|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$587.0M
3.58%
YoY
|
$566.7M
2.89%
YoY
|
$550.7M
16.24%
YoY
|
$473.8M
16.56%
YoY
|
$406.5M
22.25%
YoY
|
| Cost Of Revenue |
$275.9M
8.54%
YoY
|
$254.2M
-1.46%
YoY
|
$257.9M
-2.5%
YoY
|
$264.6M
15.6%
YoY
|
$228.9M
20.19%
YoY
|
| Gross Profit |
$311.1M
-0.45%
YoY
|
$312.5M
6.73%
YoY
|
$292.8M
39.93%
YoY
|
$209.2M
17.79%
YoY
|
$177.6M
25.0%
YoY
|
| Selling, General & Admin |
$36.35M
-0.62%
YoY
|
$36.58M
17.19%
YoY
|
$31.21M
13.75%
YoY
|
$27.44M
-0.51%
YoY
|
$27.58M
15.4%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$134.5M
1.34%
YoY
|
$132.7M
2.73%
YoY
|
$129.2M
2.36%
YoY
|
$126.2M
42.64%
YoY
|
$88.49M
15.37%
YoY
|
| Operating Expenses |
$170.9M
0.91%
YoY
|
$169.3M
5.58%
YoY
|
$160.4M
4.61%
YoY
|
$153.3M
32.49%
YoY
|
$115.7M
15.35%
YoY
|
| Operating Profit |
$165.4M
15.53%
YoY
|
$143.2M
8.11%
YoY
|
$132.4M
136.74%
YoY
|
$55.94M
-9.67%
YoY
|
$61.93M
48.16%
YoY
|
| Interest Expense |
-$49.10M
15.7%
YoY
|
-$42.44M
-7.48%
YoY
|
-$45.87M
-3201.15%
YoY
|
$1.479M
-106.09%
YoY
|
-$24.30M
-38.02%
YoY
|
| Other Income/Expense, Net |
$2.301M
-377.56%
YoY
|
-$829.0K
384.8%
YoY
|
-$171.0K
-19.34%
YoY
|
-$212.0K
N/A
|
N/A
|
| Pretax Income |
$110.3M
35.28%
YoY
|
$81.55M
-10.58%
YoY
|
$91.20M
49.93%
YoY
|
$60.83M
-323.24%
YoY
|
-$27.25M
-1534.05%
YoY
|
| Income Tax |
$12.49M
186.07%
YoY
|
$4.365M
0.92%
YoY
|
$4.325M
-27.3%
YoY
|
$5.949M
202.13%
YoY
|
$1.969M
228.17%
YoY
|
| Net Earnings |
$100.1M
17.0%
YoY
|
$85.57M
4.03%
YoY
|
$82.26M
53.83%
YoY
|
$53.47M
-272.69%
YoY
|
-$30.96M
7641.0%
YoY
|
| Basic Earnings Per Share |
$1.49
24.17%
YoY
|
$1.20
8.11%
YoY
|
$1.11
60.87%
YoY
|
$0.69
-243.75%
YoY
|
-$0.48
4700.0%
YoY
|
| Diluted Earnings Per Share |
$1.47
23.53%
YoY
|
$1.19
7.94%
YoY
|
$1.10
59.91%
YoY
|
$0.69
-100.0%
YoY
|
-$478.8K
6591.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
67.33M shares
-5.36%
YoY
|
71.15M shares
-3.98%
YoY
|
74.10M shares
-4.06%
YoY
|
77.23M
19.43%
YoY
|
64.67M
15.72%
YoY
|
| Diluted Shares Outstanding |
68.04M shares
-5.29%
YoY
|
71.84M shares
-3.71%
YoY
|
74.61M shares
-3.8%
YoY
|
77.56M
19.93%
YoY
|
64.67M
15.72%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$152.8M
6.11%
YoY
|
$153.1M
7.95%
YoY
|
$129.6M
-11.62%
YoY
|
$151.4M
12.86%
YoY
|
$144.0M
1.69%
YoY
|
$141.8M
2.94%
YoY
|
$146.7M
8.38%
YoY
|
$134.2M
-1.36%
YoY
|
$141.6M
14.88%
YoY
|
$137.8M
28.98%
YoY
|
$135.3M
9.21%
YoY
|
$136.0M
13.55%
YoY
|
$123.3M
-6.81%
YoY
|
$106.8M
3.96%
YoY
|
$123.9M
44.6%
YoY
|
$119.8M
39.68%
YoY
|
$132.3M
51.33%
YoY
|
$102.7M
26.3%
YoY
|
$85.70M
3.92%
YoY
|
$85.75M
5.52%
YoY
|
| Cost Of Revenue |
$70.87M
6.07%
YoY
|
$71.31M
6.49%
YoY
|
$64.12M
2.62%
YoY
|
$69.59M
20.13%
YoY
|
$66.82M
0.42%
YoY
|
$66.96M
8.12%
YoY
|
$62.49M
-2.14%
YoY
|
$57.93M
-11.73%
YoY
|
$66.54M
-1.89%
YoY
|
$61.93M
-3.14%
YoY
|
$63.85M
-6.03%
YoY
|
$65.62M
1.2%
YoY
|
$67.82M
-3.27%
YoY
|
$63.94M
10.9%
YoY
|
$67.95M
27.84%
YoY
|
$64.84M
35.28%
YoY
|
$70.11M
37.31%
YoY
|
$57.66M
21.26%
YoY
|
$53.15M
16.95%
YoY
|
$47.93M
3.73%
YoY
|
| Gross Profit |
$81.96M
6.15%
YoY
|
$81.78M
9.25%
YoY
|
$65.51M
-22.18%
YoY
|
$81.82M
7.33%
YoY
|
$77.22M
2.82%
YoY
|
$74.86M
-1.29%
YoY
|
$84.19M
17.78%
YoY
|
$76.23M
8.31%
YoY
|
$75.10M
35.38%
YoY
|
$75.84M
76.9%
YoY
|
$71.48M
27.73%
YoY
|
$70.38M
28.12%
YoY
|
$55.47M
-10.8%
YoY
|
$42.87M
-4.92%
YoY
|
$55.97M
71.95%
YoY
|
$54.93M
45.27%
YoY
|
$62.18M
71.02%
YoY
|
$45.09M
33.39%
YoY
|
$32.55M
-12.06%
YoY
|
$37.82M
7.89%
YoY
|
| Selling, General & Admin |
$9.390M
-0.12%
YoY
|
$8.575M
-8.57%
YoY
|
$10.26M
-9.33%
YoY
|
$8.124M
25.37%
YoY
|
$9.401M
5.89%
YoY
|
$9.379M
27.48%
YoY
|
$11.32M
37.66%
YoY
|
$6.480M
-4.07%
YoY
|
$8.878M
5.83%
YoY
|
$7.357M
19.88%
YoY
|
$8.223M
5.06%
YoY
|
$6.755M
6.5%
YoY
|
$8.389M
8.16%
YoY
|
$6.137M
-20.8%
YoY
|
$7.827M
35.04%
YoY
|
$6.343M
1.0%
YoY
|
$7.756M
22.53%
YoY
|
$7.749M
18.67%
YoY
|
$5.796M
28.51%
YoY
|
$6.280M
-3.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$32.55M
-0.3%
YoY
|
$32.94M
-1.06%
YoY
|
$34.83M
4.43%
YoY
|
$34.19M
2.23%
YoY
|
$32.65M
-0.56%
YoY
|
$33.29M
2.83%
YoY
|
$33.35M
3.6%
YoY
|
$33.44M
5.05%
YoY
|
$32.83M
7.42%
YoY
|
$32.37M
-1.43%
YoY
|
$32.19M
2.66%
YoY
|
$31.83M
1.17%
YoY
|
$30.56M
18.97%
YoY
|
$32.84M
36.53%
YoY
|
$31.36M
61.03%
YoY
|
$31.46M
63.24%
YoY
|
$25.69M
33.78%
YoY
|
$24.05M
25.94%
YoY
|
$19.47M
1.42%
YoY
|
$19.27M
0.38%
YoY
|
| Operating Expenses |
$41.94M
-0.26%
YoY
|
$41.51M
-2.71%
YoY
|
$45.09M
0.94%
YoY
|
$42.31M
5.98%
YoY
|
$42.05M
0.73%
YoY
|
$42.67M
7.45%
YoY
|
$44.67M
10.53%
YoY
|
$39.92M
3.72%
YoY
|
$41.74M
7.46%
YoY
|
$39.71M
2.03%
YoY
|
$40.41M
3.11%
YoY
|
$38.49M
2.05%
YoY
|
$38.84M
16.53%
YoY
|
$38.92M
22.75%
YoY
|
$39.20M
55.65%
YoY
|
$37.72M
48.02%
YoY
|
$33.33M
30.21%
YoY
|
$31.71M
24.38%
YoY
|
$25.18M
6.43%
YoY
|
$25.48M
-0.89%
YoY
|
| Operating Profit |
$40.02M
13.8%
YoY
|
$40.27M
25.1%
YoY
|
$20.42M
-48.33%
YoY
|
$39.51M
8.81%
YoY
|
$35.17M
5.44%
YoY
|
$32.19M
-10.9%
YoY
|
$39.52M
27.2%
YoY
|
$36.31M
13.85%
YoY
|
$33.35M
100.61%
YoY
|
$36.13M
814.56%
YoY
|
$31.07M
85.26%
YoY
|
$31.89M
85.22%
YoY
|
$16.63M
-42.37%
YoY
|
$3.950M
-70.48%
YoY
|
$16.77M
127.68%
YoY
|
$17.22M
39.59%
YoY
|
$28.85M
168.11%
YoY
|
$13.38M
61.02%
YoY
|
$7.366M
-44.82%
YoY
|
$12.33M
32.06%
YoY
|
| Interest Expense |
-$11.07M
27.22%
YoY
|
-$13.26M
10.2%
YoY
|
-$9.047M
-21.45%
YoY
|
-$15.73M
54.47%
YoY
|
-$8.702M
-37.88%
YoY
|
-$12.04M
-11.65%
YoY
|
-$11.52M
76.33%
YoY
|
-$10.18M
-13.0%
YoY
|
-$14.01M
182.38%
YoY
|
-$13.62M
1948.42%
YoY
|
-$6.532M
277.57%
YoY
|
-$11.70M
-215.97%
YoY
|
-$4.961M
68.86%
YoY
|
-$665.0K
-88.64%
YoY
|
-$1.730M
-73.47%
YoY
|
$10.09M
-212.38%
YoY
|
-$2.938M
-54.73%
YoY
|
-$5.856M
-4.0%
YoY
|
-$6.522M
-32.69%
YoY
|
-$8.980M
-46.9%
YoY
|
| Other Income/Expense, Net |
-$2.500M
201.57%
YoY
|
$0.00
N/A
|
-$257.0K
N/A
|
$4.801M
N/A
|
-$829.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$171.0K
N/A
|
-$212.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$26.45M
9.39%
YoY
|
$39.59M
96.47%
YoY
|
$23.74M
-15.24%
YoY
|
$28.58M
9.4%
YoY
|
$24.18M
25.94%
YoY
|
$20.15M
-10.45%
YoY
|
$28.00M
-5.01%
YoY
|
$26.13M
30.53%
YoY
|
$19.20M
30.49%
YoY
|
$22.50M
585.02%
YoY
|
$29.48M
95.99%
YoY
|
$20.01M
-27.97%
YoY
|
$14.71M
-137.76%
YoY
|
$3.285M
-56.35%
YoY
|
$15.04M
1682.11%
YoY
|
$27.79M
728.47%
YoY
|
-$38.97M
-1128.23%
YoY
|
$7.525M
265.29%
YoY
|
$844.0K
-76.94%
YoY
|
$3.354M
-144.31%
YoY
|
| Income Tax |
$7.346M
454.83%
YoY
|
$3.790M
462.31%
YoY
|
$1.495M
28.77%
YoY
|
-$143.0K
-111.86%
YoY
|
$1.324M
2264.29%
YoY
|
$674.0K
-39.82%
YoY
|
$1.161M
-41.48%
YoY
|
$1.206M
3.61%
YoY
|
$56.00K
-98.74%
YoY
|
$1.120M
162.91%
YoY
|
$1.984M
195.68%
YoY
|
$1.164M
196.18%
YoY
|
$4.459M
275.34%
YoY
|
$426.0K
-4.48%
YoY
|
$671.0K
253.16%
YoY
|
$393.0K
171.03%
YoY
|
$1.188M
642.5%
YoY
|
$446.0K
271.67%
YoY
|
$190.0K
11.76%
YoY
|
$145.0K
-14.71%
YoY
|
| Net Earnings |
$18.48M
-14.4%
YoY
|
$33.16M
82.45%
YoY
|
$21.45M
-7.69%
YoY
|
$27.04M
19.77%
YoY
|
$21.59M
21.6%
YoY
|
$18.17M
-4.92%
YoY
|
$23.24M
-12.65%
YoY
|
$22.57M
20.16%
YoY
|
$17.75M
78.08%
YoY
|
$19.11M
681.72%
YoY
|
$26.61M
89.74%
YoY
|
$18.79M
-30.52%
YoY
|
$9.968M
-124.47%
YoY
|
$2.445M
-63.45%
YoY
|
$14.02M
5293.08%
YoY
|
$27.04M
858.79%
YoY
|
-$40.73M
-1365.03%
YoY
|
$6.690M
348.99%
YoY
|
$260.0K
-91.36%
YoY
|
$2.820M
-134.56%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.28
-9.76%
YoY
|
$0.50
96.63%
YoY
|
$0.31
-3.14%
YoY
|
$0.39
26.14%
YoY
|
$0.31
27.78%
YoY
|
$0.26
0.21%
YoY
|
$0.32
-10.92%
YoY
|
$0.31
24.33%
YoY
|
$0.24
87.06%
YoY
|
$0.26
-100.0%
YoY
|
$0.36
-100.0%
YoY
|
$0.25
-100.0%
YoY
|
$0.13
-100.0%
YoY
|
$31.52K
-67.18%
YoY
|
$180.7K
3814.08%
YoY
|
$348.8K
595.61%
YoY
|
-$526.8K
-1014.57%
YoY
|
$96.02K
262.42%
YoY
|
$4.618K
-91.37%
YoY
|
$50.14K
-134.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
65.25M shares
-5.98%
YoY
|
N/A
|
N/A
|
N/A
|
69.40M shares
-5.21%
YoY
|
N/A
|
N/A
|
N/A
|
73.21M shares
-4.68%
YoY
|
N/A
|
N/A
|
N/A
|
76.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...