|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$136.2M
-19.21%
YoY
|
-$168.6M
-18.55%
YoY
|
-$207.0M
123.75%
YoY
|
-$92.53M
58.58%
YoY
|
-$58.35M
-394.58%
YoY
|
| Depreciation, Depletion And Amortization |
$9.396M
52.38%
YoY
|
$6.166M
56.54%
YoY
|
$3.939M
26.86%
YoY
|
$3.105M
10.42%
YoY
|
$2.812M
6.72%
YoY
|
| Cash From Operating Activities |
-$49.03M
85.94%
YoY
|
-$26.37M
-64.04%
YoY
|
-$73.34M
-338.2%
YoY
|
$30.79M
-62.8%
YoY
|
$82.76M
-16.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.65M
-37.82%
YoY
|
$42.86M
58.18%
YoY
|
$27.09M
26.85%
YoY
|
$21.36M
-11.63%
YoY
|
$24.17M
61.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$463.9M
-576.37%
YoY
|
-$97.39M
-146.1%
YoY
|
$211.2M
-278.11%
YoY
|
-$118.6M
-1.71%
YoY
|
-$120.7M
-73.65%
YoY
|
| Cash From Investing Activities |
$437.3M
-411.8%
YoY
|
-$140.2M
-176.16%
YoY
|
$184.1M
-231.57%
YoY
|
-$140.0M
-3.37%
YoY
|
-$144.8M
-69.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.656M
-11.9%
YoY
|
$4.150M
-6.02%
YoY
|
$4.416M
-15.47%
YoY
|
$5.224M
14.91%
YoY
|
$4.546M
34.9%
YoY
|
| Debt Paid & Issued, Net |
$560.9M
4244.03%
YoY
|
$12.91M
129030.0%
YoY
|
$10.00K
-64.29%
YoY
|
$28.00K
7.69%
YoY
|
$26.00K
-99.98%
YoY
|
| Cash From Financing Activities |
-$451.3M
-599.74%
YoY
|
$90.32M
472.08%
YoY
|
$15.79M
1.91%
YoY
|
$15.49M
-39.73%
YoY
|
$25.70M
-94.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$49.03M
85.94%
YoY
|
-$26.37M
-64.04%
YoY
|
-$73.34M
-338.2%
YoY
|
$30.79M
-62.8%
YoY
|
$82.76M
-16.53%
YoY
|
| Cash From Investing Activities |
$437.3M
-411.8%
YoY
|
-$140.2M
-176.16%
YoY
|
$184.1M
-231.57%
YoY
|
-$140.0M
-3.37%
YoY
|
-$144.8M
-69.37%
YoY
|
| Cash From Financing Activities |
-$451.3M
-599.74%
YoY
|
$90.32M
472.08%
YoY
|
$15.79M
1.91%
YoY
|
$15.49M
-39.73%
YoY
|
$25.70M
-94.16%
YoY
|
| Net Change In Cash |
-$62.70M
-18.0%
YoY
|
-$76.47M
-160.34%
YoY
|
$126.7M
-235.14%
YoY
|
-$93.78M
156.47%
YoY
|
-$36.56M
-154.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$49.03M
85.94%
YoY
|
-$26.37M
-64.04%
YoY
|
-$73.34M
-338.2%
YoY
|
$30.79M
-62.8%
YoY
|
$82.76M
-16.53%
YoY
|
| Capital Expenditures |
$26.65M
-37.82%
YoY
|
$42.86M
58.18%
YoY
|
$27.09M
26.85%
YoY
|
$21.36M
-11.63%
YoY
|
$24.17M
61.48%
YoY
|
| Free Cash Flow |
-$75.68M
9.32%
YoY
|
-$69.22M
-31.07%
YoY
|
-$100.4M
-1164.99%
YoY
|
$9.430M
-83.9%
YoY
