|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$26.33M
1.76%
YoY
|
$25.87M
-13.18%
YoY
|
$29.80M
-22.09%
YoY
|
$38.25M
41.75%
YoY
|
$26.99M
26.31%
YoY
|
| Cost Of Revenue |
$5.599M
32.19%
YoY
|
$4.236M
-37.46%
YoY
|
$6.773M
-16.0%
YoY
|
$8.062M
28.73%
YoY
|
$6.263M
51.96%
YoY
|
| Gross Profit |
$20.73M
-4.19%
YoY
|
$21.64M
-6.05%
YoY
|
$23.03M
-23.71%
YoY
|
$30.19M
45.68%
YoY
|
$20.72M
20.17%
YoY
|
| Selling, General & Admin |
$1.651M
-17.84%
YoY
|
$2.009M
12.8%
YoY
|
$1.781M
-9.26%
YoY
|
$1.963M
33.61%
YoY
|
$1.469M
11.61%
YoY
|
| Research & Development |
$3.160M
-13.07%
YoY
|
$3.636M
33.1%
YoY
|
$2.731M
5.71%
YoY
|
$2.584M
-11.68%
YoY
|
$2.926M
-8.13%
YoY
|
| Depreciation & Amortization |
$460.0K
41.88%
YoY
|
$324.2K
5.22%
YoY
|
$308.1K
19.62%
YoY
|
$257.6K
-39.38%
YoY
|
$425.0K
-21.72%
YoY
|
| Operating Expenses |
$4.811M
-14.77%
YoY
|
$5.645M
25.08%
YoY
|
$4.513M
-0.75%
YoY
|
$4.547M
3.46%
YoY
|
$4.395M
-2.35%
YoY
|
| Operating Profit |
$15.92M
-0.46%
YoY
|
$15.99M
-13.63%
YoY
|
$18.52M
-27.79%
YoY
|
$25.64M
57.05%
YoY
|
$16.33M
28.13%
YoY
|
| Interest Expense |
$1.892M
-0.91%
YoY
|
$1.909M
-2.03%
YoY
|
$1.949M
34.52%
YoY
|
$1.449M
23.7%
YoY
|
$1.171M
-21.92%
YoY
|
| Other Income/Expense, Net |
$3.900K
-97.12%
YoY
|
$135.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$17.82M
-1.23%
YoY
|
$18.04M
-11.87%
YoY
|
$20.47M
-24.45%
YoY
|
$27.09M
54.82%
YoY
|
$17.50M
22.88%
YoY
|
| Income Tax |
$2.617M
-12.01%
YoY
|
$2.974M
-11.03%
YoY
|
$3.343M
-24.0%
YoY
|
$4.398M
46.99%
YoY
|
$2.992M
17.47%
YoY
|
| Net Earnings |
$15.20M
0.89%
YoY
|
$15.06M
-12.03%
YoY
|
$17.12M
-24.54%
YoY
|
$22.69M
56.43%
YoY
|
$14.51M
24.06%
YoY
|
| Basic Earnings Per Share |
$3.14
0.64%
YoY
|
$3.12
-11.86%
YoY
|
$3.54
-24.68%
YoY
|
$4.70
56.67%
YoY
|
$3.00
23.97%
YoY
|
| Diluted Earnings Per Share |
$3.14
0.96%
YoY
|
$3.11
-12.15%
YoY
|
$3.54
-24.68%
YoY
|
$4.70
56.67%
YoY
|
$3.00
23.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.837M shares
0.04%
YoY
|
4.835M shares
0.04%
YoY
|
4.833M shares
0.05%
YoY
|
4.831M shares
-0.06%
YoY
|
4.834M
-0.01%
YoY
|
| Diluted Shares Outstanding |
4.839M shares
0.0%
YoY
|
4.839M shares
-0.01%
YoY
|
4.840M shares
0.16%
YoY
|
4.832M shares
-0.07%
YoY
|
4.836M
0.02%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$7.655M
5.3%
YoY
|
$6.225M
22.95%
YoY
|
$6.347M
-6.09%
YoY
|
$6.105M
-10.0%
YoY
|
$7.270M
2.63%
YoY
|
$5.063M
-25.06%
YoY
|
$6.759M
-5.25%
YoY
|
$6.783M
-23.19%
YoY
|
$7.083M
-44.65%
YoY
|
$6.756M
-8.72%
YoY
|
$7.133M
-33.44%
YoY
|
$8.831M
20.38%
YoY
|
$12.80M
90.45%
YoY
|
$7.402M
17.66%
YoY
|
$10.72M
57.07%
YoY
|
$7.336M
2.56%
YoY
|
$6.720M
14.67%
YoY
|
$6.291M
-3.71%
YoY
|
$6.823M
55.76%
YoY
|
$7.153M
55.87%
YoY
|
| Cost Of Revenue |
$1.706M
12.56%
YoY
|
$1.333M
67.08%
YoY
|
$1.378M
45.53%
YoY
|
$1.183M
21.22%
YoY
|
$1.515M
-12.81%
YoY
|
$797.6K
-41.14%
YoY
|
$947.3K
-40.79%
YoY
|
$975.5K
-53.09%
YoY
|
$1.738M
-31.29%
YoY
|
$1.355M
-8.34%
YoY
|
$1.600M
-33.42%
YoY
|
$2.080M
25.9%
YoY
|
$2.529M
61.68%
YoY
|
$1.478M
6.74%
YoY
|
$2.403M
55.61%
YoY
|
$1.652M
-6.65%
YoY
|
$1.564M
23.18%
YoY
|
$1.385M
28.83%
YoY
|
$1.544M
64.04%
YoY
|
$1.770M
111.57%
YoY
|
| Gross Profit |
$5.949M
3.39%
YoY
|
$4.892M
14.69%
YoY
|
$4.968M
-14.5%
YoY
|
$4.922M
-15.25%
YoY
|
$5.754M
7.65%
YoY
|
$4.265M
-21.03%
YoY
|
$5.811M
5.02%
YoY
|
$5.808M
-13.98%
YoY
|
$5.345M
-47.94%
YoY
|
$5.401M
-8.81%
YoY
|
$5.533M
-33.45%
YoY
|
$6.752M
18.77%
YoY
|
$10.27M
99.19%
YoY
|
$5.923M
20.74%
YoY
|
$8.315M
57.5%
YoY
|
$5.685M
5.59%
YoY
|
$5.155M
12.31%
YoY
|
$4.906M
-10.12%
YoY
|
$5.279M
53.49%
YoY
|
$5.384M
43.45%
YoY
|
| Selling, General & Admin |
$443.1K
-4.87%
YoY
|
$352.1K
-19.02%
YoY
|
$436.9K
-23.11%
YoY
|
$418.6K
-22.54%
YoY
|
$465.8K
-1.65%
YoY
|
$434.8K
11.68%
YoY
|
$568.2K
147.06%
YoY
|
$540.4K
-21.4%
YoY
|
$473.6K
-37.08%
YoY
|
$389.3K
-3.5%
YoY
|
$230.0K
-47.2%
YoY
|
$687.6K
85.17%
YoY
|
$752.7K
204.21%
YoY
|
$403.5K
48.24%
YoY
|
$435.6K
-9.83%
YoY
|
$371.3K
-20.42%
YoY
|
$247.4K
-14.68%
YoY
|
$272.2K
-12.59%
YoY
|
$483.1K
34.88%
YoY
|
$466.6K
31.44%
YoY
|
| Research & Development |
$771.2K
-25.82%
YoY
|
$795.6K
-8.52%
YoY
|
$873.5K
3.05%
YoY
|
$720.2K
-18.02%
YoY
|
$1.040M
28.15%
YoY
|
$869.7K
60.78%
YoY
|
$847.6K
24.06%
YoY
|
$878.5K
26.23%
YoY
|
$811.3K
32.68%
YoY
|
$540.9K
-22.8%
YoY
|
$683.2K
1.97%
YoY
|
$696.0K
15.63%
YoY
|
$611.5K
-24.81%
YoY
|
$700.6K
17.45%
YoY
|
$670.0K
-5.37%
YoY
|
$601.9K
-25.52%
YoY
|
$813.2K
2.94%
YoY
|
$596.5K
-15.06%
YoY
|
$708.0K
-13.23%
YoY
|
$808.1K
-8.27%
YoY
|
| Depreciation & Amortization |
$191.2K
132.04%
YoY
|
$94.40K
12.11%
YoY
|
$89.00K
8.52%
YoY
|
$85.40K
12.97%
YoY
|
$82.40K
-45.82%
YoY
|
$84.20K
82.77%
YoY
|
$82.01K
64.02%
YoY
|
$75.59K
27.13%
YoY
|
$152.1K
117.79%
YoY
|
$46.07K
59.25%
YoY
|
$50.00K
-29.8%
YoY
|
$59.46K
-32.14%
YoY
|
$69.83K
5.56%
YoY
|
$28.93K
-66.98%
YoY
|
$71.23K
-45.53%
YoY
|
$87.62K
-37.6%
YoY
|
$66.15K
-55.9%
YoY
|
$87.62K
-32.6%
YoY
|
$130.8K
0.6%
YoY
|
$140.4K
8.34%
YoY
|
| Operating Expenses |
$1.214M
-19.34%
YoY
|
$1.148M
-12.02%
YoY
|
$1.310M
-7.45%
YoY
|
$1.139M
-19.74%
YoY
|
$1.506M
17.16%
YoY
|
$1.304M
40.23%
YoY
|
$1.416M
54.89%
YoY
|
$1.419M
2.56%
YoY
|
$1.285M
-5.81%
YoY
|
$930.2K
-15.75%
YoY
|
$914.1K
-17.32%
YoY
|
$1.384M
42.16%
YoY
|
$1.364M
28.62%
YoY
|
$1.104M
27.1%
YoY
|
$1.106M
-7.18%
YoY
|
$973.2K
-23.65%
YoY
|
$1.061M
-1.79%
YoY
|
$868.7K
-14.3%
YoY
|
$1.191M
1.44%
YoY
|
$1.275M
3.14%
YoY
|
| Operating Profit |
$4.735M
11.44%
YoY
|
$3.744M
26.46%
YoY
|
$3.658M
-16.78%
YoY
|
$3.783M
-13.8%
YoY
|
$4.249M
4.64%
YoY
|
$2.961M
-33.77%
YoY
|
$4.396M
-4.84%
YoY
|
$4.389M
-18.24%
YoY
|
$4.060M
-54.4%
YoY
|
$4.471M
-7.23%
YoY
|
$4.619M
-35.93%
YoY
|
$5.368M
13.94%
YoY
|
$8.904M
117.47%
YoY
|
$4.819M
19.37%
YoY
|
$7.209M
76.35%
YoY
|
$4.711M
14.66%
YoY
|
$4.095M
16.65%
YoY
|
$4.037M
-9.17%
YoY
|
$4.088M
80.47%
YoY
|
$4.109M
63.25%
YoY
|
| Interest Expense |
$447.4K
-6.15%
YoY
|
$462.0K
-2.57%
YoY
|
$484.3K
4.28%
YoY
|
$498.2K
0.86%
YoY
|
$476.7K
-6.24%
YoY
|
$474.2K
-3.55%
YoY
|
$464.4K
-8.94%
YoY
|
$494.0K
13.16%
YoY
|
$508.4K
24.58%
YoY
|
$491.7K
21.07%
YoY
|
$510.0K
45.14%
YoY
|
$436.5K
54.22%
YoY
|
$408.1K
34.87%
YoY
|
$406.1K
43.02%
YoY
|
$351.4K
19.17%
YoY
|
$283.1K
-2.3%
YoY
|
$302.6K
-8.3%
YoY
|
$283.9K
-23.26%
YoY
|
$294.9K
-26.29%
YoY
|
$289.7K
-27.57%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.100K
N/A
|
$800.00
N/A
|
$300.00
N/A
|
$135.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$5.182M
9.66%
YoY
|
$4.206M
17.82%
YoY
|
$4.146M
-14.7%
YoY
|
$4.282M
-12.3%
YoY
|
$4.726M
3.44%
YoY
|
$3.570M
-28.06%
YoY
|
$4.860M
-5.29%
YoY
|
$4.883M
-15.88%
YoY
|
$4.569M
-50.94%
YoY
|
$4.963M
-5.03%
YoY
|
$5.131M
-32.13%
YoY
|
$5.805M
16.23%
YoY
|
$9.312M
111.78%
YoY
|
$5.225M
20.93%
YoY
|
$7.561M
72.5%
YoY
|
$4.994M
13.55%
YoY
|
$4.397M
14.21%
YoY
|
$4.321M
-10.17%
YoY
|
$4.383M
64.36%
YoY
|
$4.399M
50.84%
YoY
|
| Income Tax |
$254.3K
-69.49%
YoY
|
$821.7K
57.47%
YoY
|
$834.7K
0.1%
YoY
|
$706.5K
-10.03%
YoY
|
$833.4K
10.28%
YoY
|
$521.8K
-32.95%
YoY
|
$833.9K
104.45%
YoY
|
$785.2K
-43.96%
YoY
|
$755.7K
-30.0%
YoY
|
$778.2K
-21.71%
YoY
|
$407.9K
-72.26%
YoY
|
$1.401M
64.01%
YoY
|
$1.080M
85.8%
YoY
|
$994.0K
16.17%
YoY
|
$1.470M
99.63%
YoY
|
$854.3K
4.31%
YoY
|
$581.1K
-18.16%
YoY
|
$855.7K
-3.26%
YoY
|
$736.6K
65.74%
YoY
|
$819.0K
62.43%
YoY
|
| Net Earnings |
$4.928M
26.6%
YoY
|
$3.385M
11.03%
YoY
|
$3.311M
-17.77%
YoY
|
$3.576M
-12.73%
YoY
|
$3.892M
2.08%
YoY
|
$3.048M
-27.15%
YoY
|
$4.026M
-14.76%
YoY
|
$4.098M
-6.95%
YoY
|
$3.813M
-53.68%
YoY
|
$4.184M
-1.11%
YoY
|
$4.724M
-22.44%
YoY
|
$4.404M
6.37%
YoY
|
$8.233M
115.74%
YoY
|
$4.231M
22.1%
YoY
|
$6.090M
67.02%
YoY
|
$4.140M
15.66%
YoY
|
$3.816M
21.92%
YoY
|
$3.465M
-11.73%
YoY
|
$3.647M
64.08%
YoY
|
$3.580M
48.41%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.70
11.11%
YoY
|
$0.68
-18.07%
YoY
|
$0.74
-12.94%
YoY
|
N/A
|
$0.63
-27.59%
YoY
|
$0.83
-15.31%
YoY
|
$0.85
-6.59%
YoY
|
N/A
|
$0.87
-1.14%
YoY
|
$0.98
-22.22%
YoY
|
$0.91
5.81%
YoY
|
N/A
|
$0.88
22.22%
YoY
|
$1.26
68.0%
YoY
|
$0.86
16.22%
YoY
|
N/A
|
$0.72
-11.11%
YoY
|
$0.75
63.04%
YoY
|
$0.74
48.0%
YoY
|
| Diluted Earnings Per Share |
$1.02
26.11%
YoY
|
$0.70
11.11%
YoY
|
$0.68
-18.07%
YoY
|
$0.74
-12.94%
YoY
|
$0.80
2.54%
YoY
|
$0.63
-27.59%
YoY
|
$0.83
-15.31%
YoY
|
$0.85
-6.57%
YoY
|
$0.79
-53.73%
YoY
|
$0.87
-1.14%
YoY
|
$0.98
-22.22%
YoY
|
$0.91
5.78%
YoY
|
$1.70
-100.0%
YoY
|
$0.88
22.22%
YoY
|
$1.26
68.0%
YoY
|
$0.86
16.22%
YoY
|
$789.2K
21.79%
YoY
|
$0.72
-11.11%
YoY
|
$0.75
63.04%
YoY
|
$0.74
48.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.837M shares
0.0%
YoY
|
4.837M shares
0.04%
YoY
|
4.837M shares
0.07%
YoY
|
4.837M shares
0.07%
YoY
|
4.837M shares
0.07%
YoY
|
4.835M shares
0.04%
YoY
|
4.834M shares
0.01%
YoY
|
4.834M shares
0.06%
YoY
|
4.834M shares
0.06%
YoY
|
4.833M shares
0.05%
YoY
|
4.833M shares
0.05%
YoY
|
4.831M shares
0.0%
YoY
|
4.831M shares
-0.06%
YoY
|
4.831M
-0.06%
YoY
|
4.831M
-0.05%
YoY
|
4.831M
-0.05%
YoY
|
4.834M
N/A
|
4.834M
0.01%
YoY
|
4.833M
-0.03%
YoY
|
4.833M
-0.04%
YoY
|
| Diluted Shares Outstanding |
N/A
|
4.839M shares
0.0%
YoY
|
4.839M shares
0.0%
YoY
|
4.839M shares
0.0%
YoY
|
N/A
|
4.839M shares
0.04%
YoY
|
4.839M shares
-0.03%
YoY
|
4.839M shares
-0.03%
YoY
|
N/A
|
4.837M shares
0.1%
YoY
|
4.841M shares
0.2%
YoY
|
4.841M shares
0.2%
YoY
|
N/A
|
4.832M shares
-0.07%
YoY
|
4.831M
-0.12%
YoY
|
4.831M
-0.12%
YoY
|
N/A
|
4.836M
0.05%
YoY
|
4.837M
0.04%
YoY
|
4.837M
0.03%
YoY
|
Loading...