|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
|
|---|---|---|---|
| Payments to suppliers and employees (inclusive of GST) | |||
| Interest received | |||
| Interest and other finance costs paid | |||
| Net cash used in operating activities | |||
| Payments for property, plant and equipment | |||
| Payments for exploration and evaluation | |||
| Loans to Snow Lake Resources | |||
| Loans to other entity | |||
| Payments to acquire investments | |||
| Convertible note Asra Minerals | |||
| Proceeds from disposal of property, plant and equipment | |||
| Proceeds from disposal of investments | |||
| Net cash from/(used) in investing activities | |||
| Proceeds from issue of shares | |||
| Proceeds from exercise of options | |||
| Share issue transaction costs | |||
| Net cash from financing activities | |||
| Net increase/(decrease) in cash and cash equivalents | |||
| Cash and cash equivalents at the beginning of the financial year | |||
| Effects of exchange rate changes on cash and cash equivalents | |||
| Cash and Cash Equivalents at the End of the Financial Year | |||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Depreciation | |||
| Amortization of financial liability | |||
| Loss on derivative liabilities | |||
| Stock-based compensation expense | |||
| Unrealized (gain)/loss on equity investments | |||
| Provision for credit losses | |||
| Gain on sale of equity investment | |||
| Unrealized foreign exchange loss | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Accounts payable | |||
| Income taxes payable | |||
| Prepaid expenses | |||
| Deferred government grant | |||
| Deferred taxes | |||
| Other accrued expenses | |||
| Net cash used in operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Additions to plant and equipment | |||
| Purchase of equity investments | |||
| Loans repaid by Snow Lake Resources | |||
| Loans advanced to other entity | |||
| Proceeds from sale of plant and equipment | |||
| Proceeds from sale of equity investments | |||
| Net cash (used in)/provided by investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from issuance of shares, net | |||
| Proceeds from exercise of options | |||
| Principal payments on lease liabilities | |||
| Principal payments on notes payable | |||
| Net cash provided by financing activities | |||
| Net increase in cash and cash equivalents | |||
| Effect of exchange rate changes on cash and cash equivalents | |||
| Cash and cash equivalents, beginning of year | |||
| Cash and cash equivalents, end of year |
Loading...