|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$167.6M
30.97%
YoY
|
-$128.0M
48.6%
YoY
|
-$86.12M
-52.18%
YoY
|
-$180.1M
5528.13%
YoY
|
-$3.200M
-87.83%
YoY
|
| Depreciation, Depletion And Amortization |
$184.0M
2.31%
YoY
|
$179.8M
4.92%
YoY
|
$171.4M
4.62%
YoY
|
$163.8M
-1.68%
YoY
|
$166.6M
4.32%
YoY
|
| Cash From Operating Activities |
$101.4M
29.9%
YoY
|
$78.06M
-31.79%
YoY
|
$114.4M
-23.95%
YoY
|
$150.5M
108.45%
YoY
|
$72.20M
34.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$141.5M
2.58%
YoY
|
$137.9M
-1.17%
YoY
|
$139.5M
1.62%
YoY
|
$137.3M
-13.48%
YoY
|
$158.7M
31.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.417M
-108.11%
YoY
|
$103.8M
352.54%
YoY
|
$22.94M
-40.1%
YoY
|
$38.30M
11.99%
YoY
|
$34.20M
-108.55%
YoY
|
| Cash From Investing Activities |
-$149.9M
339.87%
YoY
|
-$34.07M
-70.77%
YoY
|
-$116.6M
17.64%
YoY
|
-$99.10M
-20.34%
YoY
|
-$124.4M
-76.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$80.32M
-226.69%
YoY
|
-$63.40M
-241.61%
YoY
|
$44.77M
-204.61%
YoY
|
-$42.80M
-171.1%
YoY
|
$60.20M
-87.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.4M
29.9%
YoY
|
$78.06M
-31.79%
YoY
|
$114.4M
-23.95%
YoY
|
$150.5M
108.45%
YoY
|
$72.20M
34.2%
YoY
|
| Cash From Investing Activities |
-$149.9M
339.87%
YoY
|
-$34.07M
-70.77%
YoY
|
-$116.6M
17.64%
YoY
|
-$99.10M
-20.34%
YoY
|
-$124.4M
-76.1%
YoY
|
| Cash From Financing Activities |
$80.32M
-226.69%
YoY
|
-$63.40M
-241.61%
YoY
|
$44.77M
-204.61%
YoY
|
-$42.80M
-171.1%
YoY
|
$60.20M
-87.64%
YoY
|
| Net Change In Cash |
$31.85M
-264.09%
YoY
|
-$19.41M
-145.53%
YoY
|
$42.64M
395.76%
YoY
|
$8.600M
7.5%
YoY
|
$8.000M
-60.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.4M
29.9%
YoY
|
$78.06M
-31.79%
YoY
|
$114.4M
-23.95%
YoY
|
$150.5M
108.45%
YoY
|
$72.20M
34.2%
YoY
|
| Capital Expenditures |
$141.5M
2.58%
YoY
|
$137.9M
-1.17%
YoY
|
$139.5M
1.62%
YoY
|
$137.3M
-13.48%
YoY
|
$158.7M
31.7%
YoY
|
| Free Cash Flow |
-$40.05M
-33.06%
YoY
|
-$59.84M
138.58%
YoY
|
-$25.08M
-290.0%
YoY
|
$13.20M
-115.26%
YoY
|
-$86.50M
29.69%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$396.0M
731.8%
YoY
|
-$10.67M
18.33%
YoY
|
-$84.29M
1.25%
YoY
|
-$22.31M
69.45%
YoY
|
-$47.61M
250.03%
YoY
|
-$9.013M
-49.82%
YoY
|
-$83.24M
53.15%
YoY
|
-$13.17M
21.93%
YoY
|
-$13.60M
19.31%
YoY
|
-$17.96M
89.07%
YoY
|
-$54.36M
48.11%
YoY
|
-$10.80M
-614.29%
YoY
|
-$11.40M
-89.2%
YoY
|
-$9.500M
-76.13%
YoY
|
-$36.70M
51.03%
YoY
|
$2.100M
-72.37%
YoY
|
-$105.6M
-888.06%
YoY
|
-$39.80M
-39900.0%
YoY
|
-$24.30M
285.71%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$48.27M
10.1%
YoY
|
$47.54M
7.58%
YoY
|
$47.12M
3.58%
YoY
|
$45.46M
0.95%
YoY
|
$43.85M
-2.77%
YoY
|
$44.19M
0.05%
YoY
|
$45.49M
4.09%
YoY
|
$45.03M
5.96%
YoY
|
$45.09M
9.99%
YoY
|
$44.16M
9.86%
