|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$167.6M
30.97%
YoY
|
-$128.0M
48.6%
YoY
|
-$86.12M
-52.17%
YoY
|
-$180.1M
5442.29%
YoY
|
-$3.249M
-87.67%
YoY
|
| Depreciation, Depletion And Amortization |
$153.4M
3.41%
YoY
|
$148.3M
6.75%
YoY
|
$139.0M
7.13%
YoY
|
$129.7M
-1.32%
YoY
|
$131.4M
4.52%
YoY
|
| Cash From Operating Activities |
$101.4M
29.9%
YoY
|
$78.06M
-31.79%
YoY
|
$114.4M
-23.97%
YoY
|
$150.5M
108.49%
YoY
|
$72.20M
34.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$141.3M
3.43%
YoY
|
$136.6M
-1.75%
YoY
|
$139.0M
1.36%
YoY
|
$137.2M
-13.37%
YoY
|
$158.3M
31.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$463.0K
69.6%
YoY
|
-$273.0K
59.65%
YoY
|
-$171.0K
-212.5%
YoY
|
| Cash From Investing Activities |
-$149.9M
339.87%
YoY
|
-$34.07M
-70.77%
YoY
|
-$116.6M
17.69%
YoY
|
-$99.06M
-20.4%
YoY
|
-$124.4M
-76.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$5.000M
-98.18%
YoY
|
$274.2M
66.68%
YoY
|
$164.5M
-35.83%
YoY
|
$256.3M
-44.86%
YoY
|
$464.8M
232.3%
YoY
|
| Cash From Financing Activities |
$80.32M
-226.69%
YoY
|
-$63.40M
-241.61%
YoY
|
$44.77M
-204.64%
YoY
|
-$42.79M
-171.03%
YoY
|
$60.24M
-87.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$101.4M
29.9%
YoY
|
$78.06M
-31.79%
YoY
|
$114.4M
-23.97%
YoY
|
$150.5M
108.49%
YoY
|
$72.20M
34.15%
YoY
|
| Cash From Investing Activities |
-$149.9M
339.87%
YoY
|
-$34.07M
-70.77%
YoY
|
-$116.6M
17.69%
YoY
|
-$99.06M
-20.4%
YoY
|
-$124.4M
-76.1%
YoY
|
| Cash From Financing Activities |
$80.32M
-226.69%
YoY
|
-$63.40M
-241.61%
YoY
|
$44.77M
-204.64%
YoY
|
-$42.79M
-171.03%
YoY
|
$60.24M
-87.63%
YoY
|
| Net Change In Cash |
$35.19M
-202.13%
YoY
|
-$34.46M
-187.19%
YoY
|
$39.52M
-2042.97%
YoY
|
-$2.034M
-127.27%
YoY
|
$7.459M
-62.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$101.4M
29.9%
YoY
|
$78.06M
-31.79%
YoY
|
$114.4M
-23.97%
YoY
|
$150.5M
108.49%
YoY
|
$72.20M
34.15%
YoY
|
| Capital Expenditures |
$141.3M
3.43%
YoY
|
$136.6M
-1.75%
YoY
|
$139.0M
1.36%
YoY
|
$137.2M
-13.37%
YoY
|
$158.3M
31.69%
YoY
|
| Free Cash Flow |
-$39.87M
-31.88%
YoY
|
-$58.53M
138.14%
YoY
|
-$24.58M
-283.86%
YoY
|
$13.37M
-115.52%
YoY
|
-$86.13M
29.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.67M
