|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$117.0M
38.24%
YoY
|
-$84.60M
-41.83%
YoY
|
-$145.4M
-293.95%
YoY
|
$74.98M
-149.11%
YoY
|
-$152.7M
701.75%
YoY
|
| Depreciation, Depletion And Amortization |
$3.500M
16.67%
YoY
|
$3.000M
36.36%
YoY
|
$2.200M
120.0%
YoY
|
$1.000M
143.9%
YoY
|
$410.0K
19.19%
YoY
|
| Cash From Operating Activities |
-$42.89M
-27.08%
YoY
|
-$58.82M
46.7%
YoY
|
-$40.10M
-9.89%
YoY
|
-$44.50M
6.71%
YoY
|
-$41.70M
102.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.478M
-78.17%
YoY
|
$6.771M
41.59%
YoY
|
$4.782M
2.97%
YoY
|
$4.644M
124.56%
YoY
|
$2.068M
827.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$96.36M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$92.00K
-103.68%
YoY
|
-$2.500M
150.0%
YoY
|
-$1.000M
-99.03%
YoY
|
-$103.0M
14240.39%
YoY
|
-$718.0K
-9075.0%
YoY
|
| Cash From Investing Activities |
-$1.386M
-85.05%
YoY
|
-$9.271M
60.34%
YoY
|
-$5.782M
-94.63%
YoY
|
-$107.6M
3004.67%
YoY
|
-$3.466M
1512.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.033M
27.22%
YoY
|
$812.0K
-142.23%
YoY
|
-$1.923M
-265.63%
YoY
|
$1.161M
124.56%
YoY
|
$517.0K
1567.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$6.933M
549.77%
YoY
|
$1.067M
-77.77%
YoY
|
| Cash From Financing Activities |
$194.6M
5469.07%
YoY
|
$3.495M
-96.05%
YoY
|
$88.38M
-1621.2%
YoY
|
-$5.810M
-102.12%
YoY
|
$274.5M
412.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.89M
-27.08%
YoY
|
-$58.82M
46.7%
YoY
|
-$40.10M
-9.89%
YoY
|
-$44.50M
6.71%
YoY
|
-$41.70M
102.18%
YoY
|
| Cash From Investing Activities |
-$1.386M
-85.05%
YoY
|
-$9.271M
60.34%
YoY
|
-$5.782M
-94.63%
YoY
|
-$107.6M
3004.67%
YoY
|
-$3.466M
1512.09%
YoY
|
| Cash From Financing Activities |
$194.6M
5469.07%
YoY
|
$3.495M
-96.05%
YoY
|
$88.38M
-1621.2%
YoY
|
-$5.810M
-102.12%
YoY
|
$274.5M
412.31%
YoY
|
| Net Change In Cash |
$150.4M
-332.76%
YoY
|
-$64.60M
-251.99%
YoY
|
$42.50M
-126.91%
YoY
|
-$157.9M
-168.84%
YoY
|
$229.4M
600.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.89M
-27.08%
YoY
|
-$58.82M
46.7%
YoY
|
-$40.10M
-9.89%
YoY
|
-$44.50M
6.71%
YoY
|
-$41.70M
102.18%
YoY
|
| Capital Expenditures |
$1.478M
-78.17%
YoY
|
$6.771M
41.59%
YoY
|
$4.782M
2.97%
YoY
|
$4.644M
124.56%
YoY
|
$2.068M
827.35%
YoY
|
| Free Cash Flow |
-$44.37M
-32.36%
YoY
|
-$65.59M
46.15%
YoY
|
-$44.88M
-8.67%
YoY
|
-$49.14M
12.28%
YoY
|
-$43.77M
109.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.79M
100.75%
YoY
|
-$31.82M
-20.18%
YoY
|
-$19.23M
2.69%
YoY
|
-$49.08M
119.79%
YoY
|
-$16.83M
357.19%
YoY
|
-$39.86M
22.35%
YoY
|
-$18.73M
-349.1%
YoY
|
-$22.33M
-61.85%
YoY
|
-$3.681M
-94.05%
YoY
|
-$32.58M
438.03%
YoY
|
$7.519M
-123.07%
YoY
|
-$58.53M
-272.97%
YoY
|
-$61.85M
-177.51%
YoY
|
-$6.055M
-94.95%
YoY
|
-$32.59M
376.25%
YoY
|
$33.84M
-281.43%
YoY
|
$79.79M
-1186.34%
YoY
|
-$119.8M
1548.74%
YoY
|
-$6.843M
68.96%
YoY
|
-$18.65M
374.55%
YoY
|
| Depreciation, Depletion And Amortization |
$978.0K
22.25%
YoY
|
$5.628M
20.75%
YoY
|
$900.0K
12.5%
YoY
|
$900.0K
28.57%
YoY
|
$800.0K
-83.24%
YoY
|
$4.661M
-13.43%
YoY
|
$800.0K
33.33%
YoY
|
$700.0K
40.0%
YoY
|
$4.774M
854.8%
YoY
|
$5.384M
12.19%
YoY
|
$600.0K
114.29%
YoY
|
$500.0K
168.82%
YoY
|
$500.0K
300.0%
YoY
|
$4.799M
2042.41%
YoY
|
$280.0K
41.41%
YoY
|
$186.0K
116.28%
YoY
|
$125.0K
56.25%
YoY
|
$224.0K
-4.68%
YoY
|
$198.0K
-28.26%
YoY
|
$86.00K
-14.0%
YoY
|
| Cash From Operating Activities |
-$16.36M
20.9%
YoY
|
-$8.108M
-20.43%
YoY
|
-$10.02M
-27.01%
YoY
|
-$11.23M
-25.74%
YoY
|
-$13.53M
-31.59%
YoY
|
-$10.19M
-55.02%
YoY
|
-$13.73M
5618.75%
YoY
|
-$15.13M
63.02%
YoY
|
-$19.78M
149.79%
YoY
|
-$22.66M
152.86%
YoY
|
-$240.0K
-98.6%
YoY
|
-$9.278M
19.22%
YoY
|
-$7.920M
-25.29%
YoY
|
-$8.960M
-47.01%
YoY
|
-$17.15M
55.68%
YoY
|
-$7.782M
-2.25%
YoY
|
-$10.60M
82.4%
YoY
|
-$16.91M
115.66%
YoY
|
-$11.02M
-13.81%
YoY
|
-$7.961M
112.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$388.0K
846.34%
YoY
|
$48.00K
-91.46%
YoY
|
$710.0K
24.56%
YoY
|
$679.0K
-75.23%
YoY
|
$41.00K
-98.59%
YoY
|
$562.0K
-59.04%
YoY
|
$570.0K
-66.67%
YoY
|
$2.741M
208.32%
YoY
|
$2.898M
255.58%
YoY
|
$1.372M
18.38%
YoY
|
$1.710M
-244.92%
YoY
|
$889.0K
-144.21%
YoY
|
$815.0K
177.21%
YoY
|
$1.159M
-235.56%
YoY
|
-$1.180M
106.29%
YoY
|
-$2.011M
511.25%
YoY
|
$294.0K
-5.77%
YoY
|
-$855.0K
N/A
|
-$572.0K
156.5%
YoY
|
-$329.0K
-335.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$46.00K
N/A
|
$0.00
N/A
|
$46.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.500M
150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-62.94%
YoY
|
-$2.000K
-97.67%
YoY
|
-$97.21M
19984.71%
YoY
|
-$3.054M
1936.0%
YoY
|
-$2.698M
-135000.0%
YoY
|
-$86.00K
-1175.0%
YoY
|
-$484.0K
N/A
|
-$150.0K
N/A
|
| Cash From Investing Activities |
-$388.0K
846.34%
YoY
|
-$2.000K
-99.64%
YoY
|
-$710.0K
24.56%
YoY
|
-$633.0K
-76.91%
YoY
|
-$41.00K
-99.24%
YoY
|
-$562.0K
-59.04%
YoY
|
-$570.0K
-66.67%
YoY
|
-$2.741M
208.32%
YoY
|
-$5.398M
197.41%
YoY
|
-$1.372M
18.17%
YoY
|
-$1.710M
-98.26%
YoY
|
-$889.0K
-82.45%
YoY
|
-$1.815M
-39.34%
YoY
|
-$1.161M
23.38%
YoY
|
-$98.39M
9217.23%
YoY
|
-$5.065M
957.41%
YoY
|
-$2.992M
202.22%
YoY
|
-$941.0K
-11862.5%
YoY
|
-$1.056M
373.54%
YoY
|
-$479.0K
242.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$804.0K
513.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$131.0K
-44.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$236.0K
-206.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$221.0K
-1020.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.00K
-110.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$800.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.518M
59.96%
YoY
|
$95.49M
25162.17%
YoY
|
$608.0K
-33.48%
YoY
|
$97.59M
54420.11%
YoY
|
$949.0K
-53.11%
YoY
|
$378.0K
123.67%
YoY
|
$914.0K
1.56%
YoY
|
$179.0K
-99.79%
YoY
|
$2.024M
815.84%
YoY
|
$169.0K
-103.9%
YoY
|
$900.0K
-635.71%
YoY
|
$87.09M
-19627.35%
YoY
|
$221.0K
-125.64%
YoY
|
-$4.334M
-101.58%
YoY
|
-$168.0K
-75.93%
YoY
|
-$446.0K
N/A
|
-$862.0K
-488.29%
YoY
|
$275.0M
-68684.79%
YoY
|
-$698.0K
-101.29%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.36M
20.9%
YoY
|
-$8.108M
-20.43%
YoY
|
-$10.02M
-27.01%
YoY
|
-$11.23M
-25.74%
YoY
|
-$13.53M
-31.59%
YoY
|
-$10.19M
-55.02%
YoY
|
-$13.73M
5618.75%
YoY
|
-$15.13M
63.02%
YoY
|
-$19.78M
149.79%
YoY
|
-$22.66M
152.86%
YoY
|
-$240.0K
-98.6%
YoY
|
-$9.278M
19.22%
YoY
|
-$7.920M
-25.29%
YoY
|
-$8.960M
-47.01%
YoY
|
-$17.15M
55.68%
YoY
|
-$7.782M
-2.25%
YoY
|
-$10.60M
82.4%
YoY
|
-$16.91M
115.66%
YoY
|
-$11.02M
-13.81%
YoY
|
-$7.961M
112.29%
YoY
|
| Cash From Investing Activities |
-$388.0K
846.34%
YoY
|
-$2.000K
-99.64%
YoY
|
-$710.0K
24.56%
YoY
|
-$633.0K
-76.91%
YoY
|
-$41.00K
-99.24%
YoY
|
-$562.0K
-59.04%
YoY
|
-$570.0K
-66.67%
YoY
|
-$2.741M
208.32%
YoY
|
-$5.398M
197.41%
YoY
|
-$1.372M
18.17%
YoY
|
-$1.710M
-98.26%
YoY
|
-$889.0K
-82.45%
YoY
|
-$1.815M
-39.34%
YoY
|
-$1.161M
23.38%
YoY
|
-$98.39M
9217.23%
YoY
|
-$5.065M
957.41%
YoY
|
-$2.992M
202.22%
YoY
|
-$941.0K
-11862.5%
YoY
|
-$1.056M
373.54%
YoY
|
-$479.0K
242.14%
YoY
|
| Cash From Financing Activities |
$1.518M
59.96%
YoY
|
$95.49M
25162.17%
YoY
|
$608.0K
-33.48%
YoY
|
$97.59M
54420.11%
YoY
|
$949.0K
-53.11%
YoY
|
$378.0K
123.67%
YoY
|
$914.0K
1.56%
YoY
|
$179.0K
-99.79%
YoY
|
$2.024M
815.84%
YoY
|
$169.0K
-103.9%
YoY
|
$900.0K
-635.71%
YoY
|
$87.09M
-19627.35%
YoY
|
$221.0K
-125.64%
YoY
|
-$4.334M
-101.58%
YoY
|
-$168.0K
-75.93%
YoY
|
-$446.0K
N/A
|
-$862.0K
-488.29%
YoY
|
$275.0M
-68684.79%
YoY
|
-$698.0K
-101.29%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$15.23M
20.65%
YoY
|
$87.38M
-942.31%
YoY
|
-$10.12M
-24.37%
YoY
|
$85.73M
-584.68%
YoY
|
-$12.63M
-45.48%
YoY
|
-$10.37M
-56.52%
YoY
|
-$13.38M
1174.38%
YoY
|
-$17.69M
-122.99%
YoY
|
-$23.16M
143.4%
YoY
|
-$23.86M
65.06%
YoY
|
-$1.050M
-99.09%
YoY
|
$76.93M
-678.69%
YoY
|
-$9.514M
-34.18%
YoY
|
-$14.46M
-105.62%
YoY
|
-$115.7M
805.91%
YoY
|
-$13.29M
57.5%
YoY
|
-$14.46M
119.78%
YoY
|
$257.2M
-3223.72%
YoY
|
-$12.77M
-131.17%
YoY
|
-$8.440M
-131.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.36M
20.9%
YoY
|
-$8.108M
-20.43%
YoY
|
-$10.02M
-27.01%
YoY
|
-$11.23M
-25.74%
YoY
|
-$13.53M
-31.59%
YoY
|
-$10.19M
-55.02%
YoY
|
-$13.73M
5618.75%
YoY
|
-$15.13M
63.02%
YoY
|
-$19.78M
149.79%
YoY
|
-$22.66M
152.86%
YoY
|
-$240.0K
-98.6%
YoY
|
-$9.278M
19.22%
YoY
|
-$7.920M
-25.29%
YoY
|
-$8.960M
-47.01%
YoY
|
-$17.15M
55.68%
YoY
|
-$7.782M
-2.25%
YoY
|
-$10.60M
82.4%
YoY
|
-$16.91M
115.66%
YoY
|
-$11.02M
-13.81%
YoY
|
-$7.961M
112.29%
YoY
|
| Capital Expenditures |
$388.0K
846.34%
YoY
|
$48.00K
-91.46%
YoY
|
$710.0K
24.56%
YoY
|
$679.0K
-75.23%
YoY
|
$41.00K
-98.59%
YoY
|
$562.0K
-59.04%
YoY
|
$570.0K
-66.67%
YoY
|
$2.741M
208.32%
YoY
|
$2.898M
255.58%
YoY
|
$1.372M
18.38%
YoY
|
$1.710M
-244.92%
YoY
|
$889.0K
-144.21%
YoY
|
$815.0K
177.21%
YoY
|
$1.159M
-235.56%
YoY
|
-$1.180M
106.29%
YoY
|
-$2.011M
511.25%
YoY
|
$294.0K
-5.77%
YoY
|
-$855.0K
N/A
|
-$572.0K
156.5%
YoY
|
-$329.0K
-335.0%
YoY
|
| Free Cash Flow |
-$16.75M
23.4%
YoY
|
-$8.156M
-24.14%
YoY
|
-$10.73M
-24.95%
YoY
|
-$11.91M
-33.33%
YoY
|
-$13.57M
-40.15%
YoY
|
-$10.75M
-55.25%
YoY
|
-$14.30M
633.08%
YoY
|
-$17.87M
75.73%
YoY
|
-$22.68M
159.66%
YoY
|
-$24.03M
137.45%
YoY
|
-$1.950M
-87.79%
YoY
|
-$10.17M
76.17%
YoY
|
-$8.735M
-19.83%
YoY
|
-$10.12M
-36.97%
YoY
|
-$15.97M
52.91%
YoY
|
-$5.771M
-24.38%
YoY
|
-$10.90M
77.91%
YoY
|
-$16.05M
104.76%
YoY
|
-$10.45M
-16.84%
YoY
|
-$7.632M
96.2%
YoY
|
Loading...