|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$30.82M
77.17%
YoY
|
-$17.40M
-46.0%
YoY
|
-$32.22M
34.13%
YoY
|
-$24.02M
-10.89%
YoY
|
-$26.95M
451.75%
YoY
|
| Depreciation, Depletion And Amortization |
$183.4K
-7.6%
YoY
|
$198.5K
-49.89%
YoY
|
$396.2K
163.97%
YoY
|
$150.1K
450.22%
YoY
|
$27.28K
4.37%
YoY
|
| Cash From Operating Activities |
-$16.60M
5.73%
YoY
|
-$15.70M
-26.13%
YoY
|
-$21.25M
-37.67%
YoY
|
-$34.10M
16.78%
YoY
|
-$29.20M
848.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.10K
25.78%
YoY
|
$45.40K
-75.91%
YoY
|
$188.4K
-56.98%
YoY
|
$438.0K
60.38%
YoY
|
$273.1K
1113.67%
YoY
|
| Acquisitions |
$340.2K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$575.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.325M
-232.52%
YoY
|
-$1.000M
-13171.9%
YoY
|
$7.650K
-100.01%
YoY
|
| Cash From Investing Activities |
$517.9K
-1240.8%
YoY
|
-$45.40K
-103.99%
YoY
|
$1.137M
-179.05%
YoY
|
-$1.438M
441.69%
YoY
|
-$265.5K
1079.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.510M
-35.19%
YoY
|
$8.502M
44.82%
YoY
|
$5.871M
-256.0%
YoY
|
-$3.763M
-162.72%
YoY
|
$6.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.20M
46.56%
YoY
|
$14.46M
146.69%
YoY
|
$5.863M
-69.25%
YoY
|
$19.06M
-68.09%
YoY
|
$59.74M
1040.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.60M
5.73%
YoY
|
-$15.70M
-26.13%
YoY
|
-$21.25M
-37.67%
YoY
|
-$34.10M
16.78%
YoY
|
-$29.20M
848.38%
YoY
|
| Cash From Investing Activities |
$517.9K
-1240.8%
YoY
|
-$45.40K
-103.99%
YoY
|
$1.137M
-179.05%
YoY
|
-$1.438M
441.69%
YoY
|
-$265.5K
1079.68%
YoY
|
| Cash From Financing Activities |
$21.20M
46.56%
YoY
|
$14.46M
146.69%
YoY
|
$5.863M
-69.25%
YoY
|
$19.06M
-68.09%
YoY
|
$59.74M
1040.06%
YoY
|
| Net Change In Cash |
$5.096M
-485.12%
YoY
|
-$1.323M
-90.72%
YoY
|
-$14.25M
-13.64%
YoY
|
-$16.51M
-154.18%
YoY
|
$30.46M
1462.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.60M
5.73%
YoY
|
-$15.70M
-26.13%
YoY
|
-$21.25M
-37.67%
YoY
|
-$34.10M
16.78%
YoY
|
-$29.20M
848.38%
YoY
|
| Capital Expenditures |
$57.10K
25.78%
YoY
|
$45.40K
-75.91%
YoY
|
$188.4K
-56.98%
YoY
|
$438.0K
60.38%
YoY
|
$273.1K
1113.67%
YoY
|
| Free Cash Flow |
-$16.66M
5.79%
YoY
|
-$15.75M
-26.57%
YoY
|
-$21.44M
-37.92%
YoY
|
-$34.54M
17.18%
YoY
|
-$29.47M
850.3%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.064M
19.6%
YoY
|
-$4.507M
173.19%
YoY
|
-$13.38M
239.67%
YoY
|
-$6.873M
2.36%
YoY
|
-$5.070M
-32.57%
YoY
|
-$1.650M
-80.22%
YoY
|
-$3.939M
-50.72%
YoY
|
-$6.714M
-12.42%
YoY
|
-$7.519M
-4.31%
YoY
|
-$8.342M
2.04%
YoY
|
-$7.993M
-84.4%
YoY
|
-$7.666M
-14.56%
YoY
|
-$7.857M
-8.29%
YoY
|
-$8.175M
19.56%
YoY
|
-$51.24M
728.21%
YoY
|
-$8.973M
67.36%
YoY
|
-$8.567M
3195.07%
YoY
|
-$6.837M
774.07%
YoY
|
-$6.187M
486.97%
YoY
|
| Depreciation, Depletion And Amortization |
$83.70K
0.0%
YoY
|
$46.37K
-5.29%
YoY
|
$46.74K
-8.52%
YoY
|
$43.97K
-15.11%
YoY
|
$83.70K
-46.42%
YoY
|
$48.96K
36.25%
YoY
|
$51.09K
9.7%
YoY
|
$51.80K
3.68%
YoY
|
$156.2K
99.45%
YoY
|
$35.94K
-51.08%
YoY
|
$46.57K
-33.9%
YoY
|
$49.96K
92.33%
YoY
|
$78.32K
73.24%
YoY
|
$73.46K
81.47%
YoY
|
$70.46K
68.28%
YoY
|
$25.98K
299.12%
YoY
|
$45.21K
13.02%
YoY
|
$40.48K
1.2%
YoY
|
$41.87K
-16.26%
YoY
|
| Cash From Operating Activities |
-$4.279M
22.56%
YoY
|
-$5.074M
44.7%
YoY
|
-$5.466M
36.23%
YoY
|
-$1.800M
-61.7%
YoY
|
-$3.492M
-76.81%
YoY
|
-$3.506M
-223.03%
YoY
|
-$4.012M
24.6%
YoY
|
-$4.700M
-18.97%
YoY
|
-$15.05M
155.25%
YoY
|
$2.850M
-134.91%
YoY
|
-$3.220M
-72.17%
YoY
|
-$5.800M
-31.36%
YoY
|
-$5.898M
2.95%
YoY
|
-$8.163M
-18.9%
YoY
|
-$11.57M
7.31%
YoY
|
-$8.450M
220.82%
YoY
|
-$5.729M
-2590.73%
YoY
|
-$10.07M
50225.4%
YoY
|
-$10.78M
11881.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.900K
93.33%
YoY
|
$41.90K
243.44%
YoY
|
$12.28K
-69.97%
YoY
|
-$9.200K
-20.48%
YoY
|
$1.500K
-98.5%
YoY
|
$12.20K
-86.44%
YoY
|
$40.91K
267.7%
YoY
|
-$11.57K
-113.02%
YoY
|
$100.0K
-412.99%
YoY
|
$90.00K
-235.6%
YoY
|
$11.13K
-95.57%
YoY
|
$88.87K
-132.54%
YoY
|
-$31.95K
N/A
|
-$66.37K
N/A
|
$250.9K
N/A
|
-$273.1K
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$915.2K
N/A
|
$0.00
N/A
|
-$340.2K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.840K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.325M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
49161.08%
YoY
|
$0.00
-100.0%
YoY
|
-$130.00
-99.97%
YoY
|
-$190.00
N/A
|
-$2.030K
N/A
|
| Cash From Investing Activities |
$915.2K
9847.83%
YoY
|
-$2.900K
93.33%
YoY
|
-$382.1K
3031.97%
YoY
|
-$12.28K
-69.97%
YoY
|
$9.200K
36.9%
YoY
|
-$1.500K
-98.33%
YoY
|
-$12.20K
-86.44%
YoY
|
-$40.91K
-103.11%
YoY
|
$6.720K
-107.56%
YoY
|
-$90.00K
181.69%
YoY
|
-$90.00K
-91.56%
YoY
|
$1.314M
-623.81%
YoY
|
-$88.87K
-67.48%
YoY
|
-$31.95K
16715.79%
YoY
|
-$1.066M
52430.54%
YoY
|
-$250.9K
-3194.38%
YoY
|
-$273.3K
-31.68%
YoY
|
-$190.00
N/A
|
-$2.030K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$564.8K
-93.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.517M
6129.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$136.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.889M
133.59%
YoY
|
$4.297M
78.96%
YoY
|
$6.390M
3650.76%
YoY
|
$2.620M
-69.23%
YoY
|
$3.377M
28.28%
YoY
|
$2.401M
2083.0%
YoY
|
$170.4K
-93.24%
YoY
|
$8.514M
1307.66%
YoY
|
$2.633M
7575.66%
YoY
|
$110.0K
-99.27%
YoY
|
$2.520M
-37.39%
YoY
|
$604.8K
-29276.12%
YoY
|
$34.30K
-101.42%
YoY
|
$15.01M
458.85%
YoY
|
$4.025M
-243.97%
YoY
|
-$2.073K
-100.0%
YoY
|
-$2.422M
N/A
|
$2.685M
-26952.2%
YoY
|
-$2.796M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.279M
22.56%
YoY
|
-$5.074M
44.7%
YoY
|
-$5.466M
36.23%
YoY
|
-$1.800M
-61.7%
YoY
|
-$3.492M
-76.81%
YoY
|
-$3.506M
-223.03%
YoY
|
-$4.012M
24.6%
YoY
|
-$4.700M
-18.97%
YoY
|
-$15.05M
155.25%
YoY
|
$2.850M
-134.91%
YoY
|
-$3.220M
-72.17%
