|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$440.3M
-334.83%
YoY
|
-$187.5M
-65.6%
YoY
|
-$545.1M
-17.15%
YoY
|
-$657.9M
-62.27%
YoY
|
-$1.744B
316.91%
YoY
|
| Depreciation, Depletion And Amortization |
$28.00M
-41.67%
YoY
|
$48.00M
17.07%
YoY
|
$41.00M
40.89%
YoY
|
$29.10M
132.8%
YoY
|
$12.50M
190.7%
YoY
|
| Cash From Operating Activities |
-$244.6M
180.18%
YoY
|
-$87.30M
-87.77%
YoY
|
-$714.0M
71.68%
YoY
|
-$415.9M
-228.78%
YoY
|
$322.9M
-859.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.560M
-57.42%
YoY
|
$13.06M
-75.72%
YoY
|
$53.77M
-42.17%
YoY
|
$92.99M
-261.75%
YoY
|
-$57.49M
5.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$72.71M
-61.93%
YoY
|
-$191.0M
3693.07%
YoY
|
-$5.035M
N/A
|
$0.00
-100.0%
YoY
|
$157.6M
-148.78%
YoY
|
| Cash From Investing Activities |
-$78.27M
-61.64%
YoY
|
-$204.0M
246.97%
YoY
|
-$58.81M
-36.76%
YoY
|
-$92.99M
-192.84%
YoY
|
$100.2M
-126.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$263.3M
-26.92%
YoY
|
$360.2M
44.54%
YoY
|
$249.2M
-55.88%
YoY
|
$564.9M
-35.49%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.74M
-89.36%
YoY
|
$260.6M
5734.82%
YoY
|
$4.466M
-98.63%
YoY
|
$325.0M
-29.61%
YoY
|
$461.7M
-53.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$244.6M
180.18%
YoY
|
-$87.30M
-87.77%
YoY
|
-$714.0M
71.68%
YoY
|
-$415.9M
-228.78%
YoY
|
$322.9M
-859.14%
YoY
|
| Cash From Investing Activities |
-$78.27M
-61.64%
YoY
|
-$204.0M
246.97%
YoY
|
-$58.81M
-36.76%
YoY
|
-$92.99M
-192.84%
YoY
|
$100.2M
-126.51%
YoY
|
| Cash From Financing Activities |
$27.74M
-89.36%
YoY
|
$260.6M
5734.82%
YoY
|
$4.466M
-98.63%
YoY
|
$325.0M
-29.61%
YoY
|
$461.7M
-53.11%
YoY
|
| Net Change In Cash |
-$289.2M
650.92%
YoY
|
-$38.52M
-94.97%
YoY
|
-$765.0M
326.41%
YoY
|
-$179.4M
-120.4%
YoY
|
$879.5M
55.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$244.6M
180.18%
YoY
|
-$87.30M
-87.77%
YoY
|
-$714.0M
71.68%
YoY
|
-$415.9M
-228.78%
YoY
|
$322.9M
-859.14%
YoY
|
| Capital Expenditures |
$5.560M
-57.42%
YoY
|
$13.06M
-75.72%
YoY
|
$53.77M
-42.17%
YoY
|
$92.99M
-261.75%
YoY
|
-$57.49M
5.25%
YoY
|
| Free Cash Flow |
-$250.2M
149.27%
YoY
|
-$100.4M
-86.93%
YoY
|
-$767.8M
50.87%
YoY
|
-$508.9M
-233.77%
YoY
|
$380.4M
3049.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.500M
-101.83%
YoY
|
$17.53M
-121.63%
YoY
|
-$202.4M
66.84%
YoY
|
$106.5M
-34.41%
YoY
|
$518.6M
-451.47%
YoY
|
-$81.03M
-54.58%
YoY
|
-$121.3M
-7.25%
YoY
|
$162.4M
179.93%
YoY
|
-$147.6M
-49.8%
YoY
|
-$178.4M
-2.12%
YoY
|
-$130.8M
-22.44%
YoY
|
$58.01M
-111.36%
YoY
|
-$293.9M
-244.49%
YoY
|
-$182.2M
-78.46%
YoY
|
-$168.6M
-47.71%
YoY
|
-$510.5M
44.89%
YoY
|
$203.4M
-191.33%
YoY
|
-$846.3M
376.51%
YoY
|
-$322.4M
63.41%
YoY
|
| Depreciation, Depletion And Amortization |
$3.062M
-63.29%
YoY
|
$5.125M
-59.06%
YoY
|
$6.585M
-48.15%
YoY
|
$7.563M
-32.06%
YoY
|
$8.340M
-31.34%
YoY
|
$12.52M
15.96%
YoY
|
$12.70M
12.39%
YoY
|
$11.13M
10.58%
YoY
|
$12.15M
34.32%
YoY
|
$10.79M
49.46%
YoY
|
$11.30M
35.38%
YoY
|
$10.07M
49.81%
YoY
|
$9.043M
33.67%
YoY
|
$7.222M
96.68%
YoY
|
$8.347M
95.85%
YoY
|
$6.720M
176.89%
YoY
|
$6.765M
194.13%
YoY
|
$3.672M
104.0%
YoY
|
$4.262M
255.17%
YoY
|
| Cash From Operating Activities |
-$32.40M
-82.53%
YoY
|
-$39.48M
-77.2%
YoY
|
$107.8M
-174.44%
YoY
|
-$127.5M
-140.56%
YoY
|
-$185.5M
121.89%
YoY
|
-$173.2M
-2.05%
YoY
|
-$144.8M
264.77%
YoY
|
$314.3M
-282.78%
YoY
|
-$83.60M
-74.32%
YoY
|
-$176.8M
50.05%
YoY
|
-$39.70M
2.56%
YoY
|
-$171.9M
0.61%
YoY
|
-$325.6M
267.87%
YoY
|
-$117.8M
-65.59%
YoY
|
-$38.71M
-72.77%
YoY
|
-$170.9M
-218.36%
YoY
|
-$88.51M
-113.35%
YoY
|
-$342.4M
166.47%
YoY
|
-$142.1M
2086.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.270M
4.1%
YoY
|
$2.076M
7.45%
YoY
|
$2.017M
47.01%
YoY
|
$247.0K
-91.41%
YoY
|
$1.220M
-82.26%
YoY
|
$1.932M
-78.14%
YoY
|
$1.372M
-92.42%
YoY
|
$2.875M
-58.77%
YoY
|
$6.878M
-65.26%
YoY
|
$8.839M
-59.94%
YoY
|
$18.10M
-161.32%
YoY
|
$6.973M
-128.37%
YoY
|
$19.80M
-217.68%
YoY
|
$22.06M
-234.83%
YoY
|
-$29.52M
142.16%
YoY
|
-$24.58M
62.41%
YoY
|
-$16.83M
21.93%
YoY
|
-$16.36M
-61.04%
YoY
|
-$12.19M
40.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.09M
-62.43%
YoY
|
$22.56M
-84.54%
YoY
|
-$134.5M
-504.13%
YoY
|
$111.3M
-130.11%
YoY
|
-$72.10M
19281.45%
YoY
|
$145.9M
-61162.34%
YoY
|
$33.28M
-16742.0%
YoY
|
-$369.8M
45784.86%
YoY
|
-$372.0K
-90.1%
YoY
|
-$239.0K
N/A
|
-$200.0K
N/A
|
-$806.0K
N/A
|
-$3.757M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$28.36M
-61.32%
YoY
|
$20.48M
-85.78%
YoY
|
-$136.5M
-527.83%
YoY
|
$111.1M
-129.81%
YoY
|
-$73.32M
911.3%
YoY
|
$144.0M
-1686.33%
YoY
|
$31.91M
-273.43%
YoY
|
-$372.7M
4691.19%
YoY
|
-$7.250M
-69.22%
YoY
|
-$9.078M
-58.86%
YoY
|
-$18.40M
-37.67%
YoY
|
-$7.779M
-68.35%
YoY
|
-$23.56M
40.01%
YoY
|
-$22.06M
34.83%
YoY
|
-$29.52M
142.16%
YoY
|
-$24.58M
90.63%
YoY
|
-$16.83M
-111.88%
YoY
|
-$16.36M
-47.38%
YoY
|
-$12.19M
-87.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.862M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$179.4M
-68.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.68M
-633.56%
YoY
|
-$6.604M
92.99%
YoY
|
$42.44M
-43854.64%
YoY
|
-$1.040M
-100.4%
YoY
|
-$7.061M
-219.96%
YoY
|
-$3.422M
-103.41%
YoY
|
-$97.00K
-100.05%
YoY
|
$258.2M
320.99%
YoY
|
$5.886M
-101.66%
YoY
|
$100.4M
-47.56%
YoY
|
$197.1M
-736.3%
YoY
|
$61.34M
1216.48%
YoY
|
-$354.4M
-321.67%
YoY
|
$191.4M
-415.33%
YoY
|
-$30.98M
97.05%
YoY
|
$4.659M
-111.99%
YoY
|
$159.9M
-72.29%
YoY
|
-$60.71M
-115.01%
YoY
|
-$15.72M
-29.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$32.40M
-82.53%
YoY
|
-$39.48M
-77.2%
YoY
|
$107.8M
-174.44%
YoY
|
-$127.5M
-140.56%
YoY
|
-$185.5M
121.89%
YoY
|
-$173.2M
-2.05%
YoY
|
-$144.8M
264.77%
YoY
|
$314.3M
-282.78%
YoY
|
-$83.60M
-74.32%
YoY
|
-$176.8M
50.05%
YoY
|
-$39.70M
2.56%
YoY
|
-$171.9M
0.61%
YoY
|
-$325.6M
267.87%
YoY
|
-$117.8M
-65.59%
YoY
|
-$38.71M
-72.77%
YoY
|
-$170.9M
-218.36%
YoY
|
-$88.51M
-113.35%
YoY
|
-$342.4M
166.47%
YoY
|
-$142.1M
2086.82%
YoY
|
| Cash From Investing Activities |
-$28.36M
-61.32%
YoY
|
$20.48M
-85.78%
YoY
|
-$136.5M
-527.83%
YoY
|
$111.1M
-129.81%
YoY
|
-$73.32M
911.3%
YoY
|
$144.0M
-1686.33%
YoY
|
$31.91M
-273.43%
YoY
|
-$372.7M
4691.19%
YoY
|
-$7.250M
-69.22%
YoY
|
-$9.078M
-58.86%
YoY
|
-$18.40M
-37.67%
YoY
|
-$7.779M
-68.35%
YoY
|
-$23.56M
40.01%
YoY
|
-$22.06M
34.83%
YoY
|
-$29.52M
142.16%
YoY
|
-$24.58M
90.63%
YoY
|
-$16.83M
-111.88%
YoY
|
-$16.36M
-47.38%
YoY
|
-$12.19M
-87.91%
YoY
|
| Cash From Financing Activities |
$37.68M
-633.56%
YoY
|
-$6.604M
92.99%
YoY
|
$42.44M
-43854.64%
YoY
|
-$1.040M
-100.4%
YoY
|
-$7.061M
-219.96%
YoY
|
-$3.422M
-103.41%
YoY
|
-$97.00K
-100.05%
YoY
|
$258.2M
320.99%
YoY
|
$5.886M
-101.66%
YoY
|
$100.4M
-47.56%
YoY
|
$197.1M
-736.3%
YoY
|
$61.34M
1216.48%
YoY
|
-$354.4M
-321.67%
YoY
|
$191.4M
-415.33%
YoY
|
-$30.98M
97.05%
YoY
|
$4.659M
-111.99%
YoY
|
$159.9M
-72.29%
YoY
|
-$60.71M
-115.01%
YoY
|
-$15.72M
-29.51%
YoY
|
| Net Change In Cash |
-$23.13M
-91.33%
YoY
|
-$25.60M
-21.43%
YoY
|
$13.72M
-112.14%
YoY
|
-$17.40M
-108.71%
YoY
|
-$266.8M
203.63%
YoY
|
-$32.58M
-61.88%
YoY
|
-$113.0M
-181.29%
YoY
|
$199.8M
-268.76%
YoY
|
-$87.87M
-87.66%
YoY
|
-$85.47M
-265.77%
YoY
|
$139.0M
-240.12%
YoY
|
-$118.4M
-37.96%
YoY
|
-$711.9M
-1374.87%
YoY
|
$51.56M
-112.29%
YoY
|
-$99.20M
-41.66%
YoY
|
-$190.8M
-305.96%
YoY
|
$55.84M
-95.95%
YoY
|
-$419.5M
-271.22%
YoY
|
-$170.1M
31.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$32.40M
-82.53%
YoY
|
-$39.48M
-77.2%
YoY
|
$107.8M
-174.44%
YoY
|
-$127.5M
-140.56%
YoY
|
-$185.5M
121.89%
YoY
|
-$173.2M
-2.05%
YoY
|
-$144.8M
264.77%
YoY
|
$314.3M
-282.78%
YoY
|
-$83.60M
-74.32%
YoY
|
-$176.8M
50.05%
YoY
|
-$39.70M
2.56%
YoY
|
-$171.9M
0.61%
YoY
|
-$325.6M
267.87%
YoY
|
-$117.8M
-65.59%
YoY
|
-$38.71M
-72.77%
YoY
|
-$170.9M
-218.36%
YoY
|
-$88.51M
-113.35%
YoY
|
-$342.4M
166.47%
YoY
|
-$142.1M
2086.82%
YoY
|
| Capital Expenditures |
$1.270M
4.1%
YoY
|
$2.076M
7.45%
YoY
|
$2.017M
47.01%
YoY
|
$247.0K
-91.41%
YoY
|
$1.220M
-82.26%
YoY
|
$1.932M
-78.14%
YoY
|
$1.372M
-92.42%
YoY
|
$2.875M
-58.77%
YoY
|
$6.878M
-65.26%
YoY
|
$8.839M
-59.94%
YoY
|
$18.10M
-161.32%
YoY
|
$6.973M
-128.37%
YoY
|
$19.80M
-217.68%
YoY
|
$22.06M
-234.83%
YoY
|
-$29.52M
142.16%
YoY
|
-$24.58M
62.41%
YoY
|
-$16.83M
21.93%
YoY
|
-$16.36M
-61.04%
YoY
|
-$12.19M
40.11%
YoY
|
| Free Cash Flow |
-$33.67M
-81.97%
YoY
|
-$41.55M
-76.27%
YoY
|
$105.8M
-172.36%
YoY
|
-$127.7M
-141.01%
YoY
|
-$186.7M
106.37%
YoY
|
-$175.1M
-5.67%
YoY
|
-$146.2M
152.92%
YoY
|
$311.4M
-274.05%
YoY
|
-$90.48M
-73.8%
YoY
|
-$185.6M
32.7%
YoY
|
-$57.80M
529.01%
YoY
|
-$178.9M
22.27%
YoY
|
-$345.4M
381.84%
YoY
|
-$139.9M
-57.1%
YoY
|
-$9.189M
-92.93%
YoY
|
-$146.3M
-191.72%
YoY
|
-$71.68M
-110.59%
YoY
|
-$326.0M
276.93%
YoY
|
-$130.0M
-6006.95%
YoY
|
Loading...