|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.97B
16.99%
YoY
|
$11.94B
-19.62%
YoY
|
$14.85B
113.57%
YoY
|
$6.955B
-71.05%
YoY
|
$24.02B
197.58%
YoY
|
| Depreciation, Depletion And Amortization |
$5.325B
15.79%
YoY
|
$4.599B
-44.44%
YoY
|
$8.277B
15.26%
YoY
|
$7.181B
17.47%
YoY
|
$6.113B
-5.43%
YoY
|
| Cash From Operating Activities |
$19.14B
8.66%
YoY
|
$17.62B
21.86%
YoY
|
$14.46B
1.56%
YoY
|
$14.24B
-5.54%
YoY
|
$15.07B
10.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.900B
2.25%
YoY
|
$3.814B
38.54%
YoY
|
$2.753B
3.07%
YoY
|
$2.671B
-189.9%
YoY
|
-$2.971B
14.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$977.0M
-73.59%
YoY
|
-$3.699B
-144.3%
YoY
|
$8.349B
101.72%
YoY
|
$4.139B
-42.35%
YoY
|
$7.179B
-167.75%
YoY
|
| Cash From Investing Activities |
-$4.877B
-35.09%
YoY
|
-$7.513B
-234.26%
YoY
|
$5.596B
281.2%
YoY
|
$1.468B
-65.11%
YoY
|
$4.208B
-131.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.004B
43.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.87B
26.61%
YoY
|
-$11.74B
-17.76%
YoY
|
-$14.28B
-30.56%
YoY
|
-$20.56B
26.43%
YoY
|
-$16.26B
636.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.14B
8.66%
YoY
|
$17.62B
21.86%
YoY
|
$14.46B
1.56%
YoY
|
$14.24B
-5.54%
YoY
|
$15.07B
10.41%
YoY
|
| Cash From Investing Activities |
-$4.877B
-35.09%
YoY
|
-$7.513B
-234.26%
YoY
|
$5.596B
281.2%
YoY
|
$1.468B
-65.11%
YoY
|
$4.208B
-131.92%
YoY
|
| Cash From Financing Activities |
-$14.87B
26.61%
YoY
|
-$11.74B
-17.76%
YoY
|
-$14.28B
-30.56%
YoY
|
-$20.56B
26.43%
YoY
|
-$16.26B
636.59%
YoY
|
| Net Change In Cash |
-$600.0M
-63.33%
YoY
|
-$1.636B
-128.32%
YoY
|
$5.776B
-218.9%
YoY
|
-$4.858B
-261.13%
YoY
|
$3.015B
-273.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.14B
8.66%
YoY
|
$17.62B
21.86%
YoY
|
$14.46B
1.56%
YoY
|
$14.24B
-5.54%
YoY
|
$15.07B
10.41%
YoY
|
| Capital Expenditures |
$3.900B
2.25%
YoY
|
$3.814B
38.54%
YoY
|
$2.753B
3.07%
YoY
|
$2.671B
-189.9%
YoY
|
-$2.971B
14.93%
YoY
|
| Free Cash Flow |
$15.24B
10.42%
YoY
|
$13.81B
17.94%
YoY
|
$11.71B
1.21%
YoY
|
$11.57B
-35.9%
YoY
|
$18.04B
11.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.156B
-12.48%
YoY
|
$2.409B
-14.51%
YoY
|
$3.928B
23.17%
YoY
|
$4.041B
24.49%
YoY
|
$3.606B
34.15%
YoY
|
$2.818B
-66.77%
YoY
|
$3.189B
81.09%
YoY
|
$3.246B
40.16%
YoY
|
$2.688B
17.23%
YoY
|
$8.480B
478.44%
YoY
|
$1.761B
11.95%
YoY
|
$2.316B
36.72%
YoY
|
$2.293B
3.2%
YoY
|
$1.466B
-91.01%
YoY
|
$1.573B
-42.97%
YoY
|
$1.694B
-41.51%
YoY
|
$2.222B
7.92%
YoY
|
$16.31B
678.8%
YoY
|
$2.758B
42.53%
YoY
|
$2.896B
55.12%
YoY
|
| Depreciation, Depletion And Amortization |
$1.228B
6.41%
YoY
|
$1.551B
-4.73%
YoY
|
$1.364B
-30.59%
YoY
|
$1.256B
8.09%
YoY
|
$1.154B
-12.18%
YoY
|
$1.628B
2.52%
YoY
|
$1.965B
-31.49%
YoY
|
$1.162B
-36.33%
YoY
|
$1.314B
-34.17%
YoY
|
$1.588B
-18.48%
YoY
|
$2.868B
41.56%
YoY
|
$1.825B
1.28%
YoY
|
$1.996B
42.06%
YoY
|
$1.948B
28.24%
YoY
|
$2.026B
39.44%
YoY
|
$1.802B
24.79%
YoY
|
$1.405B
-17.21%
YoY
|
$1.519B
-6.06%
YoY
|
$1.453B
-16.21%
YoY
|
$1.444B
-15.21%
YoY
|
| Cash From Operating Activities |
$3.676B
0.85%
YoY
|
$2.264B
-46.01%
YoY
|
$6.571B
4.53%
YoY
|
$6.664B
36.7%
YoY
|
$3.645B
60.93%
YoY
|
$4.193B
31.24%
YoY
|
$6.286B
32.9%
YoY
|
$4.875B
36.33%
YoY
|
$2.265B
-23.4%
YoY
|
$3.195B
-22.28%
YoY
|
$4.730B
0.19%
YoY
|
$3.576B
-4.77%
YoY
|
$2.957B
79.32%
YoY
|
$4.111B
5.84%
YoY
|
$4.721B
-4.14%
YoY
|
$3.755B
-9.12%
YoY
|
$1.649B
-22.58%
YoY
|
$3.884B
-3.02%
YoY
|
$4.925B
56.05%
YoY
|
$4.132B
4.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$807.0M
-45.98%
YoY
|
$1.017B
-10.08%
YoY
|
$831.0M
4.01%
YoY
|
$558.0M
-23.35%
YoY
|
$1.494B
29.24%
YoY
|
$1.131B
44.44%
YoY
|
$799.0M
58.53%
YoY
|
$728.0M
-26.91%
YoY
|
$1.156B
145.96%
YoY
|
$783.0M
21.02%
YoY
|
$504.0M
-186.6%
YoY
|
$996.0M
-270.84%
YoY
|
$470.0M
-154.71%
YoY
|
$647.0M
-166.22%
YoY
|
-$582.0M
7.98%
YoY
|
-$583.0M
-2.35%
YoY
|
-$859.0M
0.12%
YoY
|
-$977.0M
-4.5%
YoY
|
-$539.0M
-14.04%
YoY
|
-$597.0M
32.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.93B
-699.18%
YoY
|
-$1.087B
-42.85%
YoY
|
-$29.00M
-106.82%
YoY
|
-$1.685B
-32.03%
YoY
|
$1.824B
609.73%
YoY
|
-$1.902B
94.68%
YoY
|
$425.0M
-124.88%
YoY
|
-$2.479B
4249.12%
YoY
|
$257.0M
-97.68%
YoY
|
-$977.0M
19.15%
YoY
|
-$1.708B
-129.55%
YoY
|
-$57.00M
-99.48%
YoY
|
$11.09B
8.48%
YoY
|
-$820.0M
-114.8%
YoY
|
$5.780B
-934.05%
YoY
|
-$11.05B
-1691.5%
YoY
|
$10.22B
524.18%
YoY
|
$5.540B
1125.66%
YoY
|
-$693.0M
-51.13%
YoY
|
$694.0M
2470.37%
YoY
|
| Cash From Investing Activities |
-$11.74B
-3656.36%
YoY
|
-$2.104B
-30.63%
YoY
|
-$860.0M
129.95%
YoY
|
-$2.243B
-30.06%
YoY
|
$330.0M
-136.71%
YoY
|
-$3.033B
72.33%
YoY
|
-$374.0M
-83.09%
YoY
|
-$3.207B
204.56%
YoY
|
-$899.0M
-108.46%
YoY
|
-$1.760B
19.97%
YoY
|
-$2.212B
-142.55%
YoY
|
-$1.053B
-90.94%
YoY
|
$10.62B
13.41%
YoY
|
-$1.467B
-132.15%
YoY
|
$5.198B
-521.92%
YoY
|
-$11.63B
-12087.63%
YoY
|
$9.365B
1100.64%
YoY
|
$4.563B
-899.12%
YoY
|
-$1.232B
-39.76%
YoY
|
$97.00M
-122.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.875B
-30.94%
YoY
|
N/A
N/A
|
-$2.300B
-19.27%
YoY
|
-$2.694B
69.33%
YoY
|
-$2.715B
147.04%
YoY
|
N/A
N/A
|
-$2.849B
75.22%
YoY
|
-$1.591B
-46.2%
YoY
|
-$1.099B
-59.7%
YoY
|
N/A
N/A
|
-$1.626B
-40.18%
YoY
|
-$2.957B
9.19%
YoY
|
-$2.727B
11.4%
YoY
|
N/A
N/A
|
-$2.718B
857.04%
YoY
|
-$2.708B
298.24%
YoY
|
-$2.448B
29.39%
YoY
|
-$148.0M
-92.07%
YoY
|
-$284.0M
-69.26%
YoY
|
-$680.0M
-3338.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.579B
-141.87%
YoY
|
$1.683B
-156.17%
YoY
|
-$2.789B
630.1%
YoY
|
-$5.213B
62.91%
YoY
|
-$8.548B
65.53%
YoY
|
-$2.996B
393.57%
YoY
|
-$382.0M
-54.09%
YoY
|
-$3.200B
-12.02%
YoY
|
-$5.164B
-43.88%
YoY
|
-$607.0M
-84.8%
YoY
|
-$832.0M
-82.44%
YoY
|
-$3.637B
57.99%
YoY
|
-$9.202B
-3.42%
YoY
|
-$3.994B
22.85%
YoY
|
-$4.738B
208.87%
YoY
|
-$2.302B
-21.67%
YoY
|
-$9.528B
11.57%
YoY
|
-$3.251B
10.73%
YoY
|
-$1.534B
-180.74%
YoY
|
-$2.939B
34.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.676B
0.85%
YoY
|
$2.264B
-46.01%
YoY
|
$6.571B
4.53%
YoY
|
$6.664B
36.7%
YoY
|
$3.645B
60.93%
YoY
|
$4.193B
31.24%
YoY
|
$6.286B
32.9%
YoY
|
$4.875B
36.33%
YoY
|
$2.265B
-23.4%
YoY
|
$3.195B
-22.28%
YoY
|
$4.730B
0.19%
YoY
|
$3.576B
-4.77%
YoY
|
$2.957B
79.32%
YoY
|
$4.111B
5.84%
YoY
|
$4.721B
-4.14%
YoY
|
$3.755B
-9.12%
YoY
|
$1.649B
-22.58%
YoY
|
$3.884B
-3.02%
YoY
|
$4.925B
56.05%
YoY
|
$4.132B
4.32%
YoY
|
| Cash From Investing Activities |
-$11.74B
-3656.36%
YoY
|
-$2.104B
-30.63%
YoY
|
-$860.0M
129.95%
YoY
|
-$2.243B
-30.06%
YoY
|
$330.0M
-136.71%
YoY
|
-$3.033B
72.33%
YoY
|
-$374.0M
-83.09%
YoY
|
-$3.207B
204.56%
YoY
|
-$899.0M
-108.46%
YoY
|
-$1.760B
19.97%
YoY
|
-$2.212B
-142.55%
YoY
|
-$1.053B
-90.94%
YoY
|
$10.62B
13.41%
YoY
|
-$1.467B
-132.15%
YoY
|
$5.198B
-521.92%
YoY
|
-$11.63B
-12087.63%
YoY
|
$9.365B
1100.64%
YoY
|
$4.563B
-899.12%
YoY
|
-$1.232B
-39.76%
YoY
|
$97.00M
-122.82%
YoY
|
| Cash From Financing Activities |
$3.579B
-141.87%
YoY
|
$1.683B
-156.17%
YoY
|
-$2.789B
630.1%
YoY
|
-$5.213B
62.91%
YoY
|
-$8.548B
65.53%
YoY
|
-$2.996B
393.57%
YoY
|
-$382.0M
-54.09%
YoY
|
-$3.200B
-12.02%
YoY
|
-$5.164B
-43.88%
YoY
|
-$607.0M
-84.8%
YoY
|
-$832.0M
-82.44%
YoY
|
-$3.637B
57.99%
YoY
|
-$9.202B
-3.42%
YoY
|
-$3.994B
22.85%
YoY
|
-$4.738B
208.87%
YoY
|
-$2.302B
-21.67%
YoY
|
-$9.528B
11.57%
YoY
|
-$3.251B
10.73%
YoY
|
-$1.534B
-180.74%
YoY
|
-$2.939B
34.51%
YoY
|
| Net Change In Cash |
-$4.481B
-2.01%
YoY
|
$1.843B
-200.38%
YoY
|
$2.922B
-47.16%
YoY
|
-$792.0M
-48.3%
YoY
|
-$4.573B
20.41%
YoY
|
-$1.836B
-321.74%
YoY
|
$5.530B
228.0%
YoY
|
-$1.532B
37.52%
YoY
|
-$3.798B
-186.79%
YoY
|
$828.0M
-161.33%
YoY
|
$1.686B
-67.46%
YoY
|
-$1.114B
-89.05%
YoY
|
$4.376B
194.48%
YoY
|
-$1.350B
-125.98%
YoY
|
$5.181B
139.97%
YoY
|
-$10.18B
-888.76%
YoY
|
$1.486B
-126.39%
YoY
|
$5.196B
943.37%
YoY
|
$2.159B
-28.3%
YoY
|
$1.290B
-4.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.676B
0.85%
YoY
|
$2.264B
-46.01%
YoY
|
$6.571B
4.53%
YoY
|
$6.664B
36.7%
YoY
|
$3.645B
60.93%
YoY
|
$4.193B
31.24%
YoY
|
$6.286B
32.9%
YoY
|
$4.875B
36.33%
YoY
|
$2.265B
-23.4%
YoY
|
$3.195B
-22.28%
YoY
|
$4.730B
0.19%
YoY
|
$3.576B
-4.77%
YoY
|
$2.957B
79.32%
YoY
|
$4.111B
5.84%
YoY
|
$4.721B
-4.14%
YoY
|
$3.755B
-9.12%
YoY
|
$1.649B
-22.58%
YoY
|
$3.884B
-3.02%
YoY
|
$4.925B
56.05%
YoY
|
$4.132B
4.32%
YoY
|
| Capital Expenditures |
$807.0M
-45.98%
YoY
|
$1.017B
-10.08%
YoY
|
$831.0M
4.01%
YoY
|
$558.0M
-23.35%
YoY
|
$1.494B
29.24%
YoY
|
$1.131B
44.44%
YoY
|
$799.0M
58.53%
YoY
|
$728.0M
-26.91%
YoY
|
$1.156B
145.96%
YoY
|
$783.0M
21.02%
YoY
|
$504.0M
-186.6%
YoY
|
$996.0M
-270.84%
YoY
|
$470.0M
-154.71%
YoY
|
$647.0M
-166.22%
YoY
|
-$582.0M
7.98%
YoY
|
-$583.0M
-2.35%
YoY
|
-$859.0M
0.12%
YoY
|
-$977.0M
-4.5%
YoY
|
-$539.0M
-14.04%
YoY
|
-$597.0M
32.08%
YoY
|
| Free Cash Flow |
$2.869B
33.38%
YoY
|
$1.247B
-59.27%
YoY
|
$5.740B
4.61%
YoY
|
$6.106B
47.24%
YoY
|
$2.151B
93.96%
YoY
|
$3.062B
26.95%
YoY
|
$5.487B
29.84%
YoY
|
$4.147B
60.74%
YoY
|
$1.109B
-55.41%
YoY
|
$2.412B
-30.37%
YoY
|
$4.226B
-20.31%
YoY
|
$2.580B
-40.53%
YoY
|
$2.487B
-0.84%
YoY
|
$3.464B
-28.74%
YoY
|
$5.303B
-2.95%
YoY
|
$4.338B
-8.27%
YoY
|
$2.508B
-16.06%
YoY
|
$4.861B
-3.32%
YoY
|
$5.464B
44.44%
YoY
|
$4.729B
7.16%
YoY
|
Loading...