YoY
|
-$5.800M
-31.36%
YoY
|
-$5.898M
2.95%
YoY
|
-$8.163M
-18.9%
YoY
|
-$11.57M
7.31%
YoY
|
-$8.450M
220.82%
YoY
|
-$5.729M
-2590.73%
YoY
|
-$10.07M
50225.4%
YoY
|
-$10.78M
11881.59%
YoY
|
| Cash From Investing Activities |
$915.2K
9847.83%
YoY
|
-$2.900K
93.33%
YoY
|
-$382.1K
3031.97%
YoY
|
-$12.28K
-69.97%
YoY
|
$9.200K
36.9%
YoY
|
-$1.500K
-98.33%
YoY
|
-$12.20K
-86.44%
YoY
|
-$40.91K
-103.11%
YoY
|
$6.720K
-107.56%
YoY
|
-$90.00K
181.69%
YoY
|
-$90.00K
-91.56%
YoY
|
$1.314M
-623.81%
YoY
|
-$88.87K
-67.48%
YoY
|
-$31.95K
16715.79%
YoY
|
-$1.066M
52430.54%
YoY
|
-$250.9K
-3194.38%
YoY
|
-$273.3K
-31.68%
YoY
|
-$190.00
N/A
|
-$2.030K
N/A
|
| Cash From Financing Activities |
$7.889M
133.59%
YoY
|
$4.297M
78.96%
YoY
|
$6.390M
3650.76%
YoY
|
$2.620M
-69.23%
YoY
|
$3.377M
28.28%
YoY
|
$2.401M
2083.0%
YoY
|
$170.4K
-93.24%
YoY
|
$8.514M
1307.66%
YoY
|
$2.633M
7575.66%
YoY
|
$110.0K
-99.27%
YoY
|
$2.520M
-37.39%
YoY
|
$604.8K
-29276.12%
YoY
|
$34.30K
-101.42%
YoY
|
$15.01M
458.85%
YoY
|
$4.025M
-243.97%
YoY
|
-$2.073K
-100.0%
YoY
|
-$2.422M
N/A
|
$2.685M
-26952.2%
YoY
|
-$2.796M
N/A
|
| Net Change In Cash |
$4.525M
-4414.01%
YoY
|
-$779.2K
-29.58%
YoY
|
$542.2K
-114.07%
YoY
|
$818.1K
-78.18%
YoY
|
-$104.9K
-99.16%
YoY
|
-$1.107M
-138.55%
YoY
|
-$3.854M
387.82%
YoY
|
$3.748M
-195.93%
YoY
|
-$12.41M
108.57%
YoY
|
$2.870M
-57.87%
YoY
|
-$790.0K
-90.83%
YoY
|
-$3.907M
-54.33%
YoY
|
-$5.952M
-29.34%
YoY
|
$6.812M
-192.3%
YoY
|
-$8.613M
-36.58%
YoY
|
-$8.556M
-114.32%
YoY
|
-$8.424M
4855.19%
YoY
|
-$7.380M
24500.17%
YoY
|
-$13.58M
14990.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.279M
22.56%
YoY
|
-$5.074M
44.7%
YoY
|
-$5.466M
36.23%
YoY
|
-$1.800M
-61.7%
YoY
|
-$3.492M
-76.81%
YoY
|
-$3.506M
-223.03%
YoY
|
-$4.012M
24.6%
YoY
|
-$4.700M
-18.97%
YoY
|
-$15.05M
155.25%
YoY
|
$2.850M
-134.91%
YoY
|
-$3.220M
-72.17%
YoY
|
-$5.800M
-31.36%
YoY
|
-$5.898M
2.95%
YoY
|
-$8.163M
-18.9%
YoY
|
-$11.57M
7.31%
YoY
|
-$8.450M
220.82%
YoY
|
-$5.729M
-2590.73%
YoY
|
-$10.07M
50225.4%
YoY
|
-$10.78M
11881.59%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.900K
93.33%
YoY
|
$41.90K
243.44%
YoY
|
$12.28K
-69.97%
YoY
|
-$9.200K
-20.48%
YoY
|
$1.500K
-98.5%
YoY
|
$12.20K
-86.44%
YoY
|
$40.91K
267.7%
YoY
|
-$11.57K
-113.02%
YoY
|
$100.0K
-412.99%
YoY
|
$90.00K
-235.6%
YoY
|
$11.13K
-95.57%
YoY
|
$88.87K
-132.54%
YoY
|
-$31.95K
N/A
|
-$66.37K
N/A
|
$250.9K
N/A
|
-$273.1K
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$4.279M
22.88%
YoY
|
-$5.077M
44.72%
YoY
|
-$5.507M
36.86%
YoY
|
-$1.812M
-61.77%
YoY
|
-$3.482M
-76.85%
YoY
|
-$3.508M
-227.56%
YoY
|
-$4.024M
21.58%
YoY
|
-$4.741M
-18.42%
YoY
|
-$15.04M
151.27%
YoY
|
$2.750M
-133.82%
YoY
|
-$3.310M
-71.23%
YoY
|
-$5.811M
-33.21%
YoY
|
-$5.987M
9.74%
YoY
|
-$8.131M
N/A
|
-$11.50M
6.69%
YoY
|
-$8.701M
230.34%
YoY
|
-$5.456M
-2471.99%
YoY
|
N/A
|
-$10.78M
11881.59%
YoY
|
Loading...