$NVO
Market Cap:
$3.909 Trillion
Financial Snapshot
Revenue
$258.0B
TTM
Gross Margin
84.5%
TTM
Net Earnings
$89.90B
TTM
Current Assets
$177.5B
Q2 2024
Current Liabilities
$187.9B
Q2 2024
Current Ratio
94.46%
Q2 2024
Total Assets
$369.4B
Q2 2024
Total Liabilities
$256.9B
Q2 2024
Book Value
$112.5B
Q2 2024
Cash
P/E
43.48
Nov 29, 2024 EST
Free Cash Flow
$66.03B
TTM
Revenues
Revenues
Revenue YoY Change
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $232.3B | $177.0B | $140.8B | $126.9B | $122.0B | $111.8B | $111.7B | $111.8B | $107.9B | $88.81B | $83.57B | $78.03B | $66.35B | $60.78B | $51.08B | $45.55B | $41.83B | $38.74B | $33.76B | $29.03B | $26.16B | $24.87B | $23.78B | $20.81B | $16.42B | $13.65B | $16.93B | $14.87B | $13.72B | $13.52B | $12.16B |
| YoY Change | 31.26% | 25.68% | 10.91% | 4.04% | 9.11% | 0.12% | -0.08% | 3.57% | 21.53% | 6.26% | 7.11% | 17.6% | 9.16% | 18.99% | 12.13% | 8.9% | 7.97% | 14.76% | 16.29% | 10.98% | 5.2% | 4.58% | 14.25% | 26.72% | 20.34% | -19.4% | 13.84% | 8.38% | 1.47% | 11.19% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $232.3B | $177.0B | $140.8B | $126.9B | $122.0B | $111.8B | $111.7B | $111.8B | $107.9B | $88.81B | $83.57B | $78.03B | $66.35B | $60.78B | $51.08B | $45.55B | $41.83B | $38.74B | $33.76B | $29.03B | $26.16B | $24.87B | $23.78B | $20.81B | $16.42B | $13.65B | $16.93B | $14.87B | $13.72B | $13.52B | $12.16B |
| Cost Of Revenue | $35.77B | $28.45B | $23.66B | $20.93B | $19.56B | $17.62B | $17.63B | $17.18B | $16.19B | $14.56B | $14.14B | $13.47B | $12.59B | $11.68B | $10.44B | $10.11B | $9.793B | $9.585B | $9.177B | $8.050B | $7.409B | $6.598B | $5.979B | $5.044B | $4.227B | $3.751B | $5.771B | $5.014B | $4.972B | $4.890B | $4.333B |
| Gross Profit | 196.5B dkks | 148.5B dkks | $117.1B | $106.0B | $102.5B | $94.21B | $94.06B | $94.60B | $91.74B | $74.24B | $69.43B | $64.56B | $53.76B | $49.10B | $40.64B | $35.44B | $32.04B | $29.16B | $24.58B | $20.98B | $18.75B | $18.27B | $17.80B | $15.77B | $12.20B | $9.896B | $11.16B | $9.859B | $8.751B | $8.634B | $7.830B |
| Gross Profit Margin | 84.6% | 83.92% | 83.2% | 83.51% | 83.97% | 84.25% | 84.21% | 84.63% | 85.0% | 83.6% | 83.08% | 82.74% | 81.03% | 80.78% | 79.56% | 77.81% | 76.59% | 75.26% | 72.82% | 72.27% | 71.68% | 73.47% | 74.85% | 75.76% | 74.26% | 72.51% | 65.92% | 66.29% | 63.77% | 63.84% | 64.38% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $60.77B | $49.93B | $40.41B | $36.11B | $35.30B | $33.66B | $32.38B | $32.63B | $32.69B | $28.34B | $28.44B | $30.69B | $27.59B | $26.18B | $22.58B | $15.50B | $14.88B | $14.00B | $11.81B | $10.22B | $9.308B | $9.147B | $9.080B | $8.132B | $6.533B | $5.609B | $6.087B | $5.538B | $4.927B | $4.896B | $4.449B |
| YoY Change | 21.7% | 23.57% | 11.91% | 2.29% | 4.89% | 3.93% | -0.75% | -0.19% | 15.34% | -0.32% | -7.33% | 11.24% | 5.38% | 15.91% | 45.69% | 4.18% | 6.32% | 18.47% | 15.54% | 9.84% | 1.76% | 0.74% | 11.66% | 24.48% | 16.47% | -7.85% | 9.91% | 12.4% | 0.63% | 10.05% | |
