|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$92.73M
23.93%
YoY
|
-$74.82M
61.78%
YoY
|
-$46.25M
-35.26%
YoY
|
-$71.44M
295.22%
YoY
|
-$18.08M
-9.75%
YoY
|
| Depreciation, Depletion And Amortization |
$4.571M
0.04%
YoY
|
$4.569M
-3.61%
YoY
|
$4.740M
-18.48%
YoY
|
$5.815M
242.51%
YoY
|
$1.698M
23.0%
YoY
|
| Cash From Operating Activities |
-$42.20M
5.5%
YoY
|
-$40.00M
11.11%
YoY
|
-$36.00M
-10.79%
YoY
|
-$40.35M
393.8%
YoY
|
-$8.172M
46.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.18M
100.61%
YoY
|
$30.00M
57.89%
YoY
|
$19.00M
-116.44%
YoY
|
-$115.6M
339.86%
YoY
|
-$26.28M
379.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.32M
127.7%
YoY
|
$12.00M
60.86%
YoY
|
$7.460M
-123.5%
YoY
|
-$31.75M
23547.78%
YoY
|
-$134.3K
720.1%
YoY
|
| Cash From Investing Activities |
-$32.86M
82.55%
YoY
|
-$18.00M
50.0%
YoY
|
-$12.00M
-91.86%
YoY
|
-$147.4M
457.8%
YoY
|
-$26.42M
380.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$136.8M
198.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$109.9M
339.59%
YoY
|
$25.00M
-13.79%
YoY
|
$29.00M
-88.37%
YoY
|
$249.3M
87.89%
YoY
|
$132.7M
201.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$42.20M
5.5%
YoY
|
-$40.00M
11.11%
YoY
|
-$36.00M
-10.79%
YoY
|
-$40.35M
393.8%
YoY
|
-$8.172M
46.1%
YoY
|
| Cash From Investing Activities |
-$32.86M
82.55%
YoY
|
-$18.00M
50.0%
YoY
|
-$12.00M
-91.86%
YoY
|
-$147.4M
457.8%
YoY
|
-$26.42M
380.12%
YoY
|
| Cash From Financing Activities |
$109.9M
339.59%
YoY
|
$25.00M
-13.79%
YoY
|
$29.00M
-88.37%
YoY
|
$249.3M
87.89%
YoY
|
$132.7M
201.56%
YoY
|
| Net Change In Cash |
$34.84M
-205.58%
YoY
|
-$33.00M
73.68%
YoY
|
-$19.00M
-130.84%
YoY
|
$61.62M
-37.19%
YoY
|
$98.10M
198.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$42.20M
5.5%
YoY
|
-$40.00M
11.11%
YoY
|
-$36.00M
-10.79%
YoY
|
-$40.35M
393.8%
YoY
|
-$8.172M
46.1%
YoY
|
| Capital Expenditures |
$60.18M
100.61%
YoY
|
$30.00M
57.89%
YoY
|
$19.00M
-116.44%
YoY
|
-$115.6M
339.86%
YoY
|
-$26.28M
379.11%
YoY
|
| Free Cash Flow |
-$102.4M
46.26%
YoY
|
-$70.00M
27.27%
YoY
|
-$55.00M
-173.09%
YoY
|
$75.25M
315.52%
YoY
|
$18.11M
-16887.22%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$72.59M
57.42%
YoY
|
-$20.14M
-29.87%
YoY
|
-$46.11M
154.06%
YoY
|
-$28.71M
2.18%
YoY
|
-$18.15M
-35.18%
YoY
|
-$28.10M
-34.03%
YoY
|
-$28.00M
-2.94%
YoY
|
-$42.59M
482.81%
YoY
|
-$28.85M
167.91%
YoY
|
-$7.308M
-43.76%
YoY
|
-$10.77M
53.09%
YoY
|
-$12.99M
-38.08%
YoY
|
-$7.034M
37.11%
YoY
|
-$20.99M
273.44%
YoY
|
-$5.130M
9.15%
YoY
|
-$5.620M
42.64%
YoY
|
-$4.700M
113.64%
YoY
|
-$3.940M
1131.25%
YoY
|
-$2.200M
139.13%
YoY
|
-$320.0K
N/A
|
| Depreciation, Depletion And Amortization |
$2.270M
-1.21%
YoY
|
$2.301M
1.3%
YoY
|
$2.298M
-4.61%
YoY
|
$2.271M
-2.58%
YoY
|
$2.409M
-6.27%
YoY
|
$2.331M
-30.66%
YoY
|
$2.570M
4.79%
YoY
|
$3.362M
267.34%
YoY
|
$2.452M
213.45%
YoY
|
$915.4K
0.38%
YoY
|
$782.4K
67.05%
YoY
|
$911.9K
173.84%
YoY
|
$468.4K
192.73%
YoY
|
$333.0K
233.01%
YoY
|
$160.0K
220.0%
YoY
|
$100.0K
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.94M
9.23%
YoY
|
-$22.26M
-258.24%
YoY
|
-$18.26M
21.01%
YoY
|
$14.07M
-166.53%
YoY
|
-$15.09M
-20.6%
YoY
|
-$21.14M
-14.12%
YoY
|
-$19.00M
20.76%
YoY
|
-$24.62M
493.77%
YoY
|
-$15.73M
290.83%
YoY
|
-$4.146M
61.96%
YoY
|
-$4.026M
32.71%
YoY
|
-$2.560M
8.93%
YoY
|
-$3.034M
83.85%
YoY
|
-$2.350M
31.29%
YoY
|
-$1.650M
-21.05%
YoY
|
-$1.790M
237.74%
YoY
|
-$2.090M
364.44%
YoY
|
-$530.0K
82.76%
YoY
|
-$450.0K
32.35%
YoY
|
-$290.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.12M
27.99%
YoY
|
$34.06M
-451.25%
YoY
|
$20.41M
240.69%
YoY
|
-$9.698M
-173.44%
YoY
|
$5.990M
-76.04%
YoY
|
$13.21M
-161.54%
YoY
|
$25.00M
-126.55%
YoY
|
-$21.46M
20.87%
YoY
|
-$94.14M
1003.88%
YoY
|
-$17.75M
544.07%
YoY
|
-$8.529M
212.5%
YoY
|
-$2.756M
98.56%
YoY
|
-$2.729M
254.44%
YoY
|
-$1.388M
29.74%
YoY
|
-$770.0K
-55.49%
YoY
|
-$1.070M
72.58%
YoY
|
-$1.730M
110.98%
YoY
|
-$620.0K
-22.5%
YoY
|
-$820.0K
36.67%
YoY
|
-$800.0K
-2100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.09M
21.4%
YoY
|
$13.24M
-280.59%
YoY
|
$11.60M
1716.44%
YoY
|
-$7.331M
-207.46%
YoY
|
$638.8K
-32.76%
YoY
|
$6.822M
-150.54%
YoY
|
$950.0K
-105.21%
YoY
|
-$13.50M
9954.58%
YoY
|
-$18.25M
N/A
|
-$134.3K
720.1%
YoY
|
N/A
|
-$16.37K
-99.68%
YoY
|
$0.00
N/A
|
-$5.196M
102.17%
YoY
|
$0.00
-100.0%
YoY
|
-$2.570M
-80.34%
YoY
|
$10.00K
-200.0%
YoY
|
-$13.07M
-3944.12%
YoY
|
-$10.00K
N/A
|
$340.0K
N/A
|
| Cash From Investing Activities |
-$12.03M
36.68%
YoY
|
-$20.82M
-979.78%
YoY
|
-$8.805M
64.53%
YoY
|
$2.367M
-137.08%
YoY
|
-$5.352M
-77.7%
YoY
|
-$6.384M
-81.74%
YoY
|
-$24.00M
-78.65%
YoY
|
-$34.96M
95.42%
YoY
|
-$112.4M
1217.85%
YoY
|
-$17.89M
545.11%
YoY
|
-$8.529M
212.5%
YoY
|
-$2.773M
-57.88%
YoY
|
-$2.729M
254.44%
YoY
|
-$6.584M
81.38%
YoY
|
-$770.0K
-55.23%
YoY
|
-$3.630M
-73.48%
YoY
|
-$1.720M
107.23%
YoY
|
-$13.69M
2876.09%
YoY
|
-$830.0K
38.33%
YoY
|
-$460.0K
-1250.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$25.11M
-7768.33%
YoY
|
N/A
N/A
|
-$327.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$208.1M
84132.49%
YoY
|
$136.6M
197.9%
YoY
|
$247.1K
N/A
|
$45.85M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$160.0K
N/A
|
$5.420M
1706.67%
YoY
|
$0.00
N/A
|
$300.0K
-91.23%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$86.18M
229.81%
YoY
|
$23.72M
-178.47%
YoY
|
$26.13M
-3803.27%
YoY
|
-$30.23M
-200.71%
YoY
|
-$705.6K
-9.54%
YoY
|
$30.02M
-2019.27%
YoY
|
-$780.0K
-100.31%
YoY
|
-$1.564M
-101.18%
YoY
|
$250.9M
163855.29%
YoY
|
$132.5M
202.73%
YoY
|
$153.0K
-30.64%
YoY
|
$43.78M
285.04%
YoY
|
$220.6K
-95.98%
YoY
|
$11.37M
4637.81%
YoY
|
$5.490M
-21.23%
YoY
|
$240.0K
-98.49%
YoY
|
$6.970M
2223.33%
YoY
|
$15.94M
31780.0%
YoY
|
$300.0K
-90.91%
YoY
|
$50.00K
-225.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.94M
9.23%
YoY
|
-$22.26M
-258.24%
YoY
|
-$18.26M
21.01%
YoY
|
$14.07M
-166.53%
YoY
|
-$15.09M
-20.6%
YoY
|
-$21.14M
-14.12%
YoY
|
-$19.00M
20.76%
YoY
|
-$24.62M
493.77%
YoY
|
-$15.73M
290.83%
YoY
|
-$4.146M
61.96%
YoY
|
-$4.026M
32.71%
YoY
|
-$2.560M
8.93%
YoY
|
-$3.034M
83.85%
YoY
|
-$2.350M
31.29%
YoY
|
-$1.650M
-21.05%
YoY
|
-$1.790M
237.74%
YoY
|
-$2.090M
364.44%
YoY
|
-$530.0K
82.76%
YoY
|
-$450.0K
32.35%
YoY
|
-$290.0K
N/A
|
| Cash From Investing Activities |
-$12.03M
36.68%
YoY
|
-$20.82M
-979.78%
YoY
|
-$8.805M
64.53%
YoY
|
$2.367M
-137.08%
YoY
|
-$5.352M
-77.7%
YoY
|
-$6.384M
-81.74%
YoY
|
-$24.00M
-78.65%
YoY
|
-$34.96M
95.42%
YoY
|
-$112.4M
1217.85%
YoY
|
-$17.89M
545.11%
YoY
|
-$8.529M
212.5%
YoY
|
-$2.773M
-57.88%
YoY
|
-$2.729M
254.44%
YoY
|
-$6.584M
81.38%
YoY
|
-$770.0K
-55.23%
YoY
|
-$3.630M
-73.48%
YoY
|
-$1.720M
107.23%
YoY
|
-$13.69M
2876.09%
YoY
|
-$830.0K
38.33%
YoY
|
-$460.0K
-1250.0%
YoY
|
| Cash From Financing Activities |
$86.18M
229.81%
YoY
|
$23.72M
-178.47%
YoY
|
$26.13M
-3803.27%
YoY
|
-$30.23M
-200.71%
YoY
|
-$705.6K
-9.54%
YoY
|
$30.02M
-2019.27%
YoY
|
-$780.0K
-100.31%
YoY
|
-$1.564M
-101.18%
YoY
|
$250.9M
163855.29%
YoY
|
$132.5M
202.73%
YoY
|
$153.0K
-30.64%
YoY
|
$43.78M
285.04%
YoY
|
$220.6K
-95.98%
YoY
|
$11.37M
4637.81%
YoY
|
$5.490M
-21.23%
YoY
|
$240.0K
-98.49%
YoY
|
$6.970M
2223.33%
YoY
|
$15.94M
31780.0%
YoY
|
$300.0K
-90.91%
YoY
|
$50.00K
-225.0%
YoY
|
| Net Change In Cash |
$54.21M
-5926.63%
YoY
|
-$19.36M
40.39%
YoY
|
-$930.3K
-95.6%
YoY
|
-$13.79M
-654.0%
YoY
|
-$21.14M
-51.71%
YoY
|
$2.490M
-104.07%
YoY
|
-$43.78M
-135.66%
YoY
|
-$61.14M
-155.33%
YoY
|
$122.8M
-1089.86%
YoY
|
$110.5M
187.41%
YoY
|
-$12.40M
123.77%
YoY
|
$38.45M
1477.88%
YoY
|
-$5.542M
-280.52%
YoY
|
$2.437M
-147.04%
YoY
|
$3.070M
-2.85%
YoY
|
-$5.180M
-401.16%
YoY
|
$3.160M
-422.45%
YoY
|
$1.720M
-345.71%
YoY
|
-$980.0K
-141.53%
YoY
|
-$700.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.94M
9.23%
YoY
|
-$22.26M
-258.24%
YoY
|
-$18.26M
21.01%
YoY
|
$14.07M
-166.53%
YoY
|
-$15.09M
-20.6%
YoY
|
-$21.14M
-14.12%
YoY
|
-$19.00M
20.76%
YoY
|
-$24.62M
493.77%
YoY
|
-$15.73M
290.83%
YoY
|
-$4.146M
61.96%
YoY
|
-$4.026M
32.71%
YoY
|
-$2.560M
8.93%
YoY
|
-$3.034M
83.85%
YoY
|
-$2.350M
31.29%
YoY
|
-$1.650M
-21.05%
YoY
|
-$1.790M
237.74%
YoY
|
-$2.090M
364.44%
YoY
|
-$530.0K
82.76%
YoY
|
-$450.0K
32.35%
YoY
|
-$290.0K
N/A
|
| Capital Expenditures |
$26.12M
27.99%
YoY
|
$34.06M
-451.25%
YoY
|
$20.41M
240.69%
YoY
|
-$9.698M
-173.44%
YoY
|
$5.990M
-76.04%
YoY
|
$13.21M
-161.54%
YoY
|
$25.00M
-126.55%
YoY
|
-$21.46M
20.87%
YoY
|
-$94.14M
1003.88%
YoY
|
-$17.75M
544.07%
YoY
|
-$8.529M
212.5%
YoY
|
-$2.756M
98.56%
YoY
|
-$2.729M
254.44%
YoY
|
-$1.388M
29.74%
YoY
|
-$770.0K
-55.49%
YoY
|
-$1.070M
72.58%
YoY
|
-$1.730M
110.98%
YoY
|
-$620.0K
-22.5%
YoY
|
-$820.0K
36.67%
YoY
|
-$800.0K
-2100.0%
YoY
|
| Free Cash Flow |
-$46.06M
19.13%
YoY
|
-$56.32M
-337.0%
YoY
|
-$38.66M
83.44%
YoY
|
$23.76M
-169.19%
YoY
|
-$21.08M
-52.1%
YoY
|
-$34.35M
986.62%
YoY
|
-$44.00M
-156.11%
YoY
|
-$3.161M
-123.23%
YoY
|
$78.41M
1641.4%
YoY
|
$13.61M
6825.54%
YoY
|
$4.503M
-1579.42%
YoY
|
$196.5K
-120.43%
YoY
|
-$304.4K
-65.41%
YoY
|
-$961.8K
33.59%
YoY
|
-$880.0K
144.44%
YoY
|
-$720.0K
-900.0%
YoY
|
-$360.0K
-197.3%
YoY
|
$90.00K
-82.35%
YoY
|
$370.0K
42.31%
YoY
|
$510.0K
-1375.0%
YoY
|
Loading...