|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Noncash items: | |||||
| Depreciation | |||||
| Amortization | |||||
| Allowance for credit losses | |||||
| Stock-based compensation expense | |||||
| Gain on investments in rabbi trust, net | |||||
| Loss (gain) on equity investments, net | |||||
| Loss (gain) on sale of property, plant and equipment | |||||
| Gain on sale of KaVo treatment unit and instrument business | |||||
| Impairment charges | |||||
| Restructuring charges | |||||
| Goodwill and intangible asset impairments | |||||
| Fixed assets impairments and other charges | |||||
| Fair value adjustment of acquisition-related inventory | |||||
| Non-cash operating lease costs | |||||
| Inducement expense related to exchange of convertible notes | |||||
| Amortization of debt discount and issuance costs | |||||
| Deferred income taxes | |||||
| Change in trade accounts receivable | |||||
| Change in inventories | |||||
| Change in trade accounts payable | |||||
| Change in prepaid expenses and other assets | |||||
| Change in accrued expenses and other liabilities | |||||
| Change in operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Payments for additions to property, plant and equipment | |||||
| Purchases of investments held in rabbi trust | |||||
| Proceeds from sale of investments held in rabbi trust | |||||
| Proceeds from sales of property, plant and equipment | |||||
| Proceeds from sale of equity investment | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from sale of KaVo treatment unit and instrument business, net | |||||
| Proceeds from the settlement of derivative financial instruments | |||||
| All other investing activities, net | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from stock option exercises | |||||
| Cash paid for treasury stock | |||||
| Tax withholding payment related to net settlement of equity awards | |||||
| Proceeds from issuance of convertible notes due 2028 | |||||
| Debt issuance costs | |||||
| Convertible senior notes due 2028 (the “2028 Convertible Notes”) | |||||
| Other Borrowings | |||||
| Principal paid related to exchange of convertible notes due 2025 | |||||
| Proceeds from borrowings | |||||
| Repayment of borrowings | |||||
| Proceeds from revolving line of credit | |||||
| Repayment of revolving line of credit | |||||
| All other financing activities | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash and cash equivalents | |||||
| Beginning balance of cash and cash equivalents | |||||
| Ending balance of cash and cash equivalents | |||||
| Supplemental data: | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
| ROU assets obtained in exchange for operating lease obligations | |||||
Loading...