| % of Gross Profit | 30.93% | 33.62% | 34.5% | 34.06% | 34.45% | 35.72% | 34.43% | 34.49% | 35.63% | 38.18% | 40.96% | 47.53% | 51.32% | 53.32% | 55.57% | 43.73% | 46.44% | 48.0% | 48.05% | 48.73% | 49.65% | 50.07% | 51.02% | 51.58% | 53.57% | 56.68% | 54.54% | 56.17% | 56.3% | 56.71% | 56.82% |
| Research & Development | 32.44B dkks | 24.05B dkks | $16.29B | $13.71B | $13.48B | $13.57B | $13.28B | $13.64B | $12.94B | $12.85B | $11.27B | $6.136B | $5.015B | $5.445B | $4.118B | $7.531B | $7.213B | $6.316B | $5.085B | $4.352B | $4.055B | $3.952B | $3.970B | $3.390B | $2.748B | $2.795B | $2.761B | $2.244B | $1.950B | $1.896B | $1.669B |
| YoY Change | 34.91% | 47.6% | 18.81% | 1.75% | -0.67% | 2.18% | -2.68% | 5.47% | 0.7% | 14.01% | 83.62% | 22.35% | -7.9% | 32.22% | -45.32% | 4.41% | 14.2% | 24.21% | 16.84% | 7.32% | 2.61% | -0.45% | 17.11% | 23.36% | -1.68% | 1.23% | 23.04% | 15.08% | 2.85% | 13.6% | |
| % of Gross Profit | 16.51% | 16.19% | 13.91% | 12.94% | 13.15% | 14.4% | 14.12% | 14.42% | 14.1% | 17.3% | 16.23% | 9.5% | 9.33% | 11.09% | 10.13% | 21.25% | 22.51% | 21.66% | 20.69% | 20.74% | 21.63% | 21.63% | 22.31% | 21.5% | 22.53% | 28.24% | 24.74% | 22.76% | 22.28% | 21.96% | 21.32% |
| Depreciation & Amortization | $9.413B | $7.362B | $6.025B | $5.753B | $5.661B | $3.925B | $3.182B | $3.193B | $2.959B | $3.435B | $2.799B | $2.693B | $2.737B | $2.467B | $2.551B | $2.442B | $3.007B | $2.142B | $1.930B | $1.892B | $1.581B | $1.293B | $1.081B | $1.038B | $943.0M | $986.0M | $1.308B | $1.223B | $1.140B | $1.055B | $797.0M |
| YoY Change | 27.86% | 22.19% | 4.73% | 1.63% | 44.23% | 23.35% | -0.34% | 7.91% | -13.86% | 22.72% | 3.94% | -1.61% | 10.94% | -3.29% | 4.46% | -18.79% | 40.38% | 10.98% | 2.01% | 19.67% | 22.27% | 19.61% | 4.14% | 10.07% | -4.36% | -24.62% | 6.95% | 7.28% | 8.06% | 32.37% | |
| % of Gross Profit | 4.79% | 4.96% | 5.14% | 5.43% | 5.52% | 4.17% | 3.38% | 3.38% | 3.23% | 4.63% | 4.03% | 4.17% | 5.09% | 5.02% | 6.28% | 6.89% | 9.39% | 7.35% | 7.85% | 9.02% | 8.43% | 7.08% | 6.07% | 6.58% | 7.73% | 9.96% | 11.72% | 12.4% | 13.03% | 12.22% | 10.18% |
| Operating Expenses | 32.44B dkks | 24.05B dkks | $57.78B | $51.41B | $48.78B | $46.97B | $44.79B | $45.62B | $44.78B | $39.11B | $37.80B | $35.09B | $31.38B | $30.21B | $25.71B | $23.07B | $23.10B | $20.04B | $16.50B | $14.00B | $12.33B | $12.34B | $12.18B | $10.95B | $8.319B | $6.963B | $8.120B | $7.268B | $6.496B | $6.450B | $5.892B |
| YoY Change | 34.91% | -58.38% | 12.4% | 5.4% | 3.85% | 4.88% | -1.84% | 1.88% | 14.49% | 3.49% | 7.72% | 11.8% | 3.9% | 17.5% | 11.43% | -0.11% | 15.26% | 21.49% | 17.81% | 13.58% | -0.11% | 1.3% | 11.25% | 31.64% | 19.47% | -14.25% | 11.72% | 11.88% | 0.71% | 9.47% | |
| Operating Profit | 164.1B dkks | 124.5B dkks | $59.36B | $54.60B | $53.68B | $47.24B | $49.28B | $48.97B | $46.96B | $35.13B | $31.64B | $29.47B | $22.37B | $18.89B | $14.93B | $12.37B | $8.942B | $9.119B | $8.088B | $6.980B | $6.422B | $5.927B | $5.614B | $4.816B | $3.877B | $2.933B | $3.041B | $2.591B | $2.255B | $2.184B | $1.938B |
| YoY Change | 31.81% | 109.68% | 8.71% | 1.71% | 13.63% | -4.13% | 0.62% | 4.29% | 33.67% | 11.04% | 7.34% | 31.73% | 18.44% | 26.51% | 20.69% | 38.37% | -1.94% | 12.75% | 15.87% | 8.69% | 8.35% | 5.58% | 16.57% | 24.22% | 32.19% | -3.55% | 17.37% | 14.9% | 3.25% | 12.69% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | 542.0M dkks | 378.0M dkks | $558.0M | -$846.0M | -$3.757B | $439.0M | -$219.0M | -$549.0M | -$5.880B | -$285.0M | $1.127B | -$360.0M | -$248.0M | $847.0M | -$136.0M | $374.0M | $2.152B | $375.0M | $543.0M | $532.0M | $1.010B | $445.0M | $425.0M | $24.00M | -$178.0M | $243.0M | $257.0M | $235.0M | $78.00M | -$118.0M | -$72.00M |
| YoY Change | 43.39% | -32.26% | -165.96% | -77.48% | -955.81% | -300.46% | -60.11% | -90.66% | 1963.16% | -125.29% | -413.06% | 45.16% | -129.28% | -722.79% | -136.36% | -82.62% | 473.87% | -30.94% | 2.07% | -47.33% | 126.97% | 4.71% | 1670.83% | -113.48% | -173.25% | -5.45% | 9.36% | 201.28% | -166.1% | 63.89% | |
| % of Operating Profit | 0.33% | 0.3% | 0.94% | -1.55% | -7.0% | 0.93% | -0.44% | -1.12% | -12.52% | -0.81% | 3.56% | -1.22% | -1.11% | 4.48% | -0.91% | 3.02% | 24.07% | 4.11% | 6.71% | 7.62% | 15.73% | 7.51% | 7.57% | 0.5% | -4.59% | 8.29% | 8.45% | 9.07% | 3.46% | -5.4% | -3.72% |
| Other Income/Expense, Net | -$197.0M | -$181.0M | -$122.0M | -$150.0M | -$173.0M | -$72.00M | -$68.00M | -$85.00M | -$81.00M | -$111.0M | -$81.00M | -$1.303B | -$201.0M | -$1.452B | -$809.0M | -$52.00M | -$123.0M | -$330.0M | -$397.0M | -$55.00M | -$56.00M | -$44.00M | -$9.000M | ||||||||
| YoY Change | 8.84% | 48.36% | -18.67% | -13.29% | 140.28% | 5.88% | -20.0% | 4.94% | -27.03% | 37.04% | -93.78% | 548.26% | -86.16% | 79.48% | 1455.77% | -57.72% | -62.73% | -16.88% | 621.82% | -1.79% | 27.27% | 388.89% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
No data
No data
Net Income To Revenue Ratio
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | $104.7B | $69.06B | $59.08B | $53.13B | $48.55B | $47.62B | $48.68B | $47.80B | $43.48B | $34.10B | $32.54B | $27.81B | $21.93B | $18.29B | $13.99B | $12.70B | $10.97B | $9.164B | $8.234B | $7.457B | $7.376B | $6.328B | $6.030B | $4.840B | $3.349B | $3.176B | $3.298B | $2.722B | $2.156B | $1.932B | $1.866B |
| YoY Change | 51.57% | 16.9% | 11.2% | 9.43% | 1.97% | -2.19% | 1.85% | 9.92% | 27.53% | 4.79% | 17.0% | 26.85% | 19.9% | 30.73% | 10.19% | 15.71% | 19.72% | 11.29% | 10.42% | 1.1% | 16.56% | 4.94% | 24.59% | 44.52% | 5.45% | -3.7% | 21.16% | 26.25% | 11.59% | 3.54% | |
| Income Tax | $20.99B | $13.54B | $11.32B | $10.99B | $9.602B | $8.987B | $10.55B | $9.873B | $8.623B | $7.615B | $7.355B | $6.379B | $4.828B | $3.883B | $3.220B | $3.050B | $2.449B | $2.712B | $2.370B | $2.444B | $2.543B | $2.212B | $2.165B | $1.753B | $1.348B | $1.160B | $1.201B | $966.0M | $593.0M | $500.0M | $440.0M |
| % Of Pretax Income | 20.05% | 19.6% | 19.17% | 20.69% | 19.78% | 18.87% | 21.67% | 20.66% | 19.83% | 22.33% | 22.6% | 22.94% | 22.02% | 21.23% | 23.02% | 24.03% | 22.32% | 29.59% | 28.78% | 32.77% | 34.48% | 34.96% | 35.9% | 36.22% | 40.25% | 36.52% | 36.42% | 35.49% | 27.5% | 25.88% | 23.58% |
| Net Earnings | 83.68B dkks | 55.53B dkks | $47.76B | $42.14B | $38.95B | $38.63B | $38.13B | $37.93B | $34.86B | $26.48B | $25.18B | $21.43B | $17.10B | $14.40B | $10.77B | $9.645B | $8.522B | $6.452B | $5.864B | $5.013B | $4.833B | $4.116B | $3.865B | $3.087B | $2.001B | $2.016B | $2.097B | $1.759B | $1.563B | $1.432B | $1.426B |
| YoY Change | 50.71% | 16.27% | 13.33% | 8.18% | 0.84% | 1.31% | 0.54% | 8.79% | 31.64% | 5.15% | 17.51% | 25.36% | 18.7% | 33.76% | 11.64% | 13.18% | 32.08% | 10.03% | 16.98% | 3.72% | 17.42% | 6.49% | 25.2% | 54.27% | -0.74% | -3.86% | 19.22% | 12.54% | 9.15% | 0.42% | |
| Net Earnings / Revenue | 36.03% | 31.38% | 33.92% | 33.19% | 31.92% | 34.54% | 34.14% | 33.93% | 32.3% | 29.82% | 30.13% | 27.47% | 25.77% | 23.7% | 21.08% | 21.17% | 20.37% | 16.65% | 17.37% | 17.27% | 18.48% | 16.55% | 16.26% | 14.83% | 12.18% | 14.77% | 12.38% | 11.83% | 11.39% | 10.59% | 11.72% |
| Basic Earnings Per Share | |||||||||||||||||||||||||||||||
| Diluted Earnings Per Share | $18.62 | $24.44 | $20.74M | $18.01M | $16.38M | $15.93M | $15.39M | $14.96M | $13.52M | $5.03 | $4.67 | $3.88 | $3.00 | $2.46 | $1.78 | $1.55 | $1.34 | $1.00 | $0.89 | $0.74 | $0.71 | $0.59 | $0.56 | $0.44 | $0.28 | $0.27 | $0.28 | $0.23 | $0.21 | $0.19 | $0.19 |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
No data
No data
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $29.37B | $23.12B | $16.36B | $12.10B | $14.97B | $15.64B | $18.85B | $20.70B | $20.47B | $15.91B | $14.47B | $16.11B | $17.50B | $12.02B | $11.30B | $8.781B | $4.823B | $3.270B | $3.303B | $3.433B | $1.262B | $1.423B | $1.660B | $1.278B | $1.270B | $799.0M | $1.120B | $912.0M | $1.503B | $998.0M | $794.0M |
| YoY Change | 27.07% | 41.28% | 35.18% | -19.12% | -4.3% | -17.05% | -8.92% | 1.14% | 28.67% | 9.92% | -10.16% | -7.98% | 45.64% | 6.38% | 28.64% | 82.07% | 47.49% | -1.0% | -3.79% | 172.03% | -11.31% | -14.28% | 29.89% | 0.63% | 58.95% | -28.66% | 22.81% | -39.32% | 50.6% | 25.69% | |
| Cash & Equivalents | |||||||||||||||||||||||||||||||
| Short-Term Investments | $15.84B | $10.92B | $6.765B | $0.00 | $2.009B | $3.542B | $1.509B | $3.741B | $4.552B | $4.094B | |||||||||||||||||||||
| Other Short-Term Assets | $3.201B | $3.185B | $2.813B | $2.985B | $697.0M | $2.257B | $3.917B | $2.113B | $304.0M | $1.252B | $2.631B | $1.964B | $983.0M | $4.651B | $2.221B | $1.970B | $3.157B | $2.668B | $2.244B | $1.799B | $1.828B | $315.0M | $1.402B | $2.567B | $2.172B | $1.918B | $2.922B | $1.888B | $2.224B | $3.067B | $2.765B |
| YoY Change | 0.5% | 13.22% | -5.76% | 328.26% | -69.12% | -42.38% | 85.38% | 595.07% | -75.72% | -52.41% | 33.96% | 99.8% | -78.86% | 109.41% | 12.74% | -37.6% | 18.33% | 18.89% | 24.74% | -1.59% | 480.32% | -77.53% | -45.38% | 18.19% | 13.24% | -34.36% | 54.77% | -15.11% | -27.49% | 10.92% | |
| Inventory | $31.81B | $24.39B | $19.62B | $18.54B | $17.64B | $16.34B | $15.37B | $14.34B | $12.76B | $11.36B | $9.552B | $9.543B | $9.433B | $9.689B | $10.02B | $9.611B | $9.020B | $8.400B | $7.782B | $7.163B | $6.531B | $5.919B | $4.760B | $3.972B | $3.583B | $4.642B | $4.527B | $2.505B | $2.274B | $2.480B | $2.051B |
| Prepaid Expenses | |||||||||||||||||||||||||||||||
| Receivables | $64.77B | $50.56B | $40.64B | $27.73B | $24.91B | $22.79B | $20.17B | $20.23B | $15.49B | $13.04B | $10.91B | $9.639B | $9.349B | $8.500B | $7.063B | $6.581B | $6.092B | $5.163B | $4.794B | $4.062B | $3.785B | $3.811B | $3.882B | $3.396B | $2.913B | $3.401B | $3.546B | $3.454B | $2.792B | $2.748B | $2.653B |
| Other Receivables | $10.49B | $6.945B | $6.156B | $4.450B | $4.240B | $2.050B | $1.773B | $2.379B | $6.128B | $4.738B | $4.499B | $2.912B | $2.324B | $2.436B | $2.070B | $2.121B | $1.210B | $1.334B | $1.437B | $1.292B | $2.786B | $2.304B | $2.160B | $1.642B | $2.568B | $2.304B | $1.256B | $2.205B | $1.573B | $1.295B | $907.0M |
| Total Short-Term Assets | $139.6B | $108.2B | $85.60B | $65.81B | $62.46B | $59.07B | $60.08B | $59.77B | $55.14B | $46.29B | $42.06B | $40.16B | $39.59B | $37.29B | $32.67B | $29.06B | $24.30B | $20.84B | $19.56B | $17.75B | $16.19B | $13.77B | $13.86B | $12.86B | $12.51B | $13.06B | $13.37B | $10.96B | $10.37B | $10.59B | $9.170B |
| YoY Change | 29.07% | 26.4% | 30.07% | 5.37% | 5.74% | -1.69% | 0.53% | 8.39% | 19.11% | 10.07% | 4.72% | 1.44% | 6.16% | 14.16% | 12.39% | 19.6% | 16.64% | 6.52% | 10.2% | 9.62% | 17.57% | -0.66% | 7.85% | 2.79% | -4.27% | -2.3% | 21.95% | 5.77% | -2.1% | 15.46% | |
| Property, Plant & Equipment | $90.96B | $66.67B | $55.36B | $50.27B | $50.55B | $41.89B | $35.25B | $30.18B | $25.55B | $23.14B | $21.88B | $21.54B | $20.93B | $20.51B | $19.23B | $18.64B | $19.61B | $20.35B | $19.94B | $17.56B | $16.34B | $16.21B | $13.63B | $10.90B | $10.19B | $13.83B | $13.22B | $10.79B | $10.13B | $10.14B | $9.596B |
| YoY Change | 36.43% | 20.43% | 10.13% | -0.56% | 20.67% | 18.85% | 16.79% | 18.14% | 10.41% | 5.73% | 1.59% | 2.9% | 2.07% | 6.66% | 3.15% | -4.93% | -3.66% | 2.05% | 13.57% | 7.45% | 0.85% | 18.93% | 25.02% | 6.97% | -26.33% | 4.62% | 22.58% | 6.44% | -0.08% | 5.67% | |
| Goodwill | |||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||
| Intangibles | |||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||
| Long-Term Investments | $981.0M | $886.0M | $1.078B | $1.348B | $1.444B | $1.296B | $1.195B | $1.508B | $2.150B | $856.0M | $551.0M | $228.0M | $273.0M | $297.0M | $358.0M | $416.0M | $631.0M | $957.0M | $1.095B | $1.005B | $1.081B | $1.251B | $1.401B | $1.109B | $227.0M | $210.0M | $189.0M | $155.0M | $122.0M | $110.0M | $112.0M |
| YoY Change | 10.72% | -17.81% | -20.03% | -6.65% | 11.42% | 8.45% | -20.76% | -29.86% | 151.17% | 55.35% | 141.67% | -16.48% | -8.08% | -17.04% | -13.94% | -34.07% | -34.06% | -12.6% | 8.96% | -7.03% | -13.59% | -10.71% | 26.33% | 388.55% | 8.1% | 11.11% | 21.94% | 27.05% | 10.91% | -1.79% | |
| Other Assets | $20.38B | $13.43B | $8.672B | $5.865B | $4.121B | $2.893B | $1.941B | $2.683B | $6.806B | $5.399B | $4.231B | $2.244B | $2.414B | $1.847B | $1.455B | $1.696B | $2.522B | $1.911B | $879.0M | $769.0M | $579.0M | $110.0M | $110.0M | $110.0M | $110.0M | ||||||
| YoY Change | 51.78% | 54.83% | 47.86% | 42.32% | 42.45% | 49.05% | -27.66% | -60.58% | 26.06% | 27.61% | 88.55% | -7.04% | 30.7% | 26.94% | -14.21% | -32.75% | 31.97% | 117.41% | 14.3% | 32.82% | 0.0% | 0.0% | 0.0% | ||||||||
| Total Long-Term Assets | $174.8B | $133.1B | $108.9B | $79.11B | $63.16B | $51.70B | $42.28B | $37.77B | $36.66B | $30.77B | $28.28B | $25.51B | $25.11B | $24.11B | $22.08B | $21.54B | $23.43B | $23.86B | $22.40B | $19.68B | $18.37B | $17.72B | $15.04B | $12.07B | $10.58B | $14.28B | $13.80B | $11.27B | $10.52B | $10.55B | $10.01B |
| YoY Change | 31.4% | 22.17% | 37.67% | 25.27% | 22.15% | 22.3% | 11.92% | 3.04% | 19.14% | 8.81% | 10.87% | 1.59% | 4.14% | 9.21% | 2.49% | -8.07% | -1.79% | 6.5% | 13.8% | 7.14% | 3.66% | 17.84% | 24.67% | 14.08% | -25.93% | 3.46% | 22.45% | 7.14% | -0.28% | 5.43% | |
| Total Assets | $314.5B | $241.3B | $194.5B | $144.9B | $125.6B | $110.8B | $102.4B | $97.54B | $91.80B | $77.06B | $70.34B | $65.67B | $64.70B | $61.40B | $54.74B | $50.60B | $47.73B | $44.69B | $41.96B | $37.43B | $34.56B | $31.50B | $28.91B | $24.92B | $23.08B | $27.34B | $27.17B | $22.23B | $20.89B | $21.14B | $19.18B |
| YoY Change | |||||||||||||||||||||||||||||||
| Accounts Payable | $25.61B | $15.59B | $8.870B | $5.717B | $6.358B | $6.756B | $5.610B | $6.011B | $4.927B | $4.950B | $4.092B | $3.859B | $3.291B | $2.906B | $2.242B | $2.281B | $1.947B | $1.712B | $1.500B | $1.061B | $1.008B | $864.0M | $970.0M | $977.0M | $807.0M | $768.0M | $579.0M | $780.0M | $872.0M | $1.030B | $924.0M |
| YoY Change | 64.28% | 75.73% | 55.15% | -10.08% | -5.89% | 20.43% | -6.67% | 22.0% | -0.46% | 20.97% | 6.04% | 17.26% | 13.25% | 29.62% | -1.71% | 17.15% | 13.73% | 14.13% | 41.38% | 5.26% | 16.67% | -10.93% | -0.72% | 21.07% | 5.08% | 32.64% | -25.77% | -10.55% | -15.34% | 11.47% | |
| Accrued Expenses | $600.0M | $875.0M | $590.0M | $598.0M | $478.0M | $7.015B | $6.799B | $11.05B | $11.28B | $9.794B | $8.527B | $8.982B | $8.534B | $7.954B | $2.147B | $1.938B | $1.817B | $2.411B | $2.350B | $1.367B | $859.0M | $828.0M | $813.0M | $615.0M | $478.0M | ||||||
| YoY Change | -31.43% | 48.31% | -1.34% | 25.1% | -93.19% | 3.18% | -38.48% | -2.04% | 15.18% | 14.86% | -5.07% | 5.25% | 7.29% | 10.78% | 6.66% | 2.6% | 71.91% | 59.14% | 3.74% | 1.85% | 32.2% | 28.66% | |||||||||
| Deferred Revenue | |||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||
| Short-Term Debt | $456.0M | $480.0M | $12.86B | $6.684B | $659.0M | $515.0M | $1.694B | $229.0M | $1.073B | $720.0M | $215.0M | $548.0M | $1.843B | $1.720B | $418.0M | $1.334B | $251.0M | $326.0M | $1.419B | $470.0M | $0.00 | $574.0M | $791.0M | $811.0M | $985.0M | $0.00 | $0.00 | $0.00 | $0.00 | $9.000M | $3.000M |
| YoY Change | -5.0% | -96.27% | 92.43% | 914.26% | 27.96% | -69.6% | 639.74% | -78.66% | 49.03% | 234.88% | -60.77% | -70.27% | 7.15% | 311.48% | -68.67% | 431.47% | -23.01% | -77.03% | 201.91% | -100.0% | -27.43% | -2.47% | -17.66% | -100.0% | 200.0% | ||||||
| Long-Term Debt Due | $6.022B | $986.0M | $822.0M | $775.0M | $815.0M | $0.00 | $154.0M | $12.00M | $25.00M | $37.00M | $975.0M | $60.00M | $42.00M | $49.00M | $47.00M | $923.0M | $1.336B | $1.349B | $1.451B | $1.438B | $954.0M | ||||||||||
| YoY Change | 510.75% | 19.95% | 6.06% | -4.91% | -100.0% | 1183.33% | -52.0% | -32.43% | -96.21% | 1525.0% | 42.86% | -14.29% | 4.26% | -94.91% | -30.91% | -0.96% | -7.03% | 0.9% | 50.73% | ||||||||||||
| Total Short-Term Liabilities | $169.7B | $120.9B | $99.52B | $70.27B | $58.98B | $54.16B | $47.06B | $47.44B | $40.87B | $33.69B | $24.23B | $21.64B | $20.78B | $18.48B | $13.42B | $12.96B | $10.64B | $10.16B | $10.58B | $7.280B | $7.032B | $5.969B | $6.006B | $5.496B | $5.632B | $5.486B | $5.298B | $4.897B | $4.665B | $4.581B | $3.679B |
| YoY Change | 40.28% | 21.53% | 41.61% | 19.14% | 8.9% | 15.11% | -0.8% | 16.06% | 21.32% | 39.07% | 11.96% | 4.13% | 12.46% | 37.73% | 3.53% | 21.77% | 4.77% | -4.01% | 45.34% | 3.53% | 17.81% | -0.62% | 9.28% | -2.41% | 2.66% | 3.55% | 8.19% | 4.97% | 1.83% | 24.52% | |
| Long-Term Debt | $20.53B | $24.32B | $12.96B | $2.897B | $3.009B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $502.0M | $504.0M | $970.0M | $980.0M | $961.0M | $1.174B | $1.248B | $1.188B | $753.0M | $824.0M | $863.0M | $950.0M | $1.007B | $1.835B | $1.758B | $944.0M | $1.322B | $3.109B | $3.333B |
| YoY Change | -15.59% | 87.62% | 347.39% | -3.72% | -100.0% | -0.4% | -48.04% | -1.02% | 1.98% | -18.14% | -5.93% | 5.05% | 57.77% | -8.62% | -4.52% | -9.16% | -5.66% | -45.12% | 4.38% | 86.23% | -28.59% | -57.48% | -6.72% | ||||||||
| Other Long-Term Liabilities | $11.37B | $7.828B | $6.014B | $5.925B | $5.947B | $4.648B | $4.638B | $4.821B | $3.951B | $3.072B | $2.871B | $2.667B | $2.763B | $2.592B | $1.613B | $1.282B | $1.601B | $1.241B | $651.0M | $608.0M | $493.0M | $653.0M | $541.0M | $523.0M | $456.0M | $430.0M | $433.0M | $403.0M | $467.0M | $310.0M | $249.0M |
| YoY Change | 45.2% | 30.16% | 1.5% | -0.37% | 27.95% | 0.22% | -3.8% | 22.02% | 28.61% | 7.0% | 7.65% | -3.47% | 6.6% | 60.69% | 25.82% | -19.93% | 29.01% | 90.63% | 7.07% | 23.33% | -24.5% | 20.7% | 3.44% | 14.69% | 6.05% | -0.69% | 7.44% | -13.7% | 50.65% | 24.5% | |
| Total Long-Term Liabilities | $31.89B | $32.15B | $18.98B | $8.822B | $8.956B | $4.648B | $4.638B | $4.821B | $3.951B | $3.072B | $2.871B | $2.667B | $3.265B | $3.096B | $2.583B | $2.262B | $2.562B | $2.415B | $1.899B | $1.796B | $1.246B | $1.477B | $1.404B | $1.473B | $1.463B | $2.265B | $2.191B | $1.347B | $1.789B | $3.419B | $3.582B |
| YoY Change | -0.78% | 69.41% | 115.09% | -1.5% | 92.69% | 0.22% | -3.8% | 22.02% | 28.61% | 7.0% | 7.65% | -18.32% | 5.46% | 19.86% | 14.19% | -11.71% | 6.09% | 27.17% | 5.73% | 44.14% | -15.64% | 5.2% | -4.68% | 0.68% | -35.41% | 3.38% | 62.66% | -24.71% | -47.67% | -4.55% | |
| Total Liabilities | $207.9B | $157.8B | $123.8B | $81.60B | $68.02B | $58.93B | $52.54B | $52.27B | $44.83B | $36.77B | $27.77B | $25.04B | $27.25B | $24.44B | $19.01B | $17.62B | $15.55B | $14.57B | $14.33B | $10.93B | $9.788B | $8.568B | $8.768B | $7.939B | $7.897B | $9.370B | $8.931B | $6.252B | $6.465B | $8.001B | $7.262B |
| YoY Change | 31.79% | 27.48% | 51.67% | 19.96% | 15.42% | 12.16% | 0.52% | 16.6% | 21.93% | 32.41% | 10.91% | -8.12% | 11.51% | 28.56% | 7.85% | 13.34% | 6.72% | 1.7% | 31.08% | 11.66% | 14.24% | -2.28% | 10.44% | 0.53% | -15.72% | 4.92% | 42.85% | -3.29% | -19.2% | 10.18% |
Ownership
Basic Shares Outstanding
No data
No data
Diluted Shares Outstanding
No data
No data
Preferred Stock
No data
No data
Treasury Stock Shares
No data
No data
Stock Issuance & Repurchase
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | |||||||||||||||||||||||||||||||
| Diluted Shares Outstanding | |||||||||||||||||||||||||||||||
| Preferred Stock | |||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
No data
No data
Stock Price
Market Cap: $3.9089 Trillion
About NOVO NORDISK A S
Novo Nordisk A/S is a global healthcare company, which engages in the discovery, development, manufacturing and marketing of pharmaceutical products. The firm is also engaged in the discovery, development, manufacturing and marketing of pharmaceutical products. The firm operates through two business segments: diabetes and obesity care, and biopharmaceuticals. The firm's diabetes and obesity care segment covers insulin, GLP-1, other protein-related products, such as glucagon, protein-related delivery systems and needles, and oral anti-diabetic drugs. The firm's biopharmaceuticals segment covers the therapy areas of hemophilia care, growth hormone therapy and hormone replacement therapy. The firm also offers Saxenda product to treat obesity. The company offers a range of products, including NovoLog/NovoRapid; NovoLog Mix/NovoMix; Prandin/NovoNorm; NovoSeven; Norditropin, and Vagifem. As of December 31, 2016, it marketed its products in over 180 countries. Its regional structure consists of two commercial units: North America and International Operations.
Industry: Pharmaceutical Preparations Peers:
