
$21.04M
320.67%
YoY
|
| Free Cash Flow |
-$13.39M
-17.97%
YoY
|
-$16.32M
-39.43%
YoY
|
-$26.94M
-6.15%
YoY
|
-$28.71M
23.85%
YoY
|
-$23.18M
221.29%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.21M
483.08%
YoY
|
-$9.093M
27.36%
YoY
|
-$1.923M
-78.97%
YoY
|
-$7.140M
26.9%
YoY
|
-$9.143M
56.08%
YoY
|
-$5.626M
-89.63%
YoY
|
-$5.858M
-106.58%
YoY
|
-$54.28M
2801.02%
YoY
|
$88.96M
-7177.71%
YoY
|
-$1.871M
26.4%
YoY
|
-$1.257M
-53.71%
YoY
|
-$1.480M
-14.4%
YoY
|
-$2.715M
204.92%
YoY
|
-$1.729M
106.09%
YoY
|
-$890.5K
67.45%
YoY
|
-$839.0K
15.53%
YoY
|
-$531.8K
-41.56%
YoY
|
-$726.2K
-19.31%
YoY
|
-$910.0K
-22.22%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.284M
-0.98%
YoY
|
-$3.314M
38.4%
YoY
|
-$4.327M
240.03%
YoY
|
-$2.394M
-22.35%
YoY
|
-$1.272M
N/A
|
-$3.084M
80.76%
YoY
|
N/A
|
-$1.706M
51596.97%
YoY
|
-$1.150M
-46.15%
YoY
|
-$3.300K
-99.7%
YoY
|
-$2.135M
88.79%
YoY
|
-$1.082M
44.36%
YoY
|
-$1.131M
24.4%
YoY
|
-$749.6K
15.43%
YoY
|
-$909.1K
92.77%
YoY
|
-$649.4K
17.5%
YoY
|
-$471.6K
17.9%
YoY
|
-$552.7K
22.82%
YoY
|
-$400.0K
-52.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.48M
345.39%
YoY
|
$2.273M
20.06%
YoY
|
$3.476M
-67.7%
YoY
|
$1.893M
-92.07%
YoY
|
$10.76M
N/A
|
$23.86M
177.85%
YoY
|
N/A
|
$8.588M
N/A
|
$17.27M
-17.95%
YoY
|
$0.00
-100.0%
YoY
|
$21.04M
1433.35%
YoY
|
$3.630M
228.29%
YoY
|
$1.372M
-4.08%
YoY
|
$1.106M
-21.98%
YoY
|
$1.431M
567.66%
YoY
|
$1.417M
159.75%
YoY
|
$214.3K
971.5%
YoY
|
$545.6K
5356.0%
YoY
|
$20.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.76M
N/A
|
$9.870M
4246.24%
YoY
|
$0.00
-100.0%
YoY
|
$227.1K
-181.43%
YoY
|
-$894.6K
N/A
|
-$278.9K
-101.25%
YoY
|
N/A
|
$22.24M
N/A
|
-$344.6K
2820.34%
YoY
|
$0.00
-100.0%
YoY
|
-$11.80K
-85.25%
YoY
|
-$333.3K
-862.7%
YoY
|
-$80.00K
N/A
|
$43.70K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$127.2K
-2.15%
YoY
|
$110.0K
-237.5%
YoY
|
-$130.0K
-74.0%
YoY
|
| Cash From Investing Activities |
$3.284M
-194.49%
YoY
|
$7.598M
-556.03%
YoY
|
-$3.476M
-70.18%
YoY
|
-$1.666M
-93.1%
YoY
|
-$11.66M
N/A
|
-$24.14M
-276.79%
YoY
|
N/A
|
$13.65M
N/A
|
-$17.61M
-16.35%
YoY
|
$0.00
-100.0%
YoY
|
-$21.06M
1349.7%
YoY
|
-$3.963M
273.19%
YoY
|
-$1.452M
1.51%
YoY
|
-$1.062M
-25.06%
YoY
|
-$1.431M
318.85%
YoY
|
-$1.417M
218.04%
YoY
|
-$341.6K
144.0%
YoY
|
-$445.6K
395.11%
YoY
|
-$140.0K
-73.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.78M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$12.00M
-66.25%
YoY
|
$0.00
-100.0%
YoY
|
$35.56M
1026.03%
YoY
|
$5.980M
8681.06%
YoY
|
$3.158M
38.61%
YoY
|
$68.10K
-95.64%
YoY
|
$2.278M
-30.13%
YoY
|
$1.564M
28.25%
YoY
|
$3.261M
139.79%
YoY
|
$1.219M
212.62%
YoY
|
$1.360M
-28.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.07M
516.21%
YoY
|
$1.344M
36.18%
YoY
|
$8.450M
N/A
|
$986.9K
-96.08%
YoY
|
$0.00
N/A
|
$25.16M
N/A
|
N/A
|
$0.00
N/A
|
$11.15M
-68.03%
YoY
|
$0.00
-100.0%
YoY
|
$34.88M
1006.09%
YoY
|
$7.699M
11205.43%
YoY
|
$3.154M
43.33%
YoY
|
$68.10K
-95.64%
YoY
|
$2.200M
-28.3%
YoY
|
$1.564M
28.26%
YoY
|
$3.069M
125.65%
YoY
|
$1.219M
1641.71%
YoY
|
$1.360M
-28.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.284M
-0.98%
YoY
|
-$3.314M
38.4%
YoY
|
-$4.327M
240.03%
YoY
|
-$2.394M
-22.35%
YoY
|
-$1.272M
N/A
|
-$3.084M
80.76%
YoY
|
N/A
|
-$1.706M
51596.97%
YoY
|
-$1.150M
-46.15%
YoY
|
-$3.300K
-99.7%
YoY
|
-$2.135M
88.79%
YoY
|
-$1.082M
44.36%
YoY
|
-$1.131M
24.4%
YoY
|
-$749.6K
15.43%
YoY
|
-$909.1K
92.77%
YoY
|
-$649.4K
17.5%
YoY
|
-$471.6K
17.9%
YoY
|
-$552.7K
22.82%
YoY
|
-$400.0K
-52.94%
YoY
|
| Cash From Investing Activities |
$3.284M
-194.49%
YoY
|
$7.598M
-556.03%
YoY
|
-$3.476M
-70.18%
YoY
|
-$1.666M
-93.1%
YoY
|
-$11.66M
N/A
|
-$24.14M
-276.79%
YoY
|
N/A
|
$13.65M
N/A
|
-$17.61M
-16.35%
YoY
|
$0.00
-100.0%
YoY
|
-$21.06M
1349.7%
YoY
|
-$3.963M
273.19%
YoY
|
-$1.452M
1.51%
YoY
|
-$1.062M
-25.06%
YoY
|
-$1.431M
318.85%
YoY
|
-$1.417M
218.04%
YoY
|
-$341.6K
144.0%
YoY
|
-$445.6K
395.11%
YoY
|
-$140.0K
-73.08%
YoY
|
| Cash From Financing Activities |
$52.07M
516.21%
YoY
|
$1.344M
36.18%
YoY
|
$8.450M
N/A
|
$986.9K
-96.08%
YoY
|
$0.00
N/A
|
$25.16M
N/A
|
N/A
|
$0.00
N/A
|
$11.15M
-68.03%
YoY
|
$0.00
-100.0%
YoY
|
$34.88M
1006.09%
YoY
|
$7.699M
11205.43%
YoY
|
$3.154M
43.33%
YoY
|
$68.10K
-95.64%
YoY
|
$2.200M
-28.3%
YoY
|
$1.564M
28.26%
YoY
|
$3.069M
125.65%
YoY
|
$1.219M
1641.71%
YoY
|
$1.360M
-28.42%
YoY
|
| Net Change In Cash |
$51.07M
7782.25%
YoY
|
$5.628M
-283.1%
YoY
|
$647.9K
-105.01%
YoY
|
-$3.074M
48.85%
YoY
|
-$12.93M
N/A
|
-$2.065M
-117.28%
YoY
|
N/A
|
$11.95M
-362166.67%
YoY
|
-$7.609M
-165.07%
YoY
|
-$3.300K
-100.12%
YoY
|
$11.69M
1949.69%
YoY
|
$2.654M
-252.2%
YoY
|
$570.5K
-508.67%
YoY
|
-$1.744M
246.69%
YoY
|
-$139.6K
-106.19%
YoY
|
-$502.9K
-327.66%
YoY
|
$2.256M
175.07%
YoY
|
$220.9K
-147.0%
YoY
|
$820.0K
54.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.284M
-0.98%
YoY
|
-$3.314M
38.4%
YoY
|
-$4.327M
240.03%
YoY
|
-$2.394M
-22.35%
YoY
|
-$1.272M
N/A
|
-$3.084M
80.76%
YoY
|
N/A
|
-$1.706M
51596.97%
YoY
|
-$1.150M
-46.15%
YoY
|
-$3.300K
-99.7%
YoY
|
-$2.135M
88.79%
YoY
|
-$1.082M
44.36%
YoY
|
-$1.131M
24.4%
YoY
|
-$749.6K
15.43%
YoY
|
-$909.1K
92.77%
YoY
|
-$649.4K
17.5%
YoY
|
-$471.6K
17.9%
YoY
|
-$552.7K
22.82%
YoY
|
-$400.0K
-52.94%
YoY
|
| Capital Expenditures |
$15.48M
345.39%
YoY
|
$2.273M
20.06%
YoY
|
$3.476M
-67.7%
YoY
|
$1.893M
-92.07%
YoY
|
$10.76M
N/A
|
$23.86M
177.85%
YoY
|
N/A
|
$8.588M
N/A
|
$17.27M
-17.95%
YoY
|
$0.00
-100.0%
YoY
|
$21.04M
1433.35%
YoY
|
$3.630M
228.29%
YoY
|
$1.372M
-4.08%
YoY
|
$1.106M
-21.98%
YoY
|
$1.431M
567.66%
YoY
|
$1.417M
159.75%
YoY
|
$214.3K
971.5%
YoY
|
$545.6K
5356.0%
YoY
|
$20.00K
0.0%
YoY
|
| Free Cash Flow |
-$19.76M
153.31%
YoY
|
-$5.587M
30.3%
YoY
|
-$7.802M
-35.17%
YoY
|
-$4.288M
-84.09%
YoY
|
-$12.03M
N/A
|
-$26.94M
161.76%
YoY
|
N/A
|
-$10.29M
311830.3%
YoY
|
-$18.42M
-20.54%
YoY
|
-$3.300K
-99.93%
YoY
|
-$23.18M
825.93%
YoY
|
-$4.712M
153.98%
YoY
|
-$2.503M
6.98%
YoY
|
-$1.855M
-10.22%
YoY
|
-$2.340M
241.14%
YoY
|
-$2.067M
88.16%
YoY
|
-$685.9K
63.31%
YoY
|
-$1.098M
138.76%
YoY
|
-$420.0K
-51.72%
YoY
|
Loading...