|
$58.59M
-30.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$71.14M
107.28%
YoY
|
-$24.50M
-62.84%
YoY
|
-$37.27M
21.92%
YoY
|
-$40.14M
20.27%
YoY
|
-$34.32M
-11.46%
YoY
|
-$65.92M
40.02%
YoY
|
-$30.57M
-38.22%
YoY
|
-$33.38M
-41.87%
YoY
|
-$38.76M
-26.95%
YoY
|
-$47.08M
26.21%
YoY
|
-$49.49M
86.2%
YoY
|
-$57.42M
139.16%
YoY
|
-$53.06M
1041.83%
YoY
|
-$37.30M
40.99%
YoY
|
-$26.58M
102.5%
YoY
|
-$24.01M
63.98%
YoY
|
-$4.647M
12.57%
YoY
|
-$26.46M
-638.09%
YoY
|
-$13.12M
-241.36%
YoY
|
| Depreciation, Depletion And Amortization |
$4.124M
24.03%
YoY
|
$4.218M
35.89%
YoY
|
$3.663M
49.02%
YoY
|
$3.444M
20.5%
YoY
|
$3.325M
18.12%
YoY
|
$3.104M
14.16%
YoY
|
$2.458M
-12.53%
YoY
|
$2.858M
5.03%
YoY
|
$2.815M
3.42%
YoY
|
$2.719M
0.7%
YoY
|
$2.810M
5.64%
YoY
|
$2.721M
2.52%
YoY
|
$2.722M
4.29%
YoY
|
$2.700M
1.24%
YoY
|
$2.660M
-2.71%
YoY
|
$2.654M
7.02%
YoY
|
$2.610M
10.13%
YoY
|
$2.667M
7.98%
YoY
|
$2.734M
24.84%
YoY
|
| Cash From Operating Activities |
-$13.52M
-62.1%
YoY
|
-$18.00M
421.7%
YoY
|
$20.57M
98.28%
YoY
|
-$15.94M
826.51%
YoY
|
-$35.67M
12.96%
YoY
|
-$3.451M
-76.29%
YoY
|
$10.38M
-153.72%
YoY
|
-$1.720M
-92.44%
YoY
|
-$31.57M
88.76%
YoY
|
-$14.56M
292.66%
YoY
|
-$19.31M
-186.15%
YoY
|
-$22.74M
-244.25%
YoY
|
-$16.73M
353.68%
YoY
|
-$3.707M
-125.74%
YoY
|
$22.42M
-8.11%
YoY
|
$15.76M
-39.78%
YoY
|
-$3.687M
-120.74%
YoY
|
$14.40M
-73.07%
YoY
|
$24.40M
-21.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.152M
-51.45%
YoY
|
$4.896M
-45.25%
YoY
|
$5.655M
-47.07%
YoY
|
$5.486M
-52.07%
YoY
|
$10.61M
-9.95%
YoY
|
$8.942M
31.06%
YoY
|
$10.68M
47.29%
YoY
|
$11.45M
65.14%
YoY
|
$11.78M
93.56%
YoY
|
$6.823M
6.1%
YoY
|
$7.253M
27.18%
YoY
|
$6.931M
67.78%
YoY
|
$6.088M
19.54%
YoY
|
$6.431M
-145.05%
YoY
|
$5.703M
72.98%
YoY
|
$4.131M
57.79%
YoY
|
$5.093M
27.93%
YoY
|
-$14.27M
147.81%
YoY
|
$3.297M
18.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.90M
211.65%
YoY
|
$341.2M
-2671.57%
YoY
|
$77.09M
269.28%
YoY
|
$41.47M
-111.42%
YoY
|
$4.139M
-98.4%
YoY
|
-$13.27M
-112.6%
YoY
|
$20.88M
-14.83%
YoY
|
-$363.0M
5110.94%
YoY
|
$258.0M
191.94%
YoY
|
$105.3M
-186.59%
YoY
|
$24.51M
-116.96%
YoY
|
-$6.966M
-104.36%
YoY
|
$88.38M
-817.5%
YoY
|
-$121.6M
-74.91%
YoY
|
-$144.5M
-147.24%
YoY
|
$159.9M
7994300.0%
YoY
|
-$12.32M
-121.18%
YoY
|
-$484.8M
-20.24%
YoY
|
$306.0M
104.0%
YoY
|
| Cash From Investing Activities |
$7.747M
-219.7%
YoY
|
$336.3M
-1614.23%
YoY
|
$71.44M
600.83%
YoY
|
$35.99M
-109.61%
YoY
|
-$6.472M
-102.63%
YoY
|
-$22.21M
-122.55%
YoY
|
$10.19M
-40.94%
YoY
|
-$374.4M
2594.39%
YoY
|
$246.2M
199.22%
YoY
|
$98.50M
-176.92%
YoY
|
$17.26M
-111.49%
YoY
|
-$13.90M
-108.92%
YoY
|
$82.29M
-572.64%
YoY
|
-$128.1M
-74.34%
YoY
|
-$150.2M
-149.63%
YoY
|
$155.8M
-6049.47%
YoY
|
-$17.41M
-132.14%
YoY
|
-$499.1M
-18.67%
YoY
|
$302.7M
105.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.136M
-2.33%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.187M
-24.14%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.883M
4.49%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.759M
16.36%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$12.91M
430333.33%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-57.14%
YoY
|
$7.000K
0.0%
YoY
|
N/A
|
$7.000K
16.67%
YoY
|
$7.000K
0.0%
YoY
|
$7.000K
16.67%
YoY
|
N/A
|
$6.000K
-100.0%
YoY
|
| Cash From Financing Activities |
-$166.0K
-103.16%
YoY
|
-$559.5M
-20937.77%
YoY
|
$100.5M
100417.0%
YoY
|
$2.387M
-97.27%
YoY
|
$5.247M
2363.38%
YoY
|
$2.685M
40.8%
YoY
|
$100.0K
-91.46%
YoY
|
$87.32M
1063.92%
YoY
|
$213.0K
-95.91%
YoY
|
$1.907M
-44.08%
YoY
|
$1.171M
-72.15%
YoY
|
$7.502M
58.4%
YoY
|
$5.204M
65.68%
YoY
|
$3.410M
-6.63%
YoY
|
$4.204M
38.47%
YoY
|
$4.736M
-57.18%
YoY
|
$3.141M
-60.52%
YoY
|
$3.652M
-99.36%
YoY
|
$3.036M
-102.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.52M
-62.1%
YoY
|
-$18.00M
421.7%
YoY
|
$20.57M
98.28%
YoY
|
-$15.94M
826.51%
YoY
|
-$35.67M
12.96%
YoY
|
-$3.451M
-76.29%
YoY
|
$10.38M
-153.72%
YoY
|
-$1.720M
-92.44%
YoY
|
-$31.57M
88.76%
YoY
|
-$14.56M
292.66%
YoY
|
-$19.31M
-186.15%
YoY
|
-$22.74M
-244.25%
YoY
|
-$16.73M
353.68%
YoY
|
-$3.707M
-125.74%
YoY
|
$22.42M
-8.11%
YoY
|
$15.76M
-39.78%
YoY
|
-$3.687M
-120.74%
YoY
|
$14.40M
-73.07%
YoY
|
$24.40M
-21.21%
YoY
|
| Cash From Investing Activities |
$7.747M
-219.7%
YoY
|
$336.3M
-1614.23%
YoY
|
$71.44M
600.83%
YoY
|
$35.99M
-109.61%
YoY
|
-$6.472M
-102.63%
YoY
|
-$22.21M
-122.55%
YoY
|
$10.19M
-40.94%
YoY
|
-$374.4M
2594.39%
YoY
|
$246.2M
199.22%
YoY
|
$98.50M
-176.92%
YoY
|
$17.26M
-111.49%
YoY
|
-$13.90M
-108.92%
YoY
|
$82.29M
-572.64%
YoY
|
-$128.1M
-74.34%
YoY
|
-$150.2M
-149.63%
YoY
|
$155.8M
-6049.47%
YoY
|
-$17.41M
-132.14%
YoY
|
