2015 Q4 Form 10-Q Financial Statement

#000004587615000081 Filed on November 09, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $387.4M $428.3M $526.4M
YoY Change -21.28% -18.63% -28.87%
Cost Of Revenue $298.2M $224.6M $282.9M
YoY Change -26.95% -20.61% -37.14%
Gross Profit $89.20M $203.7M $243.5M
YoY Change 6.32% -16.32% -16.04%
Gross Profit Margin 23.03% 47.57% 46.25%
Selling, General & Admin $55.20M $64.53M $67.77M
YoY Change -23.55% -4.79% -45.35%
% of Gross Profit 61.88% 31.67% 27.84%
Research & Development $1.000M $1.057M $854.0K
YoY Change 11.11% 23.77% -72.25%
% of Gross Profit 1.12% 0.52% 0.35%
Depreciation & Amortization $37.20M $39.77M $43.41M
YoY Change -12.47% -8.4% -28.48%
% of Gross Profit 41.7% 19.52% 17.83%
Operating Expenses $58.10M $65.58M $68.63M
YoY Change 24.15% -4.44% -46.0%
Operating Profit $31.10M $7.728M $48.44M
YoY Change -16.17% -84.05% -123.25%
Interest Expense -$500.0K $11.11M $11.95M
YoY Change -95.58% -7.02% -6.76%
% of Operating Profit -1.61% 143.76% 24.67%
Other Income/Expense, Net -$2.000M -$2.100M -$2.400M
YoY Change -13.04% -12.5%
Pretax Income -$7.200M -$5.201M $34.65M
YoY Change -78.64% -115.01% -115.69%
Income Tax $700.0K $6.985M $13.93M
% Of Pretax Income 40.19%
Net Earnings -$7.000M -$8.656M $24.60M
YoY Change -84.23% -135.19% -110.53%
Net Earnings / Revenue -1.81% -2.02% 4.67%
Basic Earnings Per Share -$0.11 $0.30
Diluted Earnings Per Share -$87.28K -$0.11 $0.30
COMMON SHARES
Basic Shares Outstanding 80.09M shares 80.24M shares 80.92M shares
Diluted Shares Outstanding 80.24M shares 81.10M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $79.80M $58.00M $72.60M
YoY Change 27.07% -20.11% -37.31%
Cash & Equivalents $79.76M $57.99M $72.60M
Short-Term Investments
Other Short-Term Assets $82.53M $90.90M $88.16M
YoY Change -6.71% 3.11% 18.75%
Inventory $217.0M $210.3M $182.8M
Prepaid Expenses
Receivables $254.9M $298.2M $378.3M
Other Receivables $30.40M $23.29M $31.04M
Total Short-Term Assets $664.5M $680.7M $756.4M
YoY Change -2.77% -10.01% -48.39%
LONG-TERM ASSETS
Property, Plant & Equipment $564.0M $583.7M $684.1M
YoY Change -14.96% -14.67% -3.19%
Goodwill $400.4M $406.3M $426.6M
YoY Change -3.79% -4.76% -0.32%
Intangibles
YoY Change
Long-Term Investments $252.6M $266.7M $302.4M
YoY Change -12.44% -11.81%
Other Assets $126.6M $120.9M $130.5M
YoY Change -20.52% -7.31% 13.84%
Total Long-Term Assets $1.387B $1.434B $1.606B
YoY Change -12.38% -10.71% 23.16%
TOTAL ASSETS
Total Short-Term Assets $664.5M $680.7M $756.4M
Total Long-Term Assets $1.387B $1.434B $1.606B
Total Assets $2.052B $2.115B $2.362B
YoY Change -9.49% -10.49% -14.7%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $136.0M $135.7M $171.6M
YoY Change -7.16% -20.91% -12.68%
Accrued Expenses $38.90M $45.90M $59.70M
YoY Change -27.7% -23.12% 10.97%
Deferred Revenue
YoY Change
Short-Term Debt $30.23M $14.95M $11.63M
YoY Change 80.49% 28.54% -95.76%
Long-Term Debt Due $25.08M $21.87M $20.59M
YoY Change -0.41% 6.2% 180.67%
Total Short-Term Liabilities $506.1M $546.4M $608.3M
YoY Change -10.51% -10.18% -36.66%
LONG-TERM LIABILITIES
Long-Term Debt $845.6M $822.4M $785.4M
YoY Change 1.92% 4.71% -0.27%
Other Long-Term Liabilities $42.90M $42.08M $40.45M
YoY Change 13.78% 4.01% -21.07%
Total Long-Term Liabilities $888.5M $864.5M $825.9M
YoY Change 2.43% 4.67% -1.54%
TOTAL LIABILITIES
Total Short-Term Liabilities $506.1M $546.4M $608.3M
Total Long-Term Liabilities $888.5M $864.5M $825.9M
Total Liabilities $1.750B $1.841B $1.779B
YoY Change -8.71% 3.51% -17.81%
SHAREHOLDERS EQUITY
Retained Earnings $1.236B $1.247B $1.352B
YoY Change -3.68% -7.75% -4.98%
Common Stock $311.2M $309.6M $305.4M
YoY Change 1.66% 1.37% 2.27%
Preferred Stock
YoY Change
Treasury Stock (at cost) $760.3M $760.3M $746.9M
YoY Change 1.4% 1.79% 0.12%
Treasury Stock Shares 32.31M shares
Shareholders Equity $271.6M $229.9M $540.2M
YoY Change
Total Liabilities & Shareholders Equity $2.061B $2.115B $2.362B
YoY Change -9.17% -10.49% -14.7%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$7.000M -$8.656M $24.60M
YoY Change -84.23% -135.19% -110.53%
Depreciation, Depletion And Amortization $37.20M $39.77M $43.41M
YoY Change -12.47% -8.4% -28.48%
Cash From Operating Activities $32.70M $43.90M $110.0M
YoY Change -21.01% -60.09% 2.14%
INVESTING ACTIVITIES
Capital Expenditures -$32.00M -$28.40M -$52.70M
YoY Change -56.58% -46.11% -14.31%
Acquisitions
YoY Change
Other Investing Activities $4.800M -$1.300M $1.600M
YoY Change -196.0% -181.25% -147.06%
Cash From Investing Activities -$27.20M -$29.60M -$51.00M
YoY Change -65.48% -41.96% -21.42%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 20.60M -23.40M -60.50M
YoY Change -29.45% -61.32% 278.13%
NET CHANGE
Cash From Operating Activities 32.70M 43.90M 110.0M
Cash From Investing Activities -27.20M -29.60M -51.00M
Cash From Financing Activities 20.60M -23.40M -60.50M
Net Change In Cash 26.10M -9.100M -1.500M
YoY Change -418.29% 506.67% -105.6%
FREE CASH FLOW
Cash From Operating Activities $32.70M $43.90M $110.0M
Capital Expenditures -$32.00M -$28.40M -$52.70M
Free Cash Flow $64.70M $72.30M $162.7M
YoY Change -43.79% -55.56% -3.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
us-gaap Adjustment For Amortization
AdjustmentForAmortization
8937000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3545000 USD
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000045876
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
80094365 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
HARSCO CORP
hsc Changeinfairvaluetounitadjustmentliability
Changeinfairvaluetounitadjustmentliability
7417000 USD
hsc Changeinfairvaluetounitadjustmentliability
Changeinfairvaluetounitadjustmentliability
6492000 USD
hsc Equity Method Investment Summarized Financial Information Net Revenue
EquityMethodInvestmentSummarizedFinancialInformationNetRevenue
1805592000 USD
hsc Equity Method Investment Summarized Financial Information Net Revenue
EquityMethodInvestmentSummarizedFinancialInformationNetRevenue
2217904000 USD
CY2014Q2 hsc Equity Method Investment Summarized Financial Information Net Revenue
EquityMethodInvestmentSummarizedFinancialInformationNetRevenue
827735000 USD
CY2015Q2 hsc Equity Method Investment Summarized Financial Information Net Revenue
EquityMethodInvestmentSummarizedFinancialInformationNetRevenue
736178000 USD
CY2014Q3 hsc Losson Saleof Business And Transaction Expenses
LossonSaleofBusinessAndTransactionExpenses
54000 USD
hsc Losson Saleof Business And Transaction Expenses
LossonSaleofBusinessAndTransactionExpenses
4653000 USD
CY2015Q3 hsc Losson Saleof Business And Transaction Expenses
LossonSaleofBusinessAndTransactionExpenses
1000000 USD
hsc Losson Saleof Business And Transaction Expenses
LossonSaleofBusinessAndTransactionExpenses
1000000 USD
CY2014Q3 hsc Other Miscellaneous Income Expense
OtherMiscellaneousIncomeExpense
-866000 USD
hsc Other Miscellaneous Income Expense
OtherMiscellaneousIncomeExpense
-8115000 USD
CY2015Q3 hsc Other Miscellaneous Income Expense
OtherMiscellaneousIncomeExpense
-7188000 USD
hsc Other Miscellaneous Income Expense
OtherMiscellaneousIncomeExpense
-11297000 USD
hsc Payment Of Unit Adjustment Liability
PaymentOfUnitAdjustmentLiability
16740000 USD
hsc Payment Of Unit Adjustment Liability
PaymentOfUnitAdjustmentLiability
16740000 USD
hsc Proceeds From Sale Of Assets And Divestiture Of Businesses
ProceedsFromSaleOfAssetsAndDivestitureOfBusinesses
11153000 USD
hsc Proceeds From Sale Of Assets And Divestiture Of Businesses
ProceedsFromSaleOfAssetsAndDivestitureOfBusinesses
20777000 USD
CY2015Q1 hsc Quantifying Misstatement In Current Year Financial Statements Adjustment Amount
QuantifyingMisstatementInCurrentYearFinancialStatementsAdjustmentAmount
7500000 USD
CY2012 hsc Quantifying Misstatement In Current Year Financial Statements Amount Per Diluted Share
QuantifyingMisstatementInCurrentYearFinancialStatementsAmountPerDilutedShare
0.06
CY2013 hsc Quantifying Misstatement In Current Year Financial Statements Amount Per Diluted Share
QuantifyingMisstatementInCurrentYearFinancialStatementsAmountPerDilutedShare
0.06
CY2014 hsc Quantifying Misstatement In Current Year Financial Statements Amount Per Diluted Share
QuantifyingMisstatementInCurrentYearFinancialStatementsAmountPerDilutedShare
0.03
hsc Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax Amounts Related To Asset Impairment Loss Recognizedin Acquisitionsand Dispositions
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTaxAmountsRelatedToAssetImpairmentLossRecognizedinAcquisitionsandDispositions
1447000 USD
hsc Reclassification From Accumulated Other Comprehensive Income Netof Tax Equity Method Investee
ReclassificationFromAccumulatedOtherComprehensiveIncomeNetofTaxEquityMethodInvestee
-879000 USD
hsc Reclassification From Accumulated Other Comprehensive Income Netof Tax Equity Method Investee
ReclassificationFromAccumulatedOtherComprehensiveIncomeNetofTaxEquityMethodInvestee
-13346000 USD
CY2015Q3 hsc Unrecognized Tax Benefits Including Interest And Penalties
UnrecognizedTaxBenefitsIncludingInterestAndPenalties
7400000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
146506000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
135723000 USD
CY2014Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
340223000 USD
CY2015Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
322751000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
325104000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
298235000 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1985000 USD
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5880000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1523163000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1424948000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-370615000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-370372000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-532256000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-566903000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
165666000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
169109000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
15119000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
24516000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
9003000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3881000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2398000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7544000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2286000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6602000 USD
CY2014Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
590000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
14670000 USD
CY2015Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
731000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
731000 USD
CY2014Q4 us-gaap Assets
Assets
2269227000 USD
CY2015Q3 us-gaap Assets
Assets
2114654000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
683479000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
680715000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93605000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72603000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
62843000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57994000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-21002000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4849000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.205
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.615
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.205
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.615
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
140444000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
140503000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23866000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22439000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20684000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21464000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
877000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1879000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1917000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-1270000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
24743000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
24318000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-22601000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-22734000 USD
CY2014Q3 us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
0 USD
us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
0 USD
CY2015Q3 us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
0 USD
us-gaap Conversion Gains And Losses On Foreign Investments
ConversionGainsAndLossesOnForeignInvestments
10940000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
125831000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
361954000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
112043000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
343825000 USD
CY2014Q3 us-gaap Cost Of Services
CostOfServices
282907000 USD
us-gaap Cost Of Services
CostOfServices
873747000 USD
CY2015Q3 us-gaap Cost Of Services
CostOfServices
224588000 USD
us-gaap Cost Of Services
CostOfServices
714287000 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
477933000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1484839000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
420606000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1253322000 USD
CY2014Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
117398000 USD
CY2015Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
118586000 USD
CY2015Q1 us-gaap Debt Issuance Costs
DebtIssuanceCosts
600000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4054000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
9998000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
6379000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9913000 USD
CY2014Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
3322000 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
10321000 USD
CY2015Q3 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
2619000 USD
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
8884000 USD
us-gaap Depreciation
Depreciation
124855000 USD
us-gaap Depreciation
Depreciation
110343000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
43413000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
133792000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39766000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
119346000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
0 USD
CY2015Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
USD
CY2014Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
0 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-3000 USD
CY2015Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
78000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
80000 USD
CY2014Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
26629000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
21254000 USD
CY2015Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
13087000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
24739000 USD
CY2014Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-786000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-3321000 USD
CY2015Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
4963000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
11382000 USD
CY2014Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-640000 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
452000 USD
CY2015Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-637000 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-849000 USD
CY2014Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-237000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
168000 USD
CY2015Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-235000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
-313000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
49763000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
49247000 USD
CY2014Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
16535000 USD
CY2015Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
16419000 USD
CY2014Q4 us-gaap Due From Affiliates
DueFromAffiliates
1860000 USD
CY2015Q3 us-gaap Due From Affiliates
DueFromAffiliates
2330000 USD
CY2014Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
8142000 USD
CY2015Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
7832000 USD
CY2014Q4 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
28311000 USD
CY2015Q3 us-gaap Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
28913000 USD
CY2014Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
20169000 USD
CY2015Q3 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
21081000 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
22320000 USD
CY2015Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
22320000 USD
CY2014Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
93800000 USD
CY2015Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
83500000 USD
CY2014Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
71442000 USD
CY2015Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
61194000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.27
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.27
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4440000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7708000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
53780000 USD
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
45894000 USD
us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
387966000 USD
us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
486656000 USD
CY2014Q2 us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
187272000 USD
CY2015Q2 us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
154710000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
4259000 USD
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-1384000 USD
CY2014Q2 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
18866000 USD
CY2015Q2 us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
10817000 USD
CY2014Q4 us-gaap Equity Method Investments
EquityMethodInvestments
288505000 USD
CY2015Q3 us-gaap Equity Method Investments
EquityMethodInvestments
266707000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
147905000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
148988000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
9000000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
5500000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5750000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
6000000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
8750000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
206429000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
205270000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
58524000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
56240000 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1219000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
4227000 USD
CY2015Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1747000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
8479000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
416155000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
406338000 USD
us-gaap Goodwill Other Changes
GoodwillOtherChanges
-2996000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-12813000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
2911000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
25000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
21912000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-8254000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
13719000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
34652000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
47882000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-5201000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
41985000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
26532000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
24860000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-9081000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
14644000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.31
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.27
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.10
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.17
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.31
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.27
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.10
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.17
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-403000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
284000 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-402000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-536000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5805000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
1057000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3105000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-396000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13925000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24079000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6985000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26945000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-18250000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3346000 USD
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
96041000 USD
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
7548000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
9415000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3640000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
8741000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
7658000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
22772000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
36472000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
36019000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
29497000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
38349000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-9161000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-2455000 USD
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-305000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
181000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
220000 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
130000 shares
CY2014Q3 us-gaap Interest Expense
InterestExpense
11949000 USD
us-gaap Interest Expense
InterestExpense
35328000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
11110000 USD
us-gaap Interest Expense
InterestExpense
34812000 USD
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
30525000 USD
CY2015Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
35898000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
178922000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
210296000 USD
CY2014Q4 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
87985000 USD
CY2015Q3 us-gaap Inventory Raw Materials And Purchased Parts Net Of Reserves
InventoryRawMaterialsAndPurchasedPartsNetOfReserves
75927000 USD
CY2014Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
31722000 USD
CY2015Q3 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
28533000 USD
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
28690000 USD
CY2015Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
69938000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
555000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1262000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
264000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
951000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
1917317000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
1841361000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2269227000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2114654000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
565560000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
546380000 USD
CY2014Q3 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
-2398000 USD
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
-7417000 USD
CY2015Q3 us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
-2083000 USD
us-gaap Liabilities Fair Value Adjustment
LiabilitiesFairValueAdjustment
-6492000 USD
CY2014Q3 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
0 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
0 USD
CY2015Q3 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
-4220000 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
-4220000 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
854900000 USD
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
844300000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
25188000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
21869000 USD
CY2014Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
885000000 USD
CY2015Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
841100000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
829709000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
822390000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
44322000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
43398000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
2319000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1559000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
398000 USD
CY2015Q3 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.35
CY2014Q3 us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
667000 USD
us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
2334000 USD
CY2015Q3 us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
570000 USD
us-gaap Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
1876000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-51023000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1567000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-150829000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-103226000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
185290000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
89102000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
24597000 USD
us-gaap Net Income Loss
NetIncomeLoss
22196000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-8656000 USD
us-gaap Net Income Loss
NetIncomeLoss
13183000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1532000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2948000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-827000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
925000 USD
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
905000 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
200000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
1560000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
2100000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
48444000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
89365000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
7728000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
82338000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
88465000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
90897000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
159320000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
120947000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-18355000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-16608000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-36854000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-74671000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
5322000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
4862000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-3747000 USD
us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-855000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-10880000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-38736000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1386000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-826000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-13118000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-36842000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-1069000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-2195000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
243000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-34647000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-18211000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-18887000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-19580000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-27796000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2057000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2130000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
2384000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3344000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2939000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-5529000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1244000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3111000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
4164000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
10045000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-458000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
210000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-799000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-1337000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
6000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-8000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-12000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-1000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-3000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
4000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
7000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
144543000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
144504000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
37699000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
42075000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-16677000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
12345000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7176000 USD
CY2014Q3 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
0 USD
us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
0 USD
CY2015Q3 us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
7000000 USD
us-gaap Other Nonrecurring Expense
OtherNonrecurringExpense
7000000 USD
CY2014Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-513000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-27373000 USD
CY2015Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-17392000 USD
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-3829000 USD
CY2014Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
28145000 USD
CY2015Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
23293000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-473000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
7975000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
12143000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
49734000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
49311000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
2186000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1559000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
26244000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7705000 USD
CY2014Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
52674000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
135170000 USD
CY2015Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
28337000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
91583000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
135170000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
91583000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
0 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
395000 USD
CY2014Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
350889000 USD
CY2015Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
306040000 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
15699000 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
0 USD
us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
75057000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
117470000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
92993000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2607000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
3971000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
1211000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
26129000 USD
us-gaap Profit Loss
ProfitLoss
25144000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-9483000 USD
us-gaap Profit Loss
ProfitLoss
14108000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2186407000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2008655000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
663244000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
583707000 USD
CY2015Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10005000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10615000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-12380000 USD
CY2014Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-170000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-15240000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
120544000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
101679000 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
854000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4575000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1057000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3490000 USD
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
276000 USD
us-gaap Restructuring Charges
RestructuringCharges
8815000 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1283549000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1247485000 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
184546000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
519613000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
155871000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
483560000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
526377000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1574204000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
428334000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1335660000 USD
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
341831000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1054591000 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
272463000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
852100000 USD
CY2014Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
12415000 USD
CY2015Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
12408000 USD
CY2014Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
35470000 USD
CY2015Q3 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
32288000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67774000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
212537000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
64526000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
186891000 USD
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
16748000 USD
CY2015Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
14945000 USD
CY2015Q3 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
1200000 USD
us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
130603 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
31147 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
1550000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-304000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
307588000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
229895000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
597555000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
575877000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
351910000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
273293000 USD
CY2015Q3 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
7100000 USD
CY2014Q3 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
-15100000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81093000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80238000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80363000 shares
us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
-20000000 USD
CY2015Q3 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
2200000 USD
us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
2400000 USD
us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
10220000 USD
us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
596632 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
749815000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
760299000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81099000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80918000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80873000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80238000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80233000 shares

Files In Submission

Name View Source Status
0000045876-15-000081-index-headers.html Edgar Link pending
0000045876-15-000081-index.html Edgar Link pending
0000045876-15-000081.txt Edgar Link pending
0000045876-15-000081-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
hsc-09302015_10q.htm Edgar Link pending
hsc-20150930.xml Edgar Link completed
hsc-20150930.xsd Edgar Link pending
hsc-20150930_cal.xml Edgar Link unprocessable
hsc-20150930_def.xml Edgar Link unprocessable
hsc-20150930_lab.xml Edgar Link unprocessable
hsc-20150930_pre.xml Edgar Link unprocessable
hsc-ex101_2015q3.htm Edgar Link pending
hsc-ex311_2015q3x.htm Edgar Link pending
hsc-ex312_2015q3.htm Edgar Link pending
hsc-ex32_2015q3.htm Edgar Link pending
image0a02.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending