|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.47M
-10.76%
YoY
|
-$21.82M
-7.22%
YoY
|
-$23.52M
-4.67%
YoY
|
-$24.67M
49.26%
YoY
|
-$16.53M
80.92%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
34.23%
YoY
|
$149.0K
52.74%
YoY
|
| Cash From Operating Activities |
-$15.57M
-7.54%
YoY
|
-$16.84M
-10.71%
YoY
|
-$18.86M
20.74%
YoY
|
-$15.62M
31.85%
YoY
|
-$11.85M
54.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.000K
-86.49%
YoY
|
$37.00K
12.12%
YoY
|
$33.00K
-71.3%
YoY
|
$115.0K
-131.26%
YoY
|
-$367.9K
104.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.86M
1056.05%
YoY
|
$1.372M
-117.51%
YoY
|
-$7.835M
-77.25%
YoY
|
-$34.44M
N/A
|
N/A
|
| Cash From Investing Activities |
$15.86M
1087.72%
YoY
|
$1.335M
-116.97%
YoY
|
-$7.868M
-77.23%
YoY
|
-$34.55M
9292.48%
YoY
|
-$367.9K
104.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$782.0K
N/A
|
$0.00
-100.0%
YoY
|
$25.80M
N/A
|
N/A
N/A
|
$57.36M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.023M
-92.5%
YoY
|
$13.64M
-47.12%
YoY
|
$25.79M
N/A
|
N/A
N/A
|
$57.61M
282.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.57M
-7.54%
YoY
|
-$16.84M
-10.71%
YoY
|
-$18.86M
20.74%
YoY
|
-$15.62M
31.85%
YoY
|
-$11.85M
54.3%
YoY
|
| Cash From Investing Activities |
$15.86M
1087.72%
YoY
|
$1.335M
-116.97%
YoY
|
-$7.868M
-77.23%
YoY
|
-$34.55M
9292.48%
YoY
|
-$367.9K
104.05%
YoY
|
| Cash From Financing Activities |
$1.023M
-92.5%
YoY
|
$13.64M
-47.12%
YoY
|
$25.79M
N/A
|
N/A
N/A
|
$57.61M
282.14%
YoY
|
| Net Change In Cash |
$1.311M
-170.26%
YoY
|
-$1.866M
99.57%
YoY
|
-$935.0K
-98.14%
YoY
|
-$50.17M
-210.53%
YoY
|
$45.39M
528.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.57M
-7.54%
YoY
|
-$16.84M
-10.71%
YoY
|
-$18.86M
20.74%
YoY
|
-$15.62M
31.85%
YoY
|
-$11.85M
54.3%
YoY
|
| Capital Expenditures |
$5.000K
-86.49%
YoY
|
$37.00K
12.12%
YoY
|
$33.00K
-71.3%
YoY
|
$115.0K
-131.26%
YoY
|
-$367.9K
104.05%
YoY
|
| Free Cash Flow |
-$15.57M
-7.72%
YoY
|
-$16.88M
-10.67%
YoY
|
-$18.89M
20.06%
YoY
|
-$15.73M
37.08%
YoY
|
-$11.48M
53.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.849M
-14.52%
YoY
|
-$3.736M
-40.02%
YoY
|
-$4.539M
-19.55%
YoY
|
-$6.694M
35.07%
YoY
|
-$4.503M
-9.8%
YoY
|
-$6.229M
10.27%
YoY
|
-$5.642M
12.82%
YoY
|
-$4.956M
-23.45%
YoY
|
-$4.992M
-21.9%
YoY
|
-$5.649M
-8.59%
YoY
|
-$5.001M
-17.98%
YoY
|
-$6.474M
-8.33%
YoY
|
-$6.392M
19.92%
YoY
|
-$6.180M
-31.24%
YoY
|
-$6.097M
155.18%
YoY
|
-$7.062M
196.97%
YoY
|
-$5.330M
92.21%
YoY
|
-$8.988M
105.48%
YoY
|
-$2.389M
20.99%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$31.00K
-74.59%
YoY
|
$31.00K
-27.91%
YoY
|
$130.0K
154.9%
YoY
|
$100.0K
0.0%
YoY
|
$122.0K
121.82%
YoY
|
$43.00K
-28.33%
YoY
|
$51.00K
-7.27%
YoY
|
$100.0K
0.0%
YoY
|
$55.00K
1.85%
YoY
|
$60.00K
11.11%
YoY
|
$55.00K
3.77%
YoY
|
$100.0K
96.08%
YoY
|
$54.00K
17.72%
YoY
|
$54.00K
22.53%
YoY
|
$53.00K
68.58%
YoY
|
$51.00K
84.65%
YoY
|
$45.87K
74.41%
YoY
|
$44.07K
67.63%
YoY
|
| Cash From Operating Activities |
-$3.238M
-19.41%
YoY
|
-$3.443M
-32.56%
YoY
|
-$4.392M
2.71%
YoY
|
-$3.715M
-4.94%
YoY
|
-$4.018M
13.21%
YoY
|
-$5.105M
2.65%
YoY
|
-$4.276M
1.33%
YoY
|
-$3.908M
-14.35%
YoY
|
-$3.549M
-30.53%
YoY
|
-$4.973M
28.97%
YoY
|
-$4.220M
-5.87%
YoY
|
-$4.563M
15.26%
YoY
|
-$5.109M
53.84%
YoY
|
-$3.856M
24.41%
YoY
|
-$4.483M
100.69%
YoY
|
-$3.959M
48.22%
YoY
|
-$3.321M
-13.55%
YoY
|
-$3.099M
18.58%
YoY
|
-$2.234M
-13.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-64.29%
YoY
|
N/A
N/A
|
$4.000K
0.0%
YoY
|
$9.000K
N/A
|
$14.00K
-33.33%
YoY
|
$10.00K
100.0%
YoY
|
$4.000K
-55.56%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-191.3%
YoY
|
$5.000K
-107.25%
YoY
|
$9.000K
-113.9%
YoY
|
-$14.00K
-90.83%
YoY
|
-$23.00K
-81.82%
YoY
|
-$69.00K
187.14%
YoY
|
-$64.75K
135.11%
YoY
|
-$152.6K
511.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.182M
-137.84%
YoY
|
$3.651M
-41.39%
YoY
|
$2.827M
-29.11%
YoY
|
$5.201M
135.66%
YoY
|
-$11.05M
-50.08%
YoY
|
$6.229M
39.98%
YoY
|
$3.988M
-43.23%
YoY
|
$2.207M
-22.07%
YoY
|
-$22.14M
-500.72%
YoY
|
$4.450M
-365.2%
YoY
|
$7.025M
-118.35%
YoY
|
$2.832M
N/A
|
$5.525M
N/A
|
-$1.678M
N/A
|
-$38.29M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.770M
-46.74%
YoY
|
$4.182M
-137.83%
YoY
|
$3.651M
-41.3%
YoY
|
$2.822M
-28.99%
YoY
|
$5.201M
136.73%
YoY
|
-$11.06M
-50.07%
YoY
|
$6.220M
39.78%
YoY
|
$3.974M
-43.26%
YoY
|
$2.197M
-22.29%
YoY
|
-$22.14M
-501.45%
YoY
|
$4.450M
-363.0%
YoY
|
$7.004M
-118.28%
YoY
|
$2.827M
-4197.1%
YoY
|
$5.516M
-8618.92%
YoY
|
-$1.692M
1008.56%
YoY
|
-$38.31M
30188.58%
YoY
|
-$69.00K
187.14%
YoY
|
-$64.75K
135.11%
YoY
|
-$152.6K
511.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$782.0K
N/A
|
$241.0K
-98.23%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.59M
N/A
|
$0.00
N/A
|
$46.00K
N/A
|
$25.79M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$5.050K
-100.08%
YoY
|
$19.24M
227.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.238M
-19.41%
YoY
|
-$3.443M
-32.56%
YoY
|
-$4.392M
2.71%
YoY
|
-$3.715M
-4.94%
YoY
|
-$4.018M
13.21%
YoY
|
-$5.105M
2.65%
YoY
|
-$4.276M
1.33%
YoY
|
-$3.908M
-14.35%
YoY
|
-$3.549M
-30.53%
YoY
|
-$4.973M
28.97%
YoY
|
-$4.220M
-5.87%
YoY
|
-$4.563M
15.26%
YoY
|
-$5.109M
53.84%
YoY
|
-$3.856M
24.41%
YoY
|
-$4.483M
100.69%
YoY
|
-$3.959M
48.22%
YoY
|
-$3.321M
-13.55%
YoY
|
-$3.099M
18.58%
YoY
|
-$2.234M
-13.81%
YoY
|
| Cash From Investing Activities |
$2.770M
-46.74%
YoY
|
$4.182M
-137.83%
YoY
|
$3.651M
-41.3%
YoY
|
$2.822M
-28.99%
YoY
|
$5.201M
136.73%
YoY
|
-$11.06M
-50.07%
YoY
|
$6.220M
39.78%
YoY
|
$3.974M
-43.26%
YoY
|
$2.197M
-22.29%
YoY
|
-$22.14M
-501.45%
YoY
|
$4.450M
-363.0%
YoY
|
$7.004M
-118.28%
YoY
|
$2.827M
-4197.1%
YoY
|
$5.516M
-8618.92%
YoY
|
-$1.692M
1008.56%
YoY
|
-$38.31M
30188.58%
YoY
|
-$69.00K
187.14%
YoY
|
-$64.75K
135.11%
YoY
|
-$152.6K
511.5%
YoY
|
| Cash From Financing Activities |
N/A
|
$782.0K
N/A
|
$241.0K
-98.23%
YoY
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$13.59M
N/A
|
$0.00
N/A
|
$46.00K
N/A
|
$25.79M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
-$5.050K
-100.08%
YoY
|
$19.24M
227.75%
YoY
|
| Net Change In Cash |
-$468.0K
-139.56%
YoY
|
$1.521M
-109.41%
YoY
|
-$500.0K
-103.22%
YoY
|
-$893.0K
-1453.03%
YoY
|
$1.183M
-190.58%
YoY
|
-$16.16M
-40.4%
YoY
|
$15.54M
6654.35%
YoY
|
$66.00K
-97.3%
YoY
|
-$1.306M
-42.77%
YoY
|
-$27.12M
-1733.55%
YoY
|
$230.0K
-103.72%
YoY
|
$2.441M
-105.78%
YoY
|
-$2.282M
N/A
|
$1.660M
-152.38%
YoY
|
-$6.175M
-136.63%
YoY
|
-$42.27M
1410.92%
YoY
|
$0.00
-100.0%
YoY
|
-$3.169M
-185.52%
YoY
|
$16.86M
417.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.238M
-19.41%
YoY
|
-$3.443M
-32.56%
YoY
|
-$4.392M
2.71%
YoY
|
-$3.715M
-4.94%
YoY
|
-$4.018M
13.21%
YoY
|
-$5.105M
2.65%
YoY
|
-$4.276M
1.33%
YoY
|
-$3.908M
-14.35%
YoY
|
-$3.549M
-30.53%
YoY
|
-$4.973M
28.97%
YoY
|
-$4.220M
-5.87%
YoY
|
-$4.563M
15.26%
YoY
|
-$5.109M
53.84%
YoY
|
-$3.856M
24.41%
YoY
|
-$4.483M
100.69%
YoY
|
-$3.959M
48.22%
YoY
|
-$3.321M
-13.55%
YoY
|
-$3.099M
18.58%
YoY
|
-$2.234M
-13.81%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-64.29%
YoY
|
N/A
N/A
|
$4.000K
0.0%
YoY
|
$9.000K
N/A
|
$14.00K
-33.33%
YoY
|
$10.00K
100.0%
YoY
|
$4.000K
-55.56%
YoY
|
$0.00
-100.0%
YoY
|
$21.00K
-191.3%
YoY
|
$5.000K
-107.25%
YoY
|
$9.000K
-113.9%
YoY
|
-$14.00K
-90.83%
YoY
|
-$23.00K
-81.82%
YoY
|
-$69.00K
187.14%
YoY
|
-$64.75K
135.11%
YoY
|
-$152.6K
511.5%
YoY
|
| Free Cash Flow |
N/A
|
-$3.443M
-32.61%
YoY
|
-$4.392M
2.5%
YoY
|
-$3.720M
-5.15%
YoY
|
-$4.018M
12.9%
YoY
|
-$5.109M
2.65%
YoY
|
-$4.285M
1.54%
YoY
|
-$3.922M
-14.44%
YoY
|
-$3.559M
-30.41%
YoY
|
-$4.977M
28.77%
YoY
|
-$4.220M
-5.57%
YoY
|
-$4.584M
16.46%
YoY
|
-$5.114M
57.26%
YoY
|
-$3.865M
27.36%
YoY
|
-$4.469M
114.74%
YoY
|
-$3.936M
54.68%
YoY
|
-$3.252M
-14.82%
YoY
|
-$3.035M
17.34%
YoY
|
-$2.081M
-18.92%
YoY
|
Loading...