|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$175.0K
-35.33%
YoY
|
$270.6K
2155.0%
YoY
|
$12.00K
-40.0%
YoY
|
$20.00K
809.09%
YoY
|
$2.200K
-97.9%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$7.930M
54.37%
YoY
|
$5.137M
22.5%
YoY
|
$4.194M
-17.59%
YoY
|
$5.088M
33.85%
YoY
|
$3.802M
-3.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$98.20K
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$8.255M
44.44%
YoY
|
$5.715M
11.58%
YoY
|
$5.122M
0.65%
YoY
|
$5.088M
30.48%
YoY
|
$3.900M
-0.75%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
18.29K auds
-100.86%
YoY
|
-$2.121M
-67.26%
YoY
|
-$6.478M
-375.39%
YoY
|
$2.352M
324.36%
YoY
|
$554.3K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$11.10M
-32.28%
YoY
|
-$16.39M
41.64%
YoY
|
-$11.57M
-133.63%
YoY
|
$34.40M
-1128.95%
YoY
|
-$3.344M
-21.83%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-11.10M auds
-32.28%
YoY
|
-16.39M auds
41.64%
YoY
|
-11.57M auds
-133.63%
YoY
|
34.40M auds
-1199.87%
YoY
|
-$3.128M
-25.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
-51.95%
YoY
|
-$0.08
33.45%
YoY
|
-$0.06
-131.44%
YoY
|
$0.18
-1012.94%
YoY
|
-$0.02
-53.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$318.2K
1320.54%
YoY
|
$152.6K
57.16%
YoY
|
$22.40K
-87.09%
YoY
|
$97.10K
709.17%
YoY
|
$173.5K
N/A
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
852.38%
YoY
|
$0.00
-100.0%
YoY
|
$2.100K
-97.34%
YoY
|
$25.80K
360.71%
YoY
|
$78.80K
N/A
|
$5.600K
-52.94%
YoY
|
$0.00
N/A
|
$11.90K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$13.95M
405.21%
YoY
|
$5.170M
45.91%
YoY
|
$2.760M
73.18%
YoY
|
$3.543M
130.12%
YoY
|
$1.594M
-39.94%
YoY
|
$1.540M
-25.7%
YoY
|
$2.654M
-12.01%
YoY
|
$2.072M
19.04%
YoY
|
$3.016M
46.36%
YoY
|
$1.741M
60.98%
YoY
|
$2.061M
-27.64%
YoY
|
$1.082M
-51.23%
YoY
|
$2.848M
205.79%
YoY
|
$2.218M
163.81%
YoY
|
$931.3K
75.19%
YoY
|
$840.6K
35.62%
YoY
|
$531.6K
-40.93%
YoY
|
$619.8K
-19.51%
YoY
|
$900.0K
-23.08%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$11.55M
274.24%
YoY
|
$5.170M
23.79%
YoY
|
$3.085M
100.49%
YoY
|
$4.176M
80.26%
YoY
|
$1.539M
-45.14%
YoY
|
$2.317M
11.79%
YoY
|
$2.805M
-7.0%
YoY
|
$2.072M
19.04%
YoY
|
$3.016M
46.36%
YoY
|
$1.741M
60.98%
YoY
|
$2.061M
-27.64%
YoY
|
$1.082M
-51.23%
YoY
|
$2.848M
205.79%
YoY
|
$2.218M
163.81%
YoY
|
$931.3K
75.19%
YoY
|
$840.6K
15.77%
YoY
|
$531.6K
-41.58%
YoY
|
$726.1K
-16.54%
YoY
|
$910.0K
-22.22%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$35.90K
-100.83%
YoY
|
-$3.963M
-479.04%
YoY
|
$4.310M
-236.12%
YoY
|
$1.046M
-131.09%
YoY
|
-$3.166M
1.66%
YoY
|
-$3.363M
-239.03%
YoY
|
-$3.115M
4562.57%
YoY
|
$2.419M
-1298.12%
YoY
|
-$66.80K
-108.83%
YoY
|
-$201.9K
5668.57%
YoY
|
$756.1K
-58261.54%
YoY
|
-$3.500K
45.83%
YoY
|
-$1.300K
0.0%
YoY
|
-$2.400K
1100.0%
YoY
|
-$1.300K
550.0%
YoY
|
-$200.00
100.0%
YoY
|
-$200.00
N/A
|
-$100.00
-99.5%
YoY
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$11.26M
473.31%
YoY
|
-$9.134M
26.96%
YoY
|
-$1.965M
-78.63%
YoY
|
-$7.195M
26.94%
YoY
|
-$9.195M
55.75%
YoY
|
-$5.668M
-89.56%
YoY
|
-$5.904M
-106.65%
YoY
|
-$54.31M
2561.07%
YoY
|
$88.72M
-6911.16%
YoY
|
-$2.041M
35.45%
YoY
|
-$1.303M
-52.98%
YoY
|
-$1.507M
-31.95%
YoY
|
-$2.770M
197.04%
YoY
|
-$2.214M
163.93%
YoY
|
-$932.6K
75.37%
YoY
|
-$839.0K
15.53%
YoY
|
-$531.8K
-41.56%
YoY
|
-$726.2K
-19.31%
YoY
|
-$910.0K
-22.22%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$11.21M
483.08%
YoY
|
-$9.093M
27.36%
YoY
|
-$1.923M
-78.97%
YoY
|
-$7.140M
26.9%
YoY
|
-$9.143M
56.08%
YoY
|
-$5.626M
-89.63%
YoY
|
-$5.858M
-106.58%
YoY
|
-$54.28M
2801.02%
YoY
|
$88.96M
-7177.71%
YoY
|
-$1.871M
26.4%
YoY
|
-$1.257M
-53.71%
YoY
|
-$1.480M
-14.4%
YoY
|
-$2.715M
204.92%
YoY
|
-$1.729M
106.09%
YoY
|
-$890.5K
67.45%
YoY
|
-$839.0K
15.53%
YoY
|
-$531.8K
-41.56%
YoY
|
-$726.2K
-19.31%
YoY
|
-$910.0K
-22.22%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.03
266.67%
YoY
|
-$0.03
-29.67%
YoY
|
-$0.01
-82.72%
YoY
|
-$0.03
28.14%
YoY
|
-$0.04
36.48%
YoY
|
-$0.03
-91.43%
YoY
|
-$0.03
-106.72%
YoY
|
-$0.31
2545.69%
YoY
|
$0.47
-5735.71%
YoY
|
-$0.01
-21.62%
YoY
|
-$0.01
-71.13%
YoY
|
-$0.01
-33.93%
YoY
|
-$0.03
2325.0%
YoY
|
-$0.02
1766.67%
YoY
|
$0.00
-33.33%
YoY
|
$0.00
-29.41%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
271.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...