|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$47.00M
-104.2%
YoY
|
-$1.119B
1016.37%
YoY
|
-$100.2M
-141.22%
YoY
|
$243.1M
-28.6%
YoY
|
$340.5M
922.52%
YoY
|
| Depreciation, Depletion And Amortization |
$116.0M
-5.77%
YoY
|
$123.1M
-9.22%
YoY
|
$135.6M
-1.6%
YoY
|
$137.8M
16.98%
YoY
|
$117.8M
-3.2%
YoY
|
| Cash From Operating Activities |
$275.7M
-18.07%
YoY
|
$336.5M
22.05%
YoY
|
$275.7M
50.9%
YoY
|
$182.7M
-49.47%
YoY
|
$361.6M
27.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.30M
34.02%
YoY
|
$33.80M
-41.92%
YoY
|
$58.20M
-23.12%
YoY
|
$75.70M
38.39%
YoY
|
$54.70M
14.68%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$696.2M
33052.38%
YoY
|
$2.100M
-94.84%
YoY
|
| Other Investing Activities |
$6.800M
2166.67%
YoY
|
$300.0K
-107.14%
YoY
|
-$4.200M
-122.58%
YoY
|
$18.60M
304.35%
YoY
|
$4.600M
-132.86%
YoY
|
| Cash From Investing Activities |
-$51.10M
-6.41%
YoY
|
-$54.60M
-12.5%
YoY
|
-$62.40M
-90.51%
YoY
|
-$657.3M
-350.21%
YoY
|
$262.7M
-480.17%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$11.30M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$170.9M
64.8%
YoY
|
-$103.7M
-187.22%
YoY
|
$118.9M
851.2%
YoY
|
$12.50M
-102.68%
YoY
|
-$465.6M
-194.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$275.7M
-18.07%
YoY
|
$336.5M
22.05%
YoY
|
$275.7M
50.9%
YoY
|
$182.7M
-49.47%
YoY
|
$361.6M
27.37%
YoY
|
| Cash From Investing Activities |
-$51.10M
-6.41%
YoY
|
-$54.60M
-12.5%
YoY
|
-$62.40M
-90.51%
YoY
|
-$657.3M
-350.21%
YoY
|
$262.7M
-480.17%
YoY
|
| Cash From Financing Activities |
-$170.9M
64.8%
YoY
|
-$103.7M
-187.22%
YoY
|
$118.9M
851.2%
YoY
|
$12.50M
-102.68%
YoY
|
-$465.6M
-194.54%
YoY
|
| Net Change In Cash |
$142.6M
10.46%
YoY
|
$129.1M
-61.14%
YoY
|
$332.2M
-171.18%
YoY
|
-$466.7M
-352.68%
YoY
|
$184.7M
-72.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$275.7M
-18.07%
YoY
|
$336.5M
22.05%
YoY
|
$275.7M
50.9%
YoY
|
$182.7M
-49.47%
YoY
|
$361.6M
27.37%
YoY
|
| Capital Expenditures |
$45.30M
34.02%
YoY
|
$33.80M
-41.92%
YoY
|
$58.20M
-23.12%
YoY
|
$75.70M
38.39%
YoY
|
$54.70M
14.68%
YoY
|
| Free Cash Flow |
$230.4M
-23.89%
YoY
|
$302.7M
39.17%
YoY
|
$217.5M
103.27%
YoY
|
$107.0M
-65.14%
YoY
|
$306.9M
29.93%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.70M
46.59%
YoY
|
$32.90M
2641.67%
YoY
|
-$30.30M
-469.51%
YoY
|
$26.40M
-102.29%
YoY
|
$18.00M
-23.73%
YoY
|
$1.200M
-100.55%
YoY
|
$8.200M
-61.86%
YoY
|
-$1.152B
-2318.88%
YoY
|
$23.60M
-46.12%
YoY
|
-$217.4M
-395.78%
YoY
|
$21.50M
-54.35%
YoY
|
$51.90M
-30.71%
YoY
|
$43.80M
N/A
|
$73.50M
-20.88%
YoY
|
$47.10M
-47.72%
YoY
|
$74.90M
4.46%
YoY
|
$92.90M
160.96%
YoY
|
$90.10M
-196.36%
YoY
|
| Depreciation, Depletion And Amortization |
$29.20M
-2.01%
YoY
|
$29.10M
4.68%
YoY
|
$29.20M
0.0%
YoY
|
$29.80M
-12.35%
YoY
|
$27.90M
193.68%
YoY
|
$27.80M
-15.5%
YoY
|
$29.20M
-10.98%
YoY
|
$34.00M
1.49%
YoY
|
$9.500M
11.76%
YoY
|
$32.90M
-7.84%
YoY
|
$32.80M
-6.55%
YoY
|
$33.50M
329.49%
YoY
|
$8.500M
N/A
|
$35.70M
18.6%
YoY
|
$35.10M
14.71%
YoY
|
$7.800M
-24.27%
YoY
|
$30.10M
-13.01%
YoY
|
$30.60M
-6.99%
YoY
|
| Cash From Operating Activities |
-$3.300M
-103.72%
YoY
|
$108.0M
-18.43%
YoY
|
$78.70M
11.32%
YoY
|
$88.70M
-4.73%
YoY
|
$300.0K
-99.26%
YoY
|
$132.4M
29.8%
YoY
|
$70.70M
-25.97%
YoY
|
$93.10M
23.97%
YoY
|
$40.30M
1200.0%
YoY
|
$102.0M
-7.52%
YoY
|
$95.50M
330.18%
YoY
|
$75.10M
2045.71%
YoY
|
$3.100M
N/A
|
$110.3M
24.92%
YoY
|
$22.20M
-81.61%
YoY
|
$3.500M
-78.92%
YoY
|
$88.30M
-40.38%
YoY
|
$120.7M
2468.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.50M
1.63%
YoY
|
$16.30M
89.53%
YoY
|
$10.80M
45.95%
YoY
|
$12.30M
80.88%
YoY
|
$5.900M
-46.36%
YoY
|
$8.600M
4.88%
YoY
|
$7.400M
-59.78%
YoY
|
$6.800M
-51.77%
YoY
|
$11.00M
-37.14%
YoY
|
$8.200M
-51.48%
YoY
|
$18.40M
-252.07%
YoY
|
$14.10M
-28.79%
YoY
|
$17.50M
N/A
|
$16.90M
-196.57%
YoY
|
-$12.10M
-40.1%
YoY
|
$19.80M
138.55%
YoY
|
-$17.50M
32.58%
YoY
|
-$20.20M
158.97%
YoY
|
| Acquisitions |
$54.40M
N/A
|
N/A
|
N/A
|
N/A
|
$3.600M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$800.0K
-83.33%
YoY
|
$800.0K
-33.33%
YoY
|
$1.100M
-104.74%
YoY
|
-$4.800M
-633.33%
YoY
|
$3.400M
-1233.33%
YoY
|
$1.200M
-127.27%
YoY
|
-$23.20M
251.52%
YoY
|
$900.0K
-92.04%
YoY
|
-$300.0K
-106.67%
YoY
|
-$4.400M
-127.85%
YoY
|
-$6.600M
-98.86%
YoY
|
$11.30M
121.57%
YoY
|
$4.500M
N/A
|
$15.80M
9.72%
YoY
|
-$579.5M
-20082.76%
YoY
|
$5.100M
-282.14%
YoY
|
$14.40M
300.0%
YoY
|
$2.900M
-39.58%
YoY
|
| Cash From Investing Activities |
-$68.90M
302.92%
YoY
|
-$15.50M
109.46%
YoY
|
-$9.700M
-68.3%
YoY
|
-$17.10M
189.83%
YoY
|
-$8.800M
-17.76%
YoY
|
-$7.400M
-41.27%
YoY
|
-$30.60M
22.4%
YoY
|
-$5.900M
110.71%
YoY
|
-$10.70M
-51.36%
YoY
|
-$12.60M
1045.45%
YoY
|
-$25.00M
-95.77%
YoY
|
-$2.800M
-154.9%
YoY
|
-$22.00M
N/A
|
-$1.100M
-64.52%
YoY
|
-$591.6M
3319.65%
YoY
|
$5.100M
-192.73%
YoY
|
-$3.100M
-67.71%
YoY
|
-$17.30M
476.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$39.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.60M
-47.22%
YoY
|
-$25.20M
2700.0%
YoY
|
-$41.70M
-58.51%
YoY
|
-$86.40M
-28900.0%
YoY
|
-$17.60M
576.92%
YoY
|
-$900.0K
-127.27%
YoY
|
-$100.5M
-187.77%
YoY
|
$300.0K
-88.46%
YoY
|
-$2.600M
73.33%
YoY
|
$3.300M
-104.83%
YoY
|
$114.5M
6261.11%
YoY
|
$2.600M
-50.94%
YoY
|
-$1.500M
N/A
|
-$68.30M
1488.37%
YoY
|
$1.800M
-72.31%
YoY
|
$5.300M
-101.13%
YoY
|
-$4.300M
-98.24%
YoY
|
$6.500M
-98.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.300M
-103.72%
YoY
|
$108.0M
-18.43%
YoY
|
$78.70M
11.32%
YoY
|
$88.70M
-4.73%
YoY
|
$300.0K
-99.26%
YoY
|
$132.4M
29.8%
YoY
|
$70.70M
-25.97%
YoY
|
$93.10M
23.97%
YoY
|
$40.30M
1200.0%
YoY
|
$102.0M
-7.52%
YoY
|
$95.50M
330.18%
YoY
|
$75.10M
2045.71%
YoY
|
$3.100M
N/A
|
$110.3M
24.92%
YoY
|
$22.20M
-81.61%
YoY
|
$3.500M
-78.92%
YoY
|
$88.30M
-40.38%
YoY
|
$120.7M
2468.09%
YoY
|
| Cash From Investing Activities |
-$68.90M
302.92%
YoY
|
-$15.50M
109.46%
YoY
|
-$9.700M
-68.3%
YoY
|
-$17.10M
189.83%
YoY
|
-$8.800M
-17.76%
YoY
|
-$7.400M
-41.27%
YoY
|
-$30.60M
22.4%
YoY
|
-$5.900M
110.71%
YoY
|
-$10.70M
-51.36%
YoY
|
-$12.60M
1045.45%
YoY
|
-$25.00M
-95.77%
YoY
|
-$2.800M
-154.9%
YoY
|
-$22.00M
N/A
|
-$1.100M
-64.52%
YoY
|
-$591.6M
3319.65%
YoY
|
$5.100M
-192.73%
YoY
|
-$3.100M
-67.71%
YoY
|
-$17.30M
476.67%
YoY
|
| Cash From Financing Activities |
-$45.60M
-47.22%
YoY
|
-$25.20M
2700.0%
YoY
|
-$41.70M
-58.51%
YoY
|
-$86.40M
-28900.0%
YoY
|
-$17.60M
576.92%
YoY
|
-$900.0K
-127.27%
YoY
|
-$100.5M
-187.77%
YoY
|
$300.0K
-88.46%
YoY
|
-$2.600M
73.33%
YoY
|
$3.300M
-104.83%
YoY
|
$114.5M
6261.11%
YoY
|
$2.600M
-50.94%
YoY
|
-$1.500M
N/A
|
-$68.30M
1488.37%
YoY
|
$1.800M
-72.31%
YoY
|
$5.300M
-101.13%
YoY
|
-$4.300M
-98.24%
YoY
|
$6.500M
-98.63%
YoY
|
| Net Change In Cash |
-$128.9M
770.95%
YoY
|
$67.30M
-45.77%
YoY
|
$27.30M
-145.2%
YoY
|
-$14.80M
-116.91%
YoY
|
$8.200M
-3.53%
YoY
|
$124.1M
33.87%
YoY
|
-$60.40M
-132.65%
YoY
|
$87.50M
16.82%
YoY
|
$8.500M
-139.17%
YoY
|
$92.70M
126.65%
YoY
|
$185.0M
-132.59%
YoY
|
$74.90M
1493.62%
YoY
|
-$21.70M
N/A
|
$40.90M
-49.44%
YoY
|
-$567.6M
-616.47%
YoY
|
$4.700M
-101.05%
YoY
|
$80.90M
-176.39%
YoY
|
$109.9M
-76.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.300M
-103.72%
YoY
|
$108.0M
-18.43%
YoY
|
$78.70M
11.32%
YoY
|
$88.70M
-4.73%
YoY
|
$300.0K
-99.26%
YoY
|
$132.4M
29.8%
YoY
|
$70.70M
-25.97%
YoY
|
$93.10M
23.97%
YoY
|
$40.30M
1200.0%
YoY
|
$102.0M
-7.52%
YoY
|
$95.50M
330.18%
YoY
|
$75.10M
2045.71%
YoY
|
$3.100M
N/A
|
$110.3M
24.92%
YoY
|
$22.20M
-81.61%
YoY
|
$3.500M
-78.92%
YoY
|
$88.30M
-40.38%
YoY
|
$120.7M
2468.09%
YoY
|
| Capital Expenditures |
$12.50M
1.63%
YoY
|
$16.30M
89.53%
YoY
|
$10.80M
45.95%
YoY
|
$12.30M
80.88%
YoY
|
$5.900M
-46.36%
YoY
|
$8.600M
4.88%
YoY
|
$7.400M
-59.78%
YoY
|
$6.800M
-51.77%
YoY
|
$11.00M
-37.14%
YoY
|
$8.200M
-51.48%
YoY
|
$18.40M
-252.07%
YoY
|
$14.10M
-28.79%
YoY
|
$17.50M
N/A
|
$16.90M
-196.57%
YoY
|
-$12.10M
-40.1%
YoY
|
$19.80M
138.55%
YoY
|
-$17.50M
32.58%
YoY
|
-$20.20M
158.97%
YoY
|
| Free Cash Flow |
-$15.80M
-120.68%
YoY
|
$91.70M
-25.93%
YoY
|
$67.90M
7.27%
YoY
|
$76.40M
-11.47%
YoY
|
-$5.600M
-119.11%
YoY
|
$123.8M
31.98%
YoY
|
$63.30M
-17.9%
YoY
|
$86.30M
41.48%
YoY
|
$29.30M
-303.47%
YoY
|
$93.80M
0.43%
YoY
|
$77.10M
124.78%
YoY
|
$61.00M
-474.23%
YoY
|
-$14.40M
N/A
|
$93.40M
-11.72%
YoY
|
$34.30M
-75.66%
YoY
|
-$16.30M
-296.39%
YoY
|
$105.8M
-34.41%
YoY
|
$140.9M
1027.2%
YoY
|
Loading...