YoY
|
$43.70M
8.17%
YoY
|
$42.50M
3.66%
YoY
|
$41.00M
-2.84%
YoY
|
$40.20M
-3.37%
YoY
|
$40.40M
-4.49%
YoY
|
$41.00M
0.0%
YoY
|
$42.20M
1.2%
YoY
|
$41.60M
1.22%
YoY
|
| Cash From Operating Activities |
N/A
|
$21.54M
226.3%
YoY
|
$38.40M
5.81%
YoY
|
$34.44M
2382.7%
YoY
|
$21.97M
-43.71%
YoY
|
$6.600M
389.61%
YoY
|
$36.29M
-46.82%
YoY
|
$1.387M
-92.29%
YoY
|
$39.04M
-548.69%
YoY
|
$1.348M
-96.35%
YoY
|
$68.25M
253.62%
YoY
|
$18.00M
33.33%
YoY
|
-$8.700M
-105.72%
YoY
|
$36.90M
-207.58%
YoY
|
$19.30M
-24.02%
YoY
|
$13.50M
-59.46%
YoY
|
$152.0M
314.17%
YoY
|
-$34.30M
47.84%
YoY
|
$25.40M
120.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$33.91M
56.77%
YoY
|
$48.93M
41.31%
YoY
|
$31.82M
-24.72%
YoY
|
$39.08M
14.78%
YoY
|
$21.63M
-19.76%
YoY
|
$34.63M
-23.78%
YoY
|
$42.27M
54.84%
YoY
|
$34.05M
-23.66%
YoY
|
$26.96M
21.43%
YoY
|
$45.43M
27.97%
YoY
|
$27.30M
-31.58%
YoY
|
$44.60M
54.33%
YoY
|
$22.20M
-32.73%
YoY
|
$35.50M
-27.4%
YoY
|
$39.90M
-2.68%
YoY
|
$28.90M
-30.02%
YoY
|
$33.00M
20.0%
YoY
|
$48.90M
18.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.244M
1.88%
YoY
|
-$9.913M
-143.5%
YoY
|
$2.028M
-94.83%
YoY
|
-$3.716M
-109.76%
YoY
|
$3.184M
-14.22%
YoY
|
$22.79M
219.07%
YoY
|
$39.26M
626.98%
YoY
|
$38.07M
252.47%
YoY
|
$3.712M
-1028.0%
YoY
|
$7.143M
-29.97%
YoY
|
$5.400M
-45.45%
YoY
|
$10.80M
-10.74%
YoY
|
-$400.0K
-106.56%
YoY
|
$10.20M
-22.73%
YoY
|
$9.900M
83.33%
YoY
|
$12.10M
-7.63%
YoY
|
$6.100M
144.0%
YoY
|
$13.20M
-241.94%
YoY
|
| Cash From Investing Activities |
N/A
|
-$30.67M
66.25%
YoY
|
-$58.84M
397.24%
YoY
|
-$29.79M
888.45%
YoY
|
-$42.80M
-1164.29%
YoY
|
-$18.45M
-20.64%
YoY
|
-$11.83M
-69.09%
YoY
|
-$3.014M
-86.24%
YoY
|
$4.021M
-111.86%
YoY
|
-$23.25M
3.32%
YoY
|
-$38.29M
50.73%
YoY
|
-$21.90M
-27.0%
YoY
|
-$33.90M
101.79%
YoY
|
-$22.50M
-16.36%
YoY
|
-$25.40M
-28.65%
YoY
|
-$30.00M
-15.73%
YoY
|
-$16.80M
-40.43%
YoY
|
-$26.90M
7.6%
YoY
|
-$35.60M
-29.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.200B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$8.059M
-69.15%
YoY
|
$13.79M
-133.64%
YoY
|
$12.40M
105.16%
YoY
|
$28.00M
-167.65%
YoY
|
$26.13M
101.86%
YoY
|
-$41.00M
699.43%
YoY
|
$6.045M
-61.25%
YoY
|
-$41.39M
-213.41%
YoY
|
$12.94M
-688.32%
YoY
|
-$5.128M
-164.1%
YoY
|
$15.60M
310.53%
YoY
|
$36.50M
-130.98%
YoY
|
-$2.200M
-103.48%
YoY
|
$8.000M
-50.0%
YoY
|
$3.800M
58.33%
YoY
|
-$117.8M
1114.43%
YoY
|
$63.20M
22.72%
YoY
|
$16.00M
-38.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$21.54M
226.3%
YoY
|
$38.40M
5.81%
YoY
|
$34.44M
2382.7%
YoY
|
$21.97M
-43.71%
YoY
|
$6.600M
389.61%
YoY
|
$36.29M
-46.82%
YoY
|
$1.387M
-92.29%
YoY
|
$39.04M
-548.69%
YoY
|
$1.348M
-96.35%
YoY
|
$68.25M
253.62%
YoY
|
$18.00M
33.33%
YoY
|
-$8.700M
-105.72%
YoY
|
$36.90M
-207.58%
YoY
|
$19.30M
-24.02%
YoY
|
$13.50M
-59.46%
YoY
|
$152.0M
314.17%
YoY
|
-$34.30M
47.84%
YoY
|
$25.40M
120.87%
YoY
|
| Cash From Investing Activities |
N/A
|
-$30.67M
66.25%
YoY
|
-$58.84M
397.24%
YoY
|
-$29.79M
888.45%
YoY
|
-$42.80M
-1164.29%
YoY
|
-$18.45M
-20.64%
YoY
|
-$11.83M
-69.09%
YoY
|
-$3.014M
-86.24%
YoY
|
$4.021M
-111.86%
YoY
|
-$23.25M
3.32%
YoY
|
-$38.29M
50.73%
YoY
|
-$21.90M
-27.0%
YoY
|
-$33.90M
101.79%
YoY
|
-$22.50M
-16.36%
YoY
|
-$25.40M
-28.65%
YoY
|
-$30.00M
-15.73%
YoY
|
-$16.80M
-40.43%
YoY
|
-$26.90M
7.6%
YoY
|
-$35.60M
-29.5%
YoY
|
| Cash From Financing Activities |
N/A
|
$8.059M
-69.15%
YoY
|
$13.79M
-133.64%
YoY
|
$12.40M
105.16%
YoY
|
$28.00M
-167.65%
YoY
|
$26.13M
101.86%
YoY
|
-$41.00M
699.43%
YoY
|
$6.045M
-61.25%
YoY
|
-$41.39M
-213.41%
YoY
|
$12.94M
-688.32%
YoY
|
-$5.128M
-164.1%
YoY
|
$15.60M
310.53%
YoY
|
$36.50M
-130.98%
YoY
|
-$2.200M
-103.48%
YoY
|
$8.000M
-50.0%
YoY
|
$3.800M
58.33%
YoY
|
-$117.8M
1114.43%
YoY
|
$63.20M
22.72%
YoY
|
$16.00M
-38.93%
YoY
|
| Net Change In Cash |
N/A
|
-$1.073M
-107.51%
YoY
|
-$6.654M
-59.76%
YoY
|
$17.05M
285.81%
YoY
|
$7.179M
331.43%
YoY
|
$14.28M
-259.46%
YoY
|
-$16.54M
-166.59%
YoY
|
$4.418M
-62.24%
YoY
|
$1.664M
-127.28%
YoY
|
-$8.955M
-173.4%
YoY
|
$24.84M
1207.11%
YoY
|
$11.70M
-192.13%
YoY
|
-$6.100M
-135.06%
YoY
|
$12.20M
510.0%
YoY
|
$1.900M
-67.24%
YoY
|
-$12.70M
-12800.0%
YoY
|
$17.40M
-1550.0%
YoY
|
$2.000M
-39.39%
YoY
|
$5.800M
-145.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$21.54M
226.3%
YoY
|
$38.40M
5.81%
YoY
|
$34.44M
2382.7%
YoY
|
$21.97M
-43.71%
YoY
|
$6.600M
389.61%
YoY
|
$36.29M
-46.82%
YoY
|
$1.387M
-92.29%
YoY
|
$39.04M
-548.69%
YoY
|
$1.348M
-96.35%
YoY
|
$68.25M
253.62%
YoY
|
$18.00M
33.33%
YoY
|
-$8.700M
-105.72%
YoY
|
$36.90M
-207.58%
YoY
|
$19.30M
-24.02%
YoY
|
$13.50M
-59.46%
YoY
|
$152.0M
314.17%
YoY
|
-$34.30M
47.84%
YoY
|
$25.40M
120.87%
YoY
|
| Capital Expenditures |
N/A
|
$33.91M
56.77%
YoY
|
$48.93M
41.31%
YoY
|
$31.82M
-24.72%
YoY
|
$39.08M
14.78%
YoY
|
$21.63M
-19.76%
YoY
|
$34.63M
-23.78%
YoY
|
$42.27M
54.84%
YoY
|
$34.05M
-23.66%
YoY
|
$26.96M
21.43%
YoY
|
$45.43M
27.97%
YoY
|
$27.30M
-31.58%
YoY
|
$44.60M
54.33%
YoY
|
$22.20M
-32.73%
YoY
|
$35.50M
-27.4%
YoY
|
$39.90M
-2.68%
YoY
|
$28.90M
-30.02%
YoY
|
$33.00M
20.0%
YoY
|
$48.90M
18.69%
YoY
|
| Free Cash Flow |
N/A
|
-$12.38M
-17.66%
YoY
|
-$10.53M
-731.73%
YoY
|
$2.615M
-106.4%
YoY
|
-$17.11M
-442.81%
YoY
|
-$15.03M
-41.31%
YoY
|
$1.667M
-92.7%
YoY
|
-$40.88M
339.61%
YoY
|
$4.990M
-109.36%
YoY
|
-$25.61M
-274.22%
YoY
|
$22.82M
-240.86%
YoY
|
-$9.300M
-64.77%
YoY
|
-$53.30M
-143.3%
YoY
|
$14.70M
-121.84%
YoY
|
-$16.20M
-31.06%
YoY
|
-$26.40M
242.86%
YoY
|
$123.1M
-2776.09%
YoY
|
-$67.30M
32.74%
YoY
|
-$23.50M
-20.88%
YoY
|
Loading...