2019 Q1 Form 10-Q Financial Statement

#000156459019015011 Filed on May 02, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q1
Revenue $73.31M $52.13M
YoY Change 40.64% 49.44%
Cost Of Revenue $19.81M $18.20M
YoY Change 8.87% 56.04%
Gross Profit $53.50M $33.89M
YoY Change 57.86% 45.96%
Gross Profit Margin 72.97% 65.01%
Selling, General & Admin $42.57M $35.50M
YoY Change 19.92% 30.62%
% of Gross Profit 79.58% 104.76%
Research & Development $17.04M $11.10M
YoY Change 53.53% 17.95%
% of Gross Profit 31.86% 32.76%
Depreciation & Amortization $1.930M $2.200M
YoY Change -12.27% 32.53%
% of Gross Profit 3.61% 6.49%
Operating Expenses $59.61M $46.60M
YoY Change 27.92% 27.36%
Operating Profit -$6.118M -$12.68M
YoY Change -51.74% -5.2%
Interest Expense -$2.400M -$4.900M
YoY Change -51.02% 104.17%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$8.489M -$17.50M
YoY Change -51.49% 10.63%
Income Tax $3.661M $3.200M
% Of Pretax Income
Net Earnings -$12.15M -$20.72M
YoY Change -41.37% 14.85%
Net Earnings / Revenue -16.57% -39.76%
Basic Earnings Per Share -$0.13
Diluted Earnings Per Share -$0.13 -$230.0K
COMMON SHARES
Basic Shares Outstanding 94.81M shares
Diluted Shares Outstanding 94.81M shares

Balance Sheet

Concept 2019 Q1 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $256.6M $216.3M
YoY Change 18.63% 14.26%
Cash & Equivalents $154.2M $113.8M
Short-Term Investments $104.5M $104.7M
Other Short-Term Assets $2.100M $2.200M
YoY Change -4.55% 46.67%
Inventory $24.10M $20.40M
Prepaid Expenses
Receivables $39.20M $34.00M
Other Receivables $13.60M $10.00M
Total Short-Term Assets $335.7M $282.8M
YoY Change 18.71% 16.16%
LONG-TERM ASSETS
Property, Plant & Equipment $29.60M $17.90M
YoY Change 65.36% 78.3%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.000M $2.700M
YoY Change 85.19% 42.11%
Total Long-Term Assets $34.60M $20.70M
YoY Change 67.15% -2.08%
TOTAL ASSETS
Total Short-Term Assets $335.7M $282.8M
Total Long-Term Assets $34.60M $20.70M
Total Assets $370.3M $303.5M
YoY Change 22.01% 14.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.90M $19.40M
YoY Change 54.12% 31.08%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $70.90M $44.80M
YoY Change 58.26% 40.44%
LONG-TERM LIABILITIES
Long-Term Debt $149.3M $149.2M
YoY Change 0.07% 54.61%
Other Long-Term Liabilities $23.60M $3.400M
YoY Change 594.12% -53.42%
Total Long-Term Liabilities $172.9M $152.6M
YoY Change 13.3% 47.01%
TOTAL LIABILITIES
Total Short-Term Liabilities $70.90M $44.80M
Total Long-Term Liabilities $172.9M $152.6M
Total Liabilities $243.9M $197.4M
YoY Change 23.56% 45.47%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $126.4M $106.1M
YoY Change
Total Liabilities & Shareholders Equity $370.3M $303.5M
YoY Change 22.01% 14.7%

Cashflow Statement

Concept 2019 Q1 2018 Q1
OPERATING ACTIVITIES
Net Income -$12.15M -$20.72M
YoY Change -41.37% 14.85%
Depreciation, Depletion And Amortization $1.930M $2.200M
YoY Change -12.27% 32.53%
Cash From Operating Activities -$4.315M -$16.82M
YoY Change -74.35% -37.48%
INVESTING ACTIVITIES
Capital Expenditures $2.325M $737.0K
YoY Change 215.47% -28.52%
Acquisitions
YoY Change
Other Investing Activities $1.340M $250.0K
YoY Change 436.0% -98.37%
Cash From Investing Activities -$989.0K -$1.857M
YoY Change -46.74% -114.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net $8.000K $100.0M
YoY Change -99.99%
Cash From Financing Activities $16.97M 51.71M
YoY Change -67.18% 86090.0%
NET CHANGE
Cash From Operating Activities -$4.315M -16.82M
Cash From Investing Activities -$989.0K -1.857M
Cash From Financing Activities $16.97M 51.71M
Net Change In Cash $11.41M 33.04M
YoY Change -65.48% -337.04%
FREE CASH FLOW
Cash From Operating Activities -$4.315M -$16.82M
Capital Expenditures $2.325M $737.0K
Free Cash Flow -$6.640M -$17.56M
YoY Change -62.19% -37.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
13920000
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2019Q1 nvcr Other Accounts Payable Lease Liabilites And Accrued Expenses Current
OtherAccountsPayableLeaseLiabilitesAndAccruedExpensesCurrent
41005000
CY2018Q4 nvcr Other Accounts Payable Lease Liabilites And Accrued Expenses Current
OtherAccountsPayableLeaseLiabilitesAndAccruedExpensesCurrent
37852000
CY2019Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
9407000
CY2018Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
9929000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11015000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2018Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2018 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
93254185
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93254185
CY2018Q1 us-gaap Revenues
Revenues
52125000
CY2018 us-gaap Revenues
Revenues
248069000
CY2018Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
76000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10000
CY2018 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
27000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-5000
CY2018 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
84000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9649000
CY2019Q1 nvcr Stock Issued During Period Value Exercise Of Options And Warrants And Vested Rs Us
StockIssuedDuringPeriodValueExerciseOfOptionsAndWarrantsAndVestedRSUs
16978000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
113564000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8520000
CY2018Q1 nvcr Stock Issued During Period Value Exercise Of Options And Warrants And Vested Rs Us
StockIssuedDuringPeriodValueExerciseOfOptionsAndWarrantsAndVestedRSUs
2581000
CY2018Q1 us-gaap Cumulative Effect On Retained Earnings Net Of Tax1
CumulativeEffectOnRetainedEarningsNetOfTax1
2162000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
15000
CY2019Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-11000
CY2018Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-5000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1929000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2203000
CY2018 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9006000
CY2018Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
49000
CY2018 us-gaap Asset Impairment Charges
AssetImpairmentCharges
407000
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
39846000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2697000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1672000
CY2018 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4151000
CY2019Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-578000
CY2018Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2427000
CY2018 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1022000
CY2019Q1 nvcr Increase Decrease In Receivables And Prepaid Expenses
IncreaseDecreaseInReceivablesAndPrepaidExpenses
-661000
CY2018Q1 nvcr Increase Decrease In Receivables And Prepaid Expenses
IncreaseDecreaseInReceivablesAndPrepaidExpenses
1834000
CY2018 nvcr Increase Decrease In Receivables And Prepaid Expenses
IncreaseDecreaseInReceivablesAndPrepaidExpenses
6174000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1583000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1638000
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
529000
CY2019Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1899000
CY2018Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
620000
CY2018 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
949000
CY2019Q1 nvcr Increase Decrease In Right Of Use Assets Net
IncreaseDecreaseInRightOfUseAssetsNet
-1813000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
3235000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2213000
CY2018 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
9503000
CY2019Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-989000
CY2018Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-8300000
CY2018 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
4210000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
43000
CY2018 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
133000
CY2019Q1 nvcr Increase Decrease In Long Term Lease Liability
IncreaseDecreaseInLongTermLeaseLiability
-577000
CY2019Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1247000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1865000
CY2019Q1 nvcr Payments To Acquire Of Field Equipment
PaymentsToAcquireOfFieldEquipment
1465000
CY2018Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-800000
CY2018 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
9370000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4315000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16824000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
860000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
737000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2916000
CY2018Q1 nvcr Payments To Acquire Of Field Equipment
PaymentsToAcquireOfFieldEquipment
1370000
CY2018Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
45000000
CY2018 nvcr Payments To Acquire Of Field Equipment
PaymentsToAcquireOfFieldEquipment
3795000
CY2019Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
105661000
CY2018 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
255000000
CY2019Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
104325000
CY2018Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
44750000
CY2018 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
253782000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-989000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1857000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5493000
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1835000
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
149150000
CY2018 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
149150000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000000
CY2018 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000000
CY2019Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
8000
CY2018Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
17000
CY2018 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
84000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
16978000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2581000
CY2018 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
18468000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
16970000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
51714000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
69369000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-261000
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10000
CY2018 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
11405000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
33043000
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
62038000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
142756000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
80718000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
154161000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
113761000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3033000
CY2018Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3758000
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
20350000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
3379000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
3009000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
13334000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
15733000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
3216000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
3766000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3475000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
2503000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1655000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
3258000
CY2019Q1 us-gaap Cash
Cash
9104000
CY2018Q4 us-gaap Cash
Cash
9197000
CY2019Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
142963000
CY2018Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
131425000
CY2019Q1 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
104547000
CY2018Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
105266000
CY2019Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1526000
CY2018Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
870000
CY2019Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8176000
CY2018Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8667000
CY2019Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
14436000
CY2018Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
13018000
CY2019Q1 nvcr Operating Lease Expiration Description
OperatingLeaseExpirationDescription
The facilities of the Company are leased under various operating lease agreements for periods, including options for extensions, ending no later than 2029.
CY2019Q1 us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2019Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
1740000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
17873000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3090000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
14783000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3768000
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y4M17D
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0746
CY2019Q1 us-gaap Deposits Assets
DepositsAssets
1134000
CY2018Q4 us-gaap Deposits Assets
DepositsAssets
1143000
CY2019Q1 us-gaap Deferred Rent Receivables Net Noncurrent
DeferredRentReceivablesNetNoncurrent
863000
CY2019Q1 us-gaap Contractual Obligation
ContractualObligation
1294000
CY2018Q4 us-gaap Contractual Obligation
ContractualObligation
1299000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
14438215
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
751471
CY2019Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2047421
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
40258
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
13102007
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
5852344
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
13.56
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
47.04
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
8.38
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
14.47
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
16.29
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
12.79
CY2019Q1 nvcr Ordinary Shares Issued Upon Option Exercise
OrdinarySharesIssuedUponOptionExercise
2047421
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9649000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8520000
CY2018 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
39846000
CY2019Q1 us-gaap Noncurrent Assets
NoncurrentAssets
15687000
CY2018Q4 us-gaap Noncurrent Assets
NoncurrentAssets
15366000

Files In Submission

Name View Source Status
0001564590-19-015011-index-headers.html Edgar Link pending
0001564590-19-015011-index.html Edgar Link pending
0001564590-19-015011.txt Edgar Link pending
0001564590-19-015011-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g2u5nks42l1d000001.jpg Edgar Link pending
nvcr-10q_20190331.htm Edgar Link pending
nvcr-20190331.xml Edgar Link completed
nvcr-20190331.xsd Edgar Link pending
nvcr-20190331_cal.xml Edgar Link unprocessable
nvcr-20190331_def.xml Edgar Link unprocessable
nvcr-20190331_lab.xml Edgar Link unprocessable
nvcr-20190331_pre.xml Edgar Link unprocessable
nvcr-ex101_239.htm Edgar Link pending
nvcr-ex102_238.htm Edgar Link pending
nvcr-ex103_236.htm Edgar Link pending
nvcr-ex104_237.htm Edgar Link pending
nvcr-ex311_11.htm Edgar Link pending
nvcr-ex312_6.htm Edgar Link pending
nvcr-ex321_10.htm Edgar Link pending
nvcr-ex322_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending