2012 Q2 Form 10-Q Financial Statement
#000114420412027210 Filed on May 09, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $7.103M | $4.642M | $834.0K |
YoY Change | 136.69% | 456.59% | 734.0% |
Cost Of Revenue | $5.118M | $3.786M | $343.0K |
YoY Change | 315.76% | 1003.79% | |
Gross Profit | $1.985M | $856.0K | $491.0K |
YoY Change | 12.15% | 74.34% | |
Gross Profit Margin | 27.95% | 18.44% | 58.87% |
Selling, General & Admin | $2.500M | $3.100M | $2.900M |
YoY Change | -24.24% | 6.9% | 16.0% |
% of Gross Profit | 125.94% | 362.15% | 590.63% |
Research & Development | $5.371M | $5.338M | $5.071M |
YoY Change | 23.39% | 5.27% | -43.66% |
% of Gross Profit | 270.58% | 623.6% | 1032.79% |
Depreciation & Amortization | $400.0K | $400.0K | $400.0K |
YoY Change | 0.0% | 0.0% | 33.33% |
% of Gross Profit | 20.15% | 46.73% | 81.47% |
Operating Expenses | $5.371M | $5.338M | $5.071M |
YoY Change | 23.39% | 5.27% | -56.28% |
Operating Profit | -$5.855M | -$7.467M | -$7.430M |
YoY Change | -1.11% | 0.5% | |
Interest Expense | $3.000K | $3.000K | $2.000K |
YoY Change | 50.0% | 50.0% | -99.82% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | |
YoY Change | |||
Pretax Income | -$5.920M | -$7.336M | -$7.500M |
YoY Change | 29.23% | -2.19% | -27.18% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$5.920M | -$7.336M | -$7.453M |
YoY Change | 18.57% | -1.57% | -27.64% |
Net Earnings / Revenue | -83.35% | -158.04% | -893.65% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$855.1K | -$1.159M | -$1.339M |
COMMON SHARES | |||
Basic Shares Outstanding | 122.2M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $26.50M | $20.70M | $23.90M |
YoY Change | 18.83% | -13.39% | -27.36% |
Cash & Equivalents | $15.33M | $13.87M | $8.358M |
Short-Term Investments | $11.20M | $6.800M | $15.60M |
Other Short-Term Assets | $261.0K | $177.0K | $1.700M |
YoY Change | -88.14% | -89.59% | 142.86% |
Inventory | |||
Prepaid Expenses | $2.452M | $2.411M | |
Receivables | $1.498M | $1.725M | $3.400M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $34.98M | $26.44M | $29.00M |
YoY Change | 23.16% | -8.82% | -14.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.753M | $7.949M | $7.900M |
YoY Change | 2.01% | 0.62% | -4.82% |
Goodwill | $33.14M | $33.14M | |
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $350.0K | $350.0K | $200.0K |
YoY Change | 75.0% | 75.0% | 0.0% |
Total Long-Term Assets | $42.00M | $42.20M | $41.10M |
YoY Change | 2.69% | 2.66% | -1.2% |
TOTAL ASSETS | |||
Total Short-Term Assets | $34.98M | $26.44M | $29.00M |
Total Long-Term Assets | $42.00M | $42.20M | $41.10M |
Total Assets | $76.98M | $68.64M | $70.10M |
YoY Change | 11.08% | -2.09% | -7.03% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.380M | $2.959M | $3.400M |
YoY Change | 12.67% | -12.97% | -38.18% |
Accrued Expenses | $5.633M | $4.478M | $4.800M |
YoY Change | 81.71% | -6.71% | 45.45% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $0.00 | $100.0K |
YoY Change | -100.0% | -100.0% | 0.0% |
Total Short-Term Liabilities | $9.422M | $7.841M | $11.10M |
YoY Change | 4.69% | -29.36% | 20.65% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $400.0K | $400.0K | $300.0K |
YoY Change | 33.33% | 33.33% | -25.0% |
Other Long-Term Liabilities | $6.100M | $6.100M | $5.200M |
YoY Change | 60.53% | 17.31% | 100.0% |
Total Long-Term Liabilities | $6.500M | $6.500M | $5.500M |
YoY Change | 58.54% | 18.18% | 83.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $9.422M | $7.841M | $11.10M |
Total Long-Term Liabilities | $6.500M | $6.500M | $5.500M |
Total Liabilities | $15.90M | $14.31M | $16.60M |
YoY Change | 21.36% | -13.78% | 36.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$342.9M | -$337.0M | |
YoY Change | |||
Common Stock | $1.326M | $1.226M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.450M | $2.450M | |
YoY Change | |||
Treasury Stock Shares | 455.4K shares | 455.4K shares | |
Shareholders Equity | $61.08M | $54.32M | $53.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $76.98M | $68.64M | $70.10M |
YoY Change | 11.08% | -2.09% | -7.03% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.920M | -$7.336M | -$7.453M |
YoY Change | 18.57% | -1.57% | -27.64% |
Depreciation, Depletion And Amortization | $400.0K | $400.0K | $400.0K |
YoY Change | 0.0% | 0.0% | 33.33% |
Cash From Operating Activities | -$6.100M | -$4.220M | -$9.041M |
YoY Change | -27.38% | -53.32% | -3.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$300.0K | -$800.0K | $0.00 |
YoY Change | 50.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.200M | -$2.500M | $8.000M |
YoY Change | -166.67% | -131.25% | -156.34% |
Cash From Investing Activities | -$4.500M | -$3.270M | $7.985M |
YoY Change | -173.77% | -140.95% | -153.95% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $7.923M | $1.317M | |
YoY Change | 501.59% | 1217.0% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 12.10M | $7.259M | 1.353M |
YoY Change | 72.86% | 436.51% | |
NET CHANGE | |||
Cash From Operating Activities | -6.100M | -$4.220M | -9.041M |
Cash From Investing Activities | -4.500M | -$3.270M | 7.985M |
Cash From Financing Activities | 12.10M | $7.259M | 1.353M |
Net Change In Cash | 1.500M | -$231.0K | 297.0K |
YoY Change | -68.09% | -177.78% | -101.23% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.100M | -$4.220M | -$9.041M |
Capital Expenditures | -$300.0K | -$800.0K | $0.00 |
Free Cash Flow | -$5.800M | -$3.420M | -$9.041M |
YoY Change | -29.27% | -62.17% | 3.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
122150721 | shares |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8358000 | |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
350000 | |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
976000 | |
CY2012Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3305000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
122113262 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
26442000 | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
33141000 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2012Q1 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
6847000 | |
CY2012Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2411000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13873000 | |
CY2012Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
267000 | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
391564000 | |
CY2012Q1 | us-gaap |
Government Contract Receivable Unbilled Amounts
GovernmentContractReceivableUnbilledAmounts
|
1409000 | |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
68637000 | |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2450000 | |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7841000 | |
CY2012Q1 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
397000 | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-336992000 | |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4478000 | |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1725000 | |
CY2012Q1 | us-gaap |
Assets
Assets
|
68637000 | |
CY2012Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2500000 | |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1226000 | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
54324000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
122568692 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7949000 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
14313000 | |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
455430 | shares |
CY2012Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
7000 | |
CY2012Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
177000 | |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2959000 | |
CY2012Q1 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
755000 | |
CY2012Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
400000 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8061000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
469000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
832000 | |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2450000 | |
CY2011Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
8264000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14104000 | |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
368000 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
383948000 | |
CY2011Q4 | us-gaap |
Government Contract Receivable Unbilled Amounts
GovernmentContractReceivableUnbilledAmounts
|
1836000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66576000 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53849000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
117480867 | shares |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7579000 | |
CY2011Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
386000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-329656000 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4528000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1965000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
66576000 | |
CY2011Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2500000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1175000 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1980000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
117025437 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
26109000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
33141000 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2011Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
4205000 | |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2441000 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6857000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
12727000 | |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
455430 | shares |
CY2011Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
20000 | |
CY2011Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1558000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2645000 | |
CY2011Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
300000 | |
CY2011Q1 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-20000 | |
CY2011Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
56000 | |
CY2011Q1 | us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
8525000 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
7985000 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-37000 | |
CY2011Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
834000 | |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
2000 | |
CY2011Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
41000 | |
CY2011Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-67000 | |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7453000 | |
CY2011Q1 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-150000 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9041000 | |
CY2011Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7326000 | |
CY2011Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
432000 | |
CY2011Q1 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
499000 | |
CY2011Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1651000 | |
CY2011Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5071000 | |
CY2011Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
834000 | |
CY2011Q1 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
343000 | |
CY2011Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
389000 | |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7430000 | |
CY2011Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
83000 | |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1317000 | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
297000 | |
CY2011Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
95000 | |
CY2011Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
46000 | |
CY2011Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
127000 | |
CY2011Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2850000 | |
CY2011Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1353000 | |
CY2011Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2011Q1 | nvax |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
111188000 | shares |
CY2012Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q1 | dei |
Trading Symbol
TradingSymbol
|
NVAX | |
CY2012Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
NOVAVAX INC | |
CY2012Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2012Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | |
CY2012Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | |
CY2012Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001000694 | |
CY2012Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2012Q1 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-13000 | |
CY2012Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
1000000 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3270000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-240000 | |
CY2012Q1 | us-gaap |
Contracts Revenue
ContractsRevenue
|
4642000 | |
CY2012Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
12109000 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4220000 | |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7192000 | |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
587000 | |
CY2012Q1 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
2498000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
40000 | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
3000 | |
CY2012Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
772000 | |
CY2012Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
101000 | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7336000 | |
CY2012Q1 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
100000 | |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5077000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-427000 | |
CY2012Q1 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
3786000 | |
CY2012Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="FONT: 10pt Times New Roman, Times, Serif"> <p style="TEXT-INDENT: 0in; MARGIN: 0pt 0px; FONT: bold 10pt Times New Roman, Times, Serif"> Note 1 – Organization</p> <p style="TEXT-INDENT: 0in; MARGIN: 0pt 0px; FONT: bold 10pt Times New Roman, Times, Serif">  </p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> Novavax, Inc. (the “Company”) is a clinical-stage biopharmaceutical company focused on developing novel recombinant vaccines to address a broad range of infectious diseases. The Company’s goal is to become a profitable vaccine company that is aggressively driving towards development, licensure and commercialization of important vaccines worldwide. The Company’s technology platform is based on proprietary recombinant vaccine technology that includes virus-like particles (“VLPs”) and recombinant nanoparticle vaccines combined with a single-use bioprocessing production system. These vaccine candidates are genetically engineered three-dimensional nanostructures that incorporate immunologically important recombinant proteins. The Company’s product pipeline targets a variety of infectious diseases and its vaccine candidates are currently in or have completed clinical trials that target pandemic influenza (H5N1), seasonal influenza and respiratory syncytial virus (“RSV”).</p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif">  </p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> In 2009, the Company formed a joint venture with Cadila Pharmaceuticals Limited named CPL Biologicals Private Limited to develop and manufacture vaccines, biological therapeutics and diagnostics in India. The joint venture is owned 20% by the Company and 80% by Cadila Pharmaceuticals Limited.</p> </div> | |
CY2012Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
404000 | |
CY2012Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
100000 | |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7467000 | |
CY2012Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-336000 | |
CY2012Q1 | us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-755000 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
7923000 | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-231000 | |
CY2012Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-183000 | |
CY2012Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
224000 | |
CY2012Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
33000 | |
CY2012Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
144000 | |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3246000 | |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7259000 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2012Q1 | nvax |
Weighted Average Number Basic Diluted Shares Outstanding
WeightedAverageNumberBasicDilutedSharesOutstanding
|
120558000 | shares |
CY2012Q1 | nvax |
Deposits For Acquisition Of Property And Equipment
DepositsForAcquisitionOfPropertyAndEquipment
|
500000 |