-$499.1M
-18.67%
YoY
|
$302.7M
105.62%
YoY
|
| Cash From Financing Activities |
-$166.0K
-103.16%
YoY
|
-$559.5M
-20937.77%
YoY
|
$100.5M
100417.0%
YoY
|
$2.387M
-97.27%
YoY
|
$5.247M
2363.38%
YoY
|
$2.685M
40.8%
YoY
|
$100.0K
-91.46%
YoY
|
$87.32M
1063.92%
YoY
|
$213.0K
-95.91%
YoY
|
$1.907M
-44.08%
YoY
|
$1.171M
-72.15%
YoY
|
$7.502M
58.4%
YoY
|
$5.204M
65.68%
YoY
|
$3.410M
-6.63%
YoY
|
$4.204M
38.47%
YoY
|
$4.736M
-57.18%
YoY
|
$3.141M
-60.52%
YoY
|
$3.652M
-99.36%
YoY
|
$3.036M
-102.16%
YoY
|
| Net Change In Cash |
-$6.066M
-83.45%
YoY
|
-$241.2M
949.62%
YoY
|
$192.5M
827.47%
YoY
|
$22.70M
-107.86%
YoY
|
-$36.66M
-117.07%
YoY
|
-$22.98M
-126.76%
YoY
|
$20.76M
-2213.65%
YoY
|
-$288.9M
891.76%
YoY
|
$214.8M
203.37%
YoY
|
$85.85M
-166.88%
YoY
|
-$982.0K
-99.21%
YoY
|
-$29.13M
-116.54%
YoY
|
$70.81M
-493.78%
YoY
|
-$128.4M
-73.32%
YoY
|
-$123.7M
-137.48%
YoY
|
$176.1M
408.91%
YoY
|
-$17.98M
-122.53%
YoY
|
-$481.0M
-4595.64%
YoY
|
$330.1M
773.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.52M
-62.1%
YoY
|
-$18.00M
421.7%
YoY
|
$20.57M
98.28%
YoY
|
-$15.94M
826.51%
YoY
|
-$35.67M
12.96%
YoY
|
-$3.451M
-76.29%
YoY
|
$10.38M
-153.72%
YoY
|
-$1.720M
-92.44%
YoY
|
-$31.57M
88.76%
YoY
|
-$14.56M
292.66%
YoY
|
-$19.31M
-186.15%
YoY
|
-$22.74M
-244.25%
YoY
|
-$16.73M
353.68%
YoY
|
-$3.707M
-125.74%
YoY
|
$22.42M
-8.11%
YoY
|
$15.76M
-39.78%
YoY
|
-$3.687M
-120.74%
YoY
|
$14.40M
-73.07%
YoY
|
$24.40M
-21.21%
YoY
|
| Capital Expenditures |
$5.152M
-51.45%
YoY
|
$4.896M
-45.25%
YoY
|
$5.655M
-47.07%
YoY
|
$5.486M
-52.07%
YoY
|
$10.61M
-9.95%
YoY
|
$8.942M
31.06%
YoY
|
$10.68M
47.29%
YoY
|
$11.45M
65.14%
YoY
|
$11.78M
93.56%
YoY
|
$6.823M
6.1%
YoY
|
$7.253M
27.18%
YoY
|
$6.931M
67.78%
YoY
|
$6.088M
19.54%
YoY
|
$6.431M
-145.05%
YoY
|
$5.703M
72.98%
YoY
|
$4.131M
57.79%
YoY
|
$5.093M
27.93%
YoY
|
-$14.27M
147.81%
YoY
|
$3.297M
18.51%
YoY
|
| Free Cash Flow |
-$18.67M
-59.66%
YoY
|
-$22.90M
84.78%
YoY
|
$14.92M
-4959.61%
YoY
|
-$21.42M
62.71%
YoY
|
-$46.28M
6.73%
YoY
|
-$12.39M
-42.03%
YoY
|
-$307.0K
-98.84%
YoY
|
-$13.17M
-55.62%
YoY
|
-$43.36M
90.04%
YoY
|
-$21.38M
110.88%
YoY
|
-$26.57M
-258.92%
YoY
|
-$29.67M
-355.08%
YoY
|
-$22.82M
159.85%
YoY
|
-$10.14M
-135.35%
YoY
|
$16.72M
-20.78%
YoY
|
$11.63M
-50.62%
YoY
|
-$8.780M
-163.63%
YoY
|
$28.68M
-51.59%
YoY
|
$21.10M
-25.13%
YoY
|
Loading...