-20.39%
YoY
|
-$84.29M
1.25%
YoY
|
-$22.31M
69.45%
YoY
|
-$47.61M
250.03%
YoY
|
-$13.40M
-25.42%
YoY
|
-$83.24M
53.15%
YoY
|
-$13.17M
21.9%
YoY
|
-$13.60M
18.9%
YoY
|
-$17.96M
88.58%
YoY
|
-$54.36M
48.03%
YoY
|
-$10.80M
-619.58%
YoY
|
-$11.44M
-89.17%
YoY
|
-$9.525M
-76.09%
YoY
|
-$36.72M
50.48%
YoY
|
$2.079M
-72.64%
YoY
|
-$105.6M
-888.7%
YoY
|
-$39.84M
-29610.37%
YoY
|
-$24.40M
287.3%
YoY
|
$7.600M
-179.17%
YoY
|
| Depreciation, Depletion And Amortization |
$40.43M
10.94%
YoY
|
$47.54M
7.58%
YoY
|
$39.36M
4.73%
YoY
|
$37.90M
2.36%
YoY
|
$36.44M
-1.29%
YoY
|
$44.19M
0.1%
YoY
|
$37.58M
6.16%
YoY
|
$37.03M
7.46%
YoY
|
$36.92M
11.75%
YoY
|
$44.14M
9.58%
YoY
|
$35.40M
10.99%
YoY
|
$34.46M
6.14%
YoY
|
$33.04M
-1.68%
YoY
|
$40.28M
-3.48%
YoY
|
$31.89M
-4.74%
YoY
|
$32.46M
0.95%
YoY
|
$33.60M
2.61%
YoY
|
$41.74M
1.55%
YoY
|
$33.48M
3.48%
YoY
|
| Cash From Operating Activities |
$21.54M
226.3%
YoY
|
$38.40M
5.81%
YoY
|
$34.44M
2382.7%
YoY
|
$21.97M
-43.71%
YoY
|
$6.600M
389.61%
YoY
|
$36.29M
-46.85%
YoY
|
$1.387M
-92.29%
YoY
|
$39.04M
-548.69%
YoY
|
$1.348M
-96.35%
YoY
|
$68.28M
252.56%
YoY
|
$18.00M
34.11%
YoY
|
-$8.700M
-105.72%
YoY
|
$36.91M
-207.57%
YoY
|
$19.37M
-23.9%
YoY
|
$13.42M
-59.6%
YoY
|
$152.1M
313.98%
YoY
|
-$34.32M
48.08%
YoY
|
$25.45M
121.28%
YoY
|
$33.22M
59.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.73M
55.97%
YoY
|
$48.93M
41.31%
YoY
|
$31.82M
-24.72%
YoY
|
$39.08M
14.78%
YoY
|
$21.62M
-19.56%
YoY
|
$34.63M
-23.77%
YoY
|
$42.27M
54.84%
YoY
|
$34.05M
-23.66%
YoY
|
$26.88M
21.38%
YoY
|
$45.42M
27.76%
YoY
|
$27.30M
-168.42%
YoY
|
$44.60M
-254.44%
YoY
|
$22.15M
-32.81%
YoY
|
$35.55M
-172.72%
YoY
|
-$39.90M
-2.72%
YoY
|
-$28.88M
-30.04%
YoY
|
$32.96M
20.36%
YoY
|
-$48.89M
18.67%
YoY
|
-$41.02M
46.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.244M
1.88%
YoY
|
-$9.913M
-143.5%
YoY
|
$2.028M
-94.83%
YoY
|
-$3.716M
-109.76%
YoY
|
$3.184M
-318500.0%
YoY
|
$22.79M
219.69%
YoY
|
$39.26M
626.98%
YoY
|
$38.07M
252.47%
YoY
|
-$1.000K
-96.88%
YoY
|
$7.129M
-30.0%
YoY
|
$5.400M
-45.31%
YoY
|
$10.80M
-10.94%
YoY
|
-$32.00K
-74.19%
YoY
|
$10.18M
-22.88%
YoY
|
$9.874M
81.77%
YoY
|
$12.13M
-7.41%
YoY
|
-$124.0K
169.57%
YoY
|
$13.21M
-242.0%
YoY
|
$5.432M
-44.57%
YoY
|
| Cash From Investing Activities |
-$30.67M
66.25%
YoY
|
-$58.84M
397.24%
YoY
|
-$29.79M
888.45%
YoY
|
-$42.80M
-1164.29%
YoY
|
-$18.45M
-20.64%
YoY
|
-$11.83M
-69.09%
YoY
|
-$3.014M
-86.24%
YoY
|
$4.021M
-111.86%
YoY
|
-$23.25M
3.14%
YoY
|
-$38.29M
50.94%
YoY
|
-$21.90M
-27.07%
YoY
|
-$33.90M
102.35%
YoY
|
-$22.54M
-16.25%
YoY
|
-$25.37M
-28.91%
YoY
|
-$30.03M
-15.62%
YoY
|
-$16.75M
-40.55%
YoY
|
-$26.91M
7.79%
YoY
|
-$35.68M
-29.34%
YoY
|
-$35.58M
95.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$1.250M
-74.83%
YoY
|
N/A
|
N/A
|
N/A
|
$4.967M
-91.32%
YoY
|
N/A
|
N/A
|
N/A
|
$57.20M
2129.15%
YoY
|
N/A
|
N/A
|
N/A
|
$2.566M
-99.31%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.059M
-69.15%
YoY
|
$13.79M
-133.64%
YoY
|
$12.40M
105.16%
YoY
|
$28.00M
-167.65%
YoY
|
$26.13M
101.86%
YoY
|
-$41.00M
692.33%
YoY
|
$6.045M
-61.25%
YoY
|
-$41.39M
-213.41%
YoY
|
$12.94M
-699.49%
YoY
|
-$5.174M
-164.58%
YoY
|
$15.60M
305.62%
YoY
|
$36.50M
-130.97%
YoY
|
-$2.159M
-103.42%
YoY
|
$8.012M
-49.96%
YoY
|
$3.846M
57.49%
YoY
|
-$117.8M
1113.1%
YoY
|
$63.20M
22.7%
YoY
|
$16.01M
-38.89%
YoY
|
$2.442M
-448.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.54M
226.3%
YoY
|
$38.40M
5.81%
YoY
|
$34.44M
2382.7%
YoY
|
$21.97M
-43.71%
YoY
|
$6.600M
389.61%
YoY
|
$36.29M
-46.85%
YoY
|
$1.387M
-92.29%
YoY
|
$39.04M
-548.69%
YoY
|
$1.348M
-96.35%
YoY
|
$68.28M
252.56%
YoY
|
$18.00M
34.11%
YoY
|
-$8.700M
-105.72%
YoY
|
$36.91M
-207.57%
YoY
|
$19.37M
-23.9%
YoY
|
$13.42M
-59.6%
YoY
|
$152.1M
313.98%
YoY
|
-$34.32M
48.08%
YoY
|
$25.45M
121.28%
YoY
|
$33.22M
59.71%
YoY
|
| Cash From Investing Activities |
-$30.67M
66.25%
YoY
|
-$58.84M
397.24%
YoY
|
-$29.79M
888.45%
YoY
|
-$42.80M
-1164.29%
YoY
|
-$18.45M
-20.64%
YoY
|
-$11.83M
-69.09%
YoY
|
-$3.014M
-86.24%
YoY
|
$4.021M
-111.86%
YoY
|
-$23.25M
3.14%
YoY
|
-$38.29M
50.94%
YoY
|
-$21.90M
-27.07%
YoY
|
-$33.90M
102.35%
YoY
|
-$22.54M
-16.25%
YoY
|
-$25.37M
-28.91%
YoY
|
-$30.03M
-15.62%
YoY
|
-$16.75M
-40.55%
YoY
|
-$26.91M
7.79%
YoY
|
-$35.68M
-29.34%
YoY
|
-$35.58M
95.52%
YoY
|
| Cash From Financing Activities |
$8.059M
-69.15%
YoY
|
$13.79M
-133.64%
YoY
|
$12.40M
105.16%
YoY
|
$28.00M
-167.65%
YoY
|
$26.13M
101.86%
YoY
|
-$41.00M
692.33%
YoY
|
$6.045M
-61.25%
YoY
|
-$41.39M
-213.41%
YoY
|
$12.94M
-699.49%
YoY
|
-$5.174M
-164.58%
YoY
|
$15.60M
305.62%
YoY
|
$36.50M
-130.97%
YoY
|
-$2.159M
-103.42%
YoY
|
$8.012M
-49.96%
YoY
|
$3.846M
57.49%
YoY
|
-$117.8M
1113.1%
YoY
|
$63.20M
22.7%
YoY
|
$16.01M
-38.89%
YoY
|
$2.442M
-448.86%
YoY
|
| Net Change In Cash |
-$3.872M
-127.13%
YoY
|
-$6.654M
-59.76%
YoY
|
$17.05M
285.81%
YoY
|
$7.179M
331.43%
YoY
|
$14.27M
-182.94%
YoY
|
-$16.54M
-166.65%
YoY
|
$4.418M
-62.24%
YoY
|
$1.664M
-127.28%
YoY
|
-$17.21M
-254.42%
YoY
|
$24.81M
1134.38%
YoY
|
$11.70M
-191.7%
YoY
|
-$6.100M
-134.94%
YoY
|
$11.14M
359.46%
YoY
|
$2.010M
-65.18%
YoY
|
-$12.76M
-16457.69%
YoY
|
$17.46M
-1598.71%
YoY
|
$2.425M
-8.7%
YoY
|
$5.773M
-145.1%
YoY
|
$78.00K
-95.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.54M
226.3%
YoY
|
$38.40M
5.81%
YoY
|
$34.44M
2382.7%
YoY
|
$21.97M
-43.71%
YoY
|
$6.600M
389.61%
YoY
|
$36.29M
-46.85%
YoY
|
$1.387M
-92.29%
YoY
|
$39.04M
-548.69%
YoY
|
$1.348M
-96.35%
YoY
|
$68.28M
252.56%
YoY
|
$18.00M
34.11%
YoY
|
-$8.700M
-105.72%
YoY
|
$36.91M
-207.57%
YoY
|
$19.37M
-23.9%
YoY
|
$13.42M
-59.6%
YoY
|
$152.1M
313.98%
YoY
|
-$34.32M
48.08%
YoY
|
$25.45M
121.28%
YoY
|
$33.22M
59.71%
YoY
|
| Capital Expenditures |
$33.73M
55.97%
YoY
|
$48.93M
41.31%
YoY
|
$31.82M
-24.72%
YoY
|
$39.08M
14.78%
YoY
|
$21.62M
-19.56%
YoY
|
$34.63M
-23.77%
YoY
|
$42.27M
54.84%
YoY
|
$34.05M
-23.66%
YoY
|
$26.88M
21.38%
YoY
|
$45.42M
27.76%
YoY
|
$27.30M
-168.42%
YoY
|
$44.60M
-254.44%
YoY
|
$22.15M
-32.81%
YoY
|
$35.55M
-172.72%
YoY
|
-$39.90M
-2.72%
YoY
|
-$28.88M
-30.04%
YoY
|
$32.96M
20.36%
YoY
|
-$48.89M
18.67%
YoY
|
-$41.02M
46.49%
YoY
|
| Free Cash Flow |
-$12.19M
-18.86%
YoY
|
-$10.53M
-731.73%
YoY
|
$2.615M
-106.4%
YoY
|
-$17.11M
-442.81%
YoY
|
-$15.02M
-41.16%
YoY
|
$1.667M
-92.71%
YoY
|
-$40.88M
339.61%
YoY
|
$4.990M
-109.36%
YoY
|
-$25.53M
-272.92%
YoY
|
$22.86M
-241.21%
YoY
|
-$9.300M
-117.44%
YoY
|
-$53.30M
-129.46%
YoY
|
$14.77M
-121.95%
YoY
|
-$16.19M
-121.77%
YoY
|
$53.32M
-28.17%
YoY
|
$180.9M
131.94%
YoY
|
-$67.27M
33.07%
YoY
|
$74.34M
41.06%
YoY
|
$74.24M
52.12%
YoY
